|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
|
現金同等物
|
49
|
52
|
51
|
53
|
53
|
50
|
34
|
40
|
41
|
46
|
54
|
55
|
72
|
66
|
56
|
62
|
71
|
76
|
81
|
89
|
99
|
110
|
74
|
70
|
78
|
81
|
63
|
198
|
29
|
15
|
23
|
16
|
13
|
13
|
22
|
27
|
36
|
32
|
25
|
25
|
34
|
47
|
28
|
33
|
41
|
36
|
43
|
36
|
37
|
35
|
32
|
37
|
45
|
46
|
44
|
45
|
|
有価証券
|
12
|
14
|
30
|
26
|
30
|
46
|
75
|
35
|
36
|
40
|
38
|
41
|
38
|
55
|
43
|
43
|
43
|
45
|
88
|
42
|
38
|
33
|
6
|
4
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
62
|
67
|
81
|
79
|
84
|
97
|
109
|
75
|
78
|
87
|
93
|
96
|
110
|
121
|
100
|
106
|
115
|
122
|
170
|
131
|
137
|
143
|
81
|
75
|
82
|
84
|
63
|
198
|
29
|
15
|
23
|
16
|
13
|
13
|
22
|
27
|
36
|
32
|
25
|
25
|
34
|
47
|
28
|
33
|
41
|
36
|
43
|
36
|
37
|
35
|
32
|
37
|
45
|
46
|
44
|
45
|
|
売掛金
|
23
|
19
|
16
|
21
|
21
|
18
|
14
|
18
|
20
|
18
|
16
|
23
|
22
|
19
|
17
|
20
|
19
|
16
|
13
|
19
|
19
|
17
|
25
|
37
|
40
|
40
|
37
|
47
|
74
|
77
|
72
|
81
|
81
|
77
|
66
|
71
|
73
|
71
|
97
|
124
|
134
|
136
|
134
|
151
|
149
|
131
|
125
|
139
|
140
|
131
|
114
|
126
|
132
|
120
|
104
|
121
|
|
商品及び製品
|
12
|
12
|
12
|
14
|
13
|
12
|
12
|
12
|
12
|
12
|
13
|
14
|
14
|
13
|
14
|
13
|
12
|
11
|
13
|
12
|
12
|
12
|
30
|
31
|
38
|
43
|
41
|
40
|
77
|
88
|
85
|
88
|
97
|
89
|
85
|
86
|
84
|
77
|
110
|
119
|
132
|
148
|
165
|
180
|
178
|
179
|
191
|
202
|
205
|
208
|
215
|
213
|
206
|
199
|
190
|
189
|
|
流動資産合計
|
101
|
101
|
103
|
117
|
121
|
130
|
102
|
111
|
115
|
122
|
129
|
139
|
153
|
159
|
135
|
143
|
151
|
154
|
157
|
169
|
173
|
178
|
141
|
149
|
165
|
173
|
146
|
290
|
191
|
196
|
196
|
200
|
208
|
196
|
192
|
204
|
215
|
203
|
254
|
292
|
324
|
356
|
351
|
388
|
390
|
374
|
388
|
408
|
413
|
410
|
396
|
409
|
422
|
405
|
384
|
396
|
|
有形固定資産
|
53
|
55
|
56
|
57
|
58
|
58
|
64
|
65
|
70
|
74
|
75
|
75
|
77
|
76
|
77
|
76
|
76
|
75
|
74
|
72
|
71
|
71
|
80
|
78
|
78
|
80
|
91
|
93
|
114
|
122
|
126
|
145
|
146
|
144
|
-
|
141
|
140
|
139
|
-
|
160
|
163
|
165
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
54
|
61
|
63
|
63
|
64
|
65
|
72
|
73
|
79
|
82
|
84
|
84
|
85
|
84
|
87
|
86
|
86
|
85
|
84
|
83
|
82
|
82
|
303
|
299
|
303
|
303
|
312
|
313
|
801
|
812
|
845
|
847
|
851
|
824
|
829
|
788
|
786
|
795
|
1,042
|
1,018
|
1,015
|
1,061
|
1,063
|
1,046
|
1,015
|
1,045
|
1,075
|
1,148
|
1,197
|
1,180
|
1,193
|
1,174
|
1,158
|
1,165
|
1,121
|
1,130
|
|
総資産
|
156
|
162
|
167
|
181
|
186
|
196
|
175
|
184
|
194
|
205
|
213
|
224
|
239
|
244
|
222
|
230
|
237
|
240
|
241
|
253
|
256
|
261
|
444
|
449
|
469
|
476
|
459
|
603
|
992
|
1,008
|
1,042
|
1,047
|
1,059
|
1,020
|
1,021
|
993
|
1,001
|
999
|
1,296
|
1,311
|
1,340
|
1,417
|
1,415
|
1,434
|
1,405
|
1,419
|
1,463
|
1,556
|
1,610
|
1,590
|
1,590
|
1,583
|
1,580
|
1,571
|
1,505
|
1,526
|
|
買掛金
|
5
|
5
|
4
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
6
|
5
|
5
|
4
|
6
|
5
|
5
|
4
|
5
|
5
|
5
|
10
|
14
|
16
|
16
|
15
|
16
|
39
|
36
|
40
|
41
|
41
|
34
|
29
|
33
|
29
|
31
|
59
|
72
|
74
|
73
|
85
|
89
|
76
|
64
|
73
|
71
|
71
|
65
|
70
|
67
|
67
|
56
|
56
|
62
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
10
|
11
|
16
|
15
|
15
|
15
|
18
|
18
|
19
|
18
|
19
|
20
|
20
|
21
|
23
|
23
|
17
|
17
|
16
|
16
|
|
流動負債合計
|
13
|
14
|
14
|
16
|
13
|
14
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
43
|
15
|
17
|
14
|
12
|
11
|
15
|
14
|
13
|
31
|
40
|
45
|
66
|
45
|
52
|
107
|
91
|
92
|
98
|
83
|
76
|
76
|
78
|
81
|
86
|
128
|
142
|
150
|
157
|
169
|
173
|
162
|
144
|
152
|
153
|
146
|
136
|
144
|
144
|
144
|
134
|
138
|
142
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
94
|
92
|
91
|
89
|
87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
7
|
6
|
8
|
8
|
7
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
8
|
177
|
161
|
167
|
141
|
141
|
26
|
381
|
390
|
418
|
408
|
418
|
386
|
367
|
363
|
353
|
324
|
561
|
544
|
531
|
571
|
536
|
526
|
495
|
523
|
516
|
595
|
617
|
612
|
590
|
582
|
569
|
552
|
502
|
502
|
|
総負債
|
21
|
21
|
22
|
24
|
20
|
21
|
19
|
22
|
22
|
22
|
22
|
22
|
23
|
51
|
24
|
26
|
23
|
21
|
19
|
22
|
21
|
22
|
208
|
202
|
212
|
207
|
187
|
78
|
488
|
482
|
511
|
507
|
501
|
462
|
444
|
442
|
435
|
411
|
689
|
686
|
682
|
729
|
706
|
699
|
658
|
668
|
668
|
748
|
763
|
748
|
735
|
727
|
714
|
686
|
641
|
645
|
|
資本金及び資本剰余金
|
47
|
48
|
48
|
53
|
55
|
56
|
57
|
61
|
63
|
63
|
65
|
69
|
70
|
72
|
73
|
78
|
79
|
80
|
82
|
85
|
87
|
88
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
85
|
94
|
98
|
103
|
112
|
119
|
97
|
102
|
111
|
117
|
123
|
130
|
139
|
120
|
128
|
134
|
141
|
147
|
149
|
154
|
159
|
161
|
162
|
169
|
174
|
183
|
183
|
192
|
196
|
205
|
219
|
232
|
246
|
256
|
267
|
247
|
257
|
267
|
270
|
290
|
317
|
342
|
363
|
390
|
417
|
435
|
450
|
460
|
474
|
475
|
475
|
481
|
492
|
500
|
502
|
506
|
|
株主資本
|
135
|
141
|
145
|
156
|
165
|
174
|
155
|
162
|
172
|
182
|
191
|
202
|
216
|
192
|
198
|
203
|
214
|
218
|
222
|
230
|
234
|
239
|
236
|
247
|
256
|
268
|
272
|
525
|
503
|
526
|
530
|
540
|
558
|
558
|
577
|
551
|
566
|
587
|
607
|
625
|
658
|
688
|
708
|
735
|
747
|
751
|
794
|
808
|
847
|
842
|
854
|
856
|
866
|
885
|
864
|
881
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
98
|
97
|
96
|
95
|
94
|
6
|
7
|
7
|
10
|
11
|
16
|
15
|
15
|
15
|
18
|
18
|
19
|
18
|
19
|
20
|
20
|
21
|
23
|
23
|
17
|
17
|
16
|
16
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-198
|
68
|
81
|
73
|
78
|
80
|
-7
|
-15
|
-20
|
-27
|
-21
|
-9
|
-11
|
-19
|
-33
|
-11
|
-15
|
-23
|
-18
|
-25
|
-17
|
-17
|
-14
|
-10
|
-15
|
-28
|
-30
|
-29
|
-30
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.18
|
19.56
|
18.57
|
18.26
|
17.64
|
16.86
|
1.24
|
1.32
|
1.34
|
1.8
|
2.01
|
2.67
|
2.53
|
2.38
|
2.23
|
2.55
|
2.47
|
2.56
|
2.51
|
2.39
|
2.5
|
2.42
|
2.59
|
2.71
|
2.71
|
1.98
|
1.99
|
1.85
|
1.83
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|