|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
197
|
216
|
283
|
321
|
377
|
413
|
266
|
278
|
233
|
232
|
190
|
168
|
296
|
237
|
212
|
207
|
222
|
222
|
209
|
196
|
191
|
174
|
155
|
134
|
143
|
167
|
169
|
176
|
164
|
172
|
186
|
212
|
239
|
60
|
27
|
11
|
9
|
32
|
62
|
215
|
75
|
98
|
129
|
139
|
181
|
190
|
210
|
212
|
198
|
144
|
104
|
95
|
106
|
100
|
106
|
80
|
24
|
22
|
26
|
23
|
296
|
|
有価証券
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
24
|
29
|
36
|
37
|
32
|
67
|
34
|
5
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
197
|
216
|
285
|
321
|
377
|
413
|
266
|
278
|
233
|
232
|
190
|
168
|
296
|
237
|
212
|
207
|
222
|
222
|
209
|
196
|
191
|
174
|
155
|
134
|
158
|
192
|
198
|
213
|
201
|
205
|
253
|
246
|
245
|
60
|
27
|
11
|
9
|
32
|
62
|
215
|
75
|
98
|
129
|
139
|
181
|
190
|
210
|
212
|
198
|
144
|
104
|
95
|
106
|
100
|
106
|
80
|
24
|
22
|
26
|
23
|
296
|
|
売掛金
|
-
|
-
|
36
|
50
|
45
|
29
|
10
|
5
|
30
|
21
|
17
|
11
|
8
|
34
|
17
|
26
|
21
|
17
|
17
|
27
|
7
|
10
|
13
|
30
|
25
|
26
|
20
|
17
|
9
|
6
|
14
|
19
|
9
|
12
|
4
|
9
|
6
|
6
|
12
|
6
|
26
|
28
|
27
|
35
|
41
|
32
|
36
|
33
|
17
|
12
|
45
|
28
|
15
|
16
|
14
|
30
|
30
|
40
|
31
|
59
|
48
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
37
|
44
|
34
|
34
|
45
|
58
|
|
流動資産合計
|
258
|
300
|
432
|
471
|
522
|
542
|
362
|
353
|
339
|
330
|
282
|
258
|
399
|
389
|
343
|
332
|
346
|
318
|
316
|
308
|
299
|
291
|
269
|
276
|
311
|
310
|
303
|
315
|
291
|
311
|
320
|
366
|
352
|
198
|
164
|
144
|
145
|
178
|
179
|
342
|
214
|
235
|
284
|
297
|
331
|
310
|
341
|
343
|
322
|
283
|
267
|
244
|
259
|
248
|
260
|
255
|
200
|
205
|
214
|
246
|
514
|
|
有形固定資産
|
815
|
824
|
833
|
840
|
855
|
872
|
923
|
938
|
953
|
973
|
996
|
1,007
|
1,742
|
1,776
|
1,791
|
1,805
|
1,818
|
1,829
|
1,831
|
1,837
|
1,863
|
1,878
|
1,896
|
1,907
|
1,926
|
2,023
|
2,032
|
2,032
|
2,033
|
2,025
|
2,020
|
2,008
|
2,006
|
2,487
|
2,520
|
2,509
|
2,486
|
2,456
|
2,424
|
2,393
|
2,355
|
2,342
|
2,345
|
2,321
|
2,305
|
2,331
|
2,311
|
2,299
|
2,296
|
2,554
|
2,570
|
2,588
|
2,616
|
2,648
|
2,666
|
2,663
|
2,658
|
2,665
|
2,694
|
2,701
|
2,714
|
|
投資有価証券
|
-
|
-
|
1
|
-
|
-
|
-
|
3
|
3
|
2
|
9
|
9
|
9
|
8
|
8
|
7
|
8
|
7
|
7
|
4
|
4
|
2
|
2
|
1
|
2
|
4
|
6
|
5
|
5
|
4
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
7
|
6
|
4
|
12
|
17
|
15
|
11
|
11
|
8
|
10
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
871
|
877
|
950
|
945
|
938
|
972
|
1,033
|
1,044
|
1,050
|
1,072
|
1,095
|
1,121
|
1,873
|
1,879
|
1,888
|
1,918
|
1,908
|
1,934
|
1,945
|
1,951
|
1,993
|
1,994
|
1,952
|
1,962
|
1,959
|
2,053
|
2,068
|
2,091
|
2,087
|
2,084
|
2,044
|
2,031
|
2,040
|
2,512
|
2,540
|
2,550
|
2,525
|
2,494
|
2,458
|
2,422
|
2,389
|
2,380
|
2,383
|
2,357
|
2,340
|
2,364
|
2,387
|
2,395
|
2,395
|
2,651
|
2,659
|
2,681
|
2,686
|
2,713
|
2,751
|
2,739
|
2,740
|
2,750
|
2,767
|
2,777
|
2,794
|
|
総資産
|
1,129
|
1,177
|
1,382
|
1,417
|
1,460
|
1,515
|
1,396
|
1,397
|
1,390
|
1,403
|
1,378
|
1,380
|
2,272
|
2,269
|
2,232
|
2,250
|
2,255
|
2,252
|
2,262
|
2,260
|
2,292
|
2,285
|
2,222
|
2,239
|
2,271
|
2,364
|
2,372
|
2,406
|
2,379
|
2,396
|
2,365
|
2,398
|
2,393
|
2,710
|
2,704
|
2,695
|
2,671
|
2,673
|
2,637
|
2,764
|
2,603
|
2,615
|
2,668
|
2,655
|
2,671
|
2,674
|
2,729
|
2,739
|
2,717
|
2,935
|
2,927
|
2,926
|
2,945
|
2,961
|
3,011
|
2,994
|
2,940
|
2,956
|
2,981
|
3,024
|
3,309
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
42
|
73
|
256
|
243
|
253
|
254
|
107
|
97
|
91
|
98
|
94
|
90
|
118
|
177
|
151
|
151
|
147
|
101
|
90
|
88
|
109
|
125
|
127
|
132
|
129
|
135
|
127
|
132
|
113
|
115
|
112
|
115
|
105
|
132
|
136
|
146
|
117
|
145
|
116
|
117
|
115
|
125
|
149
|
109
|
129
|
126
|
160
|
188
|
158
|
161
|
178
|
165
|
151
|
145
|
157
|
152
|
155
|
188
|
197
|
172
|
192
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490
|
490
|
490
|
491
|
496
|
498
|
498
|
498
|
501
|
501
|
500
|
500
|
500
|
500
|
500
|
501
|
501
|
501
|
502
|
533
|
533
|
534
|
532
|
533
|
586
|
584
|
504
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
136
|
135
|
163
|
162
|
163
|
161
|
148
|
151
|
153
|
157
|
145
|
146
|
819
|
763
|
754
|
755
|
766
|
765
|
774
|
752
|
771
|
757
|
755
|
759
|
761
|
766
|
764
|
759
|
762
|
767
|
768
|
787
|
785
|
855
|
876
|
877
|
913
|
910
|
827
|
990
|
829
|
796
|
815
|
821
|
821
|
805
|
807
|
822
|
775
|
818
|
769
|
768
|
801
|
838
|
885
|
882
|
804
|
728
|
743
|
776
|
806
|
|
総負債
|
179
|
209
|
420
|
406
|
417
|
416
|
255
|
248
|
245
|
256
|
240
|
236
|
937
|
941
|
905
|
906
|
913
|
866
|
865
|
840
|
880
|
883
|
882
|
891
|
891
|
901
|
891
|
892
|
876
|
883
|
881
|
903
|
891
|
988
|
1,012
|
1,024
|
1,031
|
1,056
|
944
|
1,107
|
944
|
921
|
965
|
930
|
950
|
931
|
968
|
1,010
|
934
|
979
|
948
|
933
|
952
|
983
|
1,043
|
1,035
|
959
|
917
|
941
|
949
|
999
|
|
資本金及び資本剰余金
|
1,235
|
1,236
|
1,244
|
1,250
|
1,180
|
1,251
|
1,286
|
1,287
|
1,288
|
1,288
|
1,289
|
1,290
|
1,510
|
1,511
|
1,512
|
1,517
|
1,534
|
1,577
|
1,579
|
1,588
|
1,610
|
1,612
|
1,614
|
1,625
|
1,635
|
1,694
|
1,697
|
1,703
|
1,715
|
1,718
|
1,720
|
1,727
|
1,730
|
1,994
|
2,002
|
2,004
|
2,019
|
2,021
|
2,105
|
2,108
|
2,116
|
2,132
|
2,138
|
2,157
|
2,161
|
2,169
|
2,171
|
2,173
|
2,181
|
2,392
|
2,412
|
2,426
|
2,443
|
2,466
|
2,500
|
2,507
|
2,511
|
2,573
|
2,578
|
2,584
|
2,762
|
|
利益剰余金
|
-269
|
-253
|
-266
|
-223
|
-190
|
-134
|
-121
|
-112
|
-116
|
-118
|
-124
|
-116
|
-142
|
-152
|
-155
|
-145
|
-160
|
-158
|
-142
|
-130
|
-158
|
-169
|
-233
|
-235
|
-212
|
-187
|
-168
|
-142
|
-167
|
-167
|
-196
|
-188
|
-177
|
-224
|
-249
|
-276
|
-324
|
-344
|
-354
|
-372
|
-388
|
-376
|
-380
|
-378
|
-383
|
-363
|
-354
|
-354
|
-371
|
-398
|
-404
|
-411
|
-431
|
-457
|
-504
|
-514
|
-490
|
-497
|
-494
|
-468
|
-412
|
|
株主資本
|
950
|
968
|
962
|
1,010
|
1,043
|
1,099
|
1,140
|
1,149
|
1,145
|
1,147
|
1,137
|
1,143
|
1,334
|
1,327
|
1,326
|
1,343
|
1,341
|
1,386
|
1,396
|
1,419
|
1,411
|
1,401
|
1,338
|
1,347
|
1,379
|
1,461
|
1,479
|
1,514
|
1,502
|
1,512
|
1,483
|
1,494
|
1,501
|
1,722
|
1,690
|
1,670
|
1,639
|
1,616
|
1,692
|
1,656
|
1,658
|
1,693
|
1,702
|
1,724
|
1,720
|
1,742
|
1,760
|
1,728
|
1,782
|
1,954
|
1,978
|
1,992
|
1,992
|
1,977
|
1,968
|
1,958
|
1,980
|
2,038
|
2,039
|
2,073
|
2,310
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490
|
490
|
490
|
491
|
496
|
498
|
498
|
498
|
503
|
503
|
502
|
502
|
502
|
502
|
501
|
501
|
501
|
501
|
502
|
533
|
533
|
534
|
532
|
533
|
586
|
584
|
504
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
193
|
252
|
278
|
283
|
274
|
275
|
288
|
302
|
311
|
328
|
347
|
368
|
343
|
309
|
302
|
288
|
299
|
296
|
248
|
286
|
287
|
473
|
505
|
521
|
577
|
551
|
442
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36.72
|
36.93
|
37.0
|
36.55
|
37.0
|
35.93
|
35.68
|
35.14
|
35.65
|
35.9
|
37.56
|
37.3
|
36.4
|
34.34
|
33.89
|
33.1
|
33.39
|
33.17
|
33.85
|
35.7
|
35.52
|
31.01
|
31.51
|
31.95
|
35.79
|
36.16
|
29.82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|