|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
98
|
136
|
160
|
198
|
115
|
122
|
60
|
16
|
20
|
102
|
40
|
41
|
42
|
62
|
51
|
61
|
58
|
52
|
43
|
45
|
48
|
55
|
43
|
47
|
52
|
46
|
51
|
71
|
66
|
77
|
68
|
71
|
56
|
65
|
59
|
65
|
399
|
142
|
374
|
264
|
311
|
267
|
347
|
477
|
450
|
448
|
446
|
285
|
237
|
195
|
315
|
291
|
250
|
199
|
225
|
224
|
227
|
238
|
487
|
190
|
191
|
198
|
|
現金 + 有価証券
|
98
|
136
|
160
|
198
|
115
|
122
|
60
|
16
|
20
|
102
|
40
|
41
|
42
|
62
|
51
|
61
|
58
|
52
|
43
|
45
|
48
|
55
|
43
|
47
|
52
|
46
|
51
|
71
|
66
|
77
|
68
|
71
|
56
|
65
|
59
|
65
|
399
|
142
|
374
|
264
|
311
|
267
|
347
|
477
|
450
|
448
|
446
|
285
|
237
|
195
|
315
|
291
|
250
|
199
|
225
|
224
|
227
|
238
|
487
|
190
|
191
|
198
|
|
商品及び製品
|
64
|
68
|
70
|
75
|
83
|
90
|
91
|
94
|
90
|
191
|
191
|
185
|
177
|
178
|
183
|
184
|
168
|
177
|
174
|
170
|
153
|
166
|
162
|
163
|
153
|
153
|
150
|
159
|
151
|
167
|
180
|
181
|
172
|
182
|
183
|
186
|
176
|
442
|
423
|
424
|
385
|
388
|
385
|
410
|
411
|
441
|
481
|
506
|
533
|
591
|
588
|
568
|
592
|
607
|
588
|
573
|
525
|
521
|
370
|
386
|
344
|
349
|
|
流動資産合計
|
322
|
361
|
397
|
428
|
380
|
378
|
337
|
276
|
305
|
665
|
637
|
639
|
639
|
630
|
625
|
645
|
637
|
629
|
592
|
591
|
604
|
575
|
587
|
562
|
600
|
560
|
577
|
609
|
593
|
646
|
680
|
669
|
610
|
613
|
650
|
658
|
1,023
|
1,222
|
1,364
|
1,244
|
1,369
|
1,355
|
1,317
|
1,441
|
1,434
|
1,421
|
1,510
|
1,404
|
1,402
|
1,753
|
1,657
|
1,583
|
1,607
|
1,577
|
1,628
|
1,637
|
1,509
|
1,462
|
1,501
|
1,286
|
1,241
|
-
|
|
有形固定資産
|
109
|
108
|
108
|
108
|
120
|
119
|
116
|
117
|
117
|
172
|
168
|
168
|
171
|
171
|
170
|
169
|
159
|
157
|
152
|
155
|
158
|
158
|
158
|
154
|
152
|
146
|
145
|
147
|
150
|
145
|
146
|
141
|
142
|
140
|
137
|
136
|
140
|
398
|
348
|
331
|
314
|
307
|
296
|
294
|
295
|
287
|
281
|
280
|
281
|
285
|
295
|
296
|
320
|
334
|
329
|
328
|
316
|
303
|
245
|
246
|
238
|
233
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
570
|
513
|
493
|
468
|
460
|
447
|
440
|
433
|
416
|
417
|
409
|
404
|
391
|
403
|
402
|
432
|
453
|
441
|
440
|
485
|
461
|
348
|
349
|
342
|
341
|
|
総資産
|
1,052
|
1,094
|
1,119
|
1,010
|
1,180
|
1,165
|
1,121
|
1,057
|
1,087
|
2,033
|
1,964
|
1,956
|
2,003
|
2,003
|
1,994
|
1,991
|
1,918
|
1,884
|
1,788
|
1,804
|
1,808
|
1,842
|
1,991
|
1,939
|
1,960
|
1,877
|
1,893
|
1,954
|
1,956
|
2,009
|
1,989
|
1,933
|
1,864
|
1,870
|
1,885
|
1,890
|
2,229
|
4,421
|
4,191
|
4,030
|
3,987
|
4,015
|
3,917
|
4,037
|
4,015
|
3,995
|
4,065
|
3,894
|
3,868
|
4,886
|
4,831
|
4,734
|
5,548
|
5,585
|
5,571
|
5,272
|
5,239
|
5,059
|
4,807
|
4,677
|
4,467
|
4,469
|
|
買掛金
|
26
|
22
|
25
|
25
|
30
|
26
|
29
|
33
|
35
|
180
|
175
|
178
|
181
|
169
|
177
|
178
|
192
|
140
|
118
|
115
|
104
|
101
|
105
|
112
|
135
|
120
|
132
|
141
|
158
|
152
|
175
|
173
|
196
|
196
|
207
|
224
|
236
|
349
|
297
|
264
|
271
|
274
|
293
|
329
|
361
|
389
|
428
|
438
|
433
|
397
|
413
|
402
|
451
|
422
|
452
|
444
|
444
|
405
|
350
|
387
|
364
|
342
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
11
|
13
|
14
|
15
|
9
|
9
|
11
|
9
|
10
|
12
|
12
|
13
|
16
|
16
|
16
|
18
|
3
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
42
|
46
|
36
|
36
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
19
|
20
|
20
|
19
|
20
|
20
|
23
|
12
|
22
|
22
|
|
流動負債合計
|
118
|
111
|
109
|
115
|
136
|
119
|
331
|
134
|
151
|
439
|
434
|
437
|
465
|
449
|
457
|
477
|
491
|
401
|
386
|
396
|
404
|
355
|
377
|
401
|
433
|
385
|
409
|
437
|
511
|
522
|
530
|
549
|
531
|
510
|
505
|
526
|
589
|
879
|
805
|
769
|
852
|
875
|
920
|
1,023
|
1,035
|
1,029
|
1,074
|
1,054
|
1,077
|
1,263
|
1,313
|
1,179
|
1,291
|
1,230
|
1,212
|
1,213
|
1,189
|
1,089
|
994
|
1,030
|
1,020
|
-
|
|
長期借入金
|
-
|
-
|
423
|
272
|
431
|
431
|
148
|
273
|
271
|
757
|
709
|
701
|
654
|
640
|
612
|
582
|
543
|
608
|
561
|
519
|
518
|
612
|
700
|
624
|
596
|
637
|
606
|
578
|
446
|
477
|
478
|
424
|
344
|
364
|
361
|
323
|
619
|
1,822
|
1,826
|
1,674
|
1,516
|
1,368
|
1,211
|
1,212
|
1,212
|
1,213
|
1,214
|
1,214
|
1,222
|
1,890
|
1,303
|
1,329
|
1,990
|
2,021
|
2,087
|
2,068
|
1,872
|
1,885
|
1,892
|
1,663
|
1,502
|
1,556
|
|
総負債
|
680
|
693
|
689
|
545
|
737
|
707
|
635
|
569
|
581
|
1,504
|
1,451
|
1,437
|
1,426
|
1,397
|
1,373
|
1,350
|
1,324
|
1,295
|
1,215
|
1,186
|
1,202
|
1,245
|
1,357
|
1,303
|
1,314
|
1,227
|
1,221
|
1,243
|
1,190
|
1,240
|
1,257
|
1,222
|
1,120
|
1,122
|
1,115
|
1,094
|
1,458
|
3,277
|
3,164
|
2,975
|
2,908
|
2,809
|
2,681
|
2,785
|
2,783
|
2,740
|
2,787
|
2,743
|
2,760
|
3,693
|
3,164
|
3,048
|
3,885
|
3,866
|
3,888
|
3,830
|
3,781
|
3,643
|
3,445
|
3,324
|
3,043
|
-
|
|
利益剰余金
|
124
|
139
|
160
|
171
|
182
|
201
|
216
|
225
|
238
|
239
|
240
|
241
|
252
|
259
|
280
|
300
|
311
|
328
|
346
|
365
|
372
|
379
|
392
|
410
|
433
|
442
|
461
|
481
|
507
|
512
|
476
|
499
|
531
|
546
|
571
|
588
|
599
|
586
|
496
|
504
|
481
|
541
|
603
|
627
|
666
|
699
|
737
|
770
|
812
|
842
|
1,289
|
1,317
|
1,319
|
1,321
|
1,311
|
1,046
|
1,045
|
1,035
|
978
|
964
|
1,024
|
1,005
|
|
株主資本
|
371
|
400
|
430
|
464
|
443
|
458
|
486
|
488
|
506
|
528
|
513
|
519
|
576
|
606
|
620
|
640
|
593
|
588
|
572
|
618
|
605
|
597
|
633
|
636
|
646
|
650
|
671
|
710
|
765
|
768
|
732
|
711
|
744
|
747
|
770
|
795
|
769
|
1,143
|
1,027
|
1,055
|
1,079
|
1,206
|
1,235
|
1,252
|
1,232
|
1,254
|
1,277
|
1,150
|
1,108
|
1,192
|
1,666
|
1,685
|
1,662
|
1,719
|
1,682
|
1,441
|
1,457
|
1,416
|
1,362
|
1,352
|
1,424
|
1,420
|