|
(単位:百万ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
399
|
439
|
426
|
447
|
367
|
563
|
427
|
-
|
450
|
454
|
466
|
468
|
351
|
123
|
208
|
212
|
235
|
334
|
928
|
779
|
948
|
1,116
|
934
|
1,007
|
1,018
|
1,156
|
1,235
|
1,306
|
1,148
|
1,266
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
316
|
348
|
350
|
360
|
320
|
408
|
364
|
473
|
365
|
390
|
384
|
384
|
337
|
165
|
210
|
427
|
234
|
308
|
719
|
679
|
801
|
879
|
804
|
853
|
838
|
1,090
|
1,141
|
1,142
|
1,088
|
1,154
|
|
経常(税引前)利益
|
76
|
84
|
71
|
80
|
40
|
146
|
56
|
161
|
75
|
54
|
70
|
74
|
9
|
-56
|
-12
|
-221
|
-13
|
12
|
148
|
71
|
114
|
204
|
90
|
115
|
136
|
-13
|
7
|
93
|
-6
|
43
|
|
経常(税引前)利益率(%)
|
19.05
|
19.13
|
16.67
|
17.9
|
10.9
|
25.93
|
13.11
|
-
|
16.67
|
11.89
|
15.02
|
15.81
|
2.56
|
-45.53
|
-5.77
|
-104.25
|
-5.53
|
3.59
|
15.95
|
9.11
|
12.03
|
18.28
|
9.64
|
11.42
|
13.36
|
-1.12
|
0.57
|
7.12
|
-0.52
|
3.4
|
|
法人税等合計
|
26
|
33
|
28
|
-
|
10
|
39
|
15
|
-
|
20
|
15
|
20
|
-
|
1
|
-8
|
-5
|
-
|
-6
|
-3
|
49
|
20
|
41
|
54
|
17
|
35
|
44
|
-11
|
3
|
61
|
6
|
15
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
50
|
50
|
42
|
183
|
30
|
106
|
40
|
120
|
55
|
39
|
50
|
72
|
8
|
-48
|
-7
|
-154
|
-7
|
9
|
99
|
51
|
73
|
150
|
73
|
80
|
92
|
-2
|
4
|
32
|
-12
|
28
|
|
純利益率(%)
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
0.43
|
1.85
|
0.31
|
1.1
|
0.42
|
1.25
|
0.59
|
0.43
|
0.59
|
0.83
|
0.09
|
-0.56
|
-0.08
|
-1.81
|
-0.08
|
0.1
|
0.92
|
0.42
|
0.6
|
1.25
|
0.65
|
0.72
|
0.84
|
-0.04
|
0.02
|
0.28
|
-0.17
|
0.26
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.43
|
1.83
|
0.3
|
1.1
|
0.42
|
1.24
|
0.58
|
0.43
|
0.59
|
0.83
|
0.09
|
-0.56
|
-0.08
|
-1.81
|
-0.08
|
0.1
|
0.9
|
0.42
|
0.6
|
1.24
|
0.64
|
0.71
|
0.83
|
-0.04
|
0.02
|
0.28
|
-0.17
|
0.25
|