|
(単位:千ドル)
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
|
減価償却費
|
46
|
42
|
43
|
105
|
108
|
101
|
129
|
24
|
56
|
48
|
43
|
53
|
53
|
33
|
25
|
23
|
21
|
14
|
13
|
11
|
10
|
10
|
9
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
205
|
181
|
373
|
454
|
432
|
491
|
527
|
466
|
529
|
305
|
337
|
271
|
1,058
|
2
|
2
|
313
|
527
|
1,086
|
342
|
345
|
342
|
2,675
|
780
|
715
|
642
|
697
|
729
|
451
|
148
|
265
|
357
|
1,012
|
476
|
510
|
1,543
|
1,635
|
1,382
|
1,250
|
1,222
|
|
営業キャッシュフロー
|
-8,558
|
-7,801
|
-12,603
|
-8,319
|
-10,092
|
-11,298
|
-9,385
|
-8,394
|
-6,862
|
-9,015
|
-5,840
|
-6,214
|
-7,994
|
-1,997
|
-6,963
|
-8,988
|
-
|
-4,365
|
-3,938
|
-
|
-1,938
|
-1,828
|
-1,903
|
-1,254
|
-1,224
|
-684
|
-1,589
|
-1,179
|
-549
|
-607
|
-22,008
|
-23,543
|
-23,695
|
-35,824
|
-19,442
|
-25,377
|
-17,309
|
-14,570
|
-7,059
|
|
資本的支出
|
-
|
-5
|
-18
|
-312
|
-9
|
-35
|
-252
|
-30
|
-131
|
-108
|
-17
|
-11
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
8,877
|
2,390
|
-37,439
|
12,084
|
9,045
|
-8,773
|
-19,149
|
11,905
|
7,797
|
12,011
|
10,632
|
6,897
|
557
|
143
|
-9
|
-42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
4,211
|
64,413
|
-433
|
58
|
31,970
|
-752
|
4,190
|
-1,294
|
-1,282
|
-1,295
|
-1,294
|
-9,155
|
8,218
|
-
|
-
|
0
|
-
|
5,500
|
0
|
-
|
1,580
|
2,651
|
580
|
3,025
|
0
|
50
|
2,500
|
245
|
535
|
532
|
63,668
|
73,265
|
1
|
60,979
|
18,374
|
3,475
|
-5,012
|
0
|
-
|
|
フリーキャッシュフロー
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|