|
(単位:千ドル)
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
|
現金同等物
|
6,417
|
10,947
|
69,949
|
19,474
|
23,297
|
54,220
|
33,397
|
9,053
|
11,270
|
10,923
|
12,624
|
16,122
|
7,650
|
8,431
|
6,577
|
11,935
|
2,905
|
2,906
|
4,041
|
103
|
1,095
|
737
|
1,560
|
267
|
2,038
|
814
|
251
|
1,162
|
228
|
214
|
139
|
41,799
|
91,501
|
67,807
|
92,892
|
68,948
|
47,046
|
24,725
|
10,155
|
3,096
|
|
有価証券
|
18,322
|
9,351
|
6,901
|
44,176
|
31,644
|
22,511
|
29,303
|
48,981
|
37,844
|
29,790
|
17,597
|
6,907
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
24,739
|
20,298
|
76,850
|
63,650
|
54,941
|
76,731
|
62,700
|
58,034
|
49,114
|
40,713
|
30,221
|
23,029
|
7,650
|
8,431
|
6,577
|
11,935
|
2,905
|
2,906
|
4,041
|
103
|
1,095
|
737
|
1,560
|
267
|
2,038
|
814
|
251
|
1,162
|
228
|
214
|
139
|
41,799
|
91,501
|
67,807
|
92,892
|
68,948
|
47,046
|
24,725
|
10,155
|
3,096
|
|
流動資産合計
|
25,697
|
21,256
|
78,780
|
65,651
|
57,009
|
77,722
|
63,670
|
59,937
|
50,436
|
42,245
|
31,171
|
23,992
|
16,052
|
10,394
|
8,273
|
13,254
|
4,711
|
4,549
|
5,747
|
1,651
|
2,308
|
1,550
|
2,398
|
932
|
2,542
|
1,299
|
659
|
1,516
|
523
|
452
|
361
|
42,499
|
92,049
|
68,212
|
98,758
|
71,235
|
49,359
|
25,878
|
11,105
|
5,026
|
|
有形固定資産
|
256
|
230
|
193
|
168
|
375
|
276
|
210
|
334
|
339
|
414
|
473
|
447
|
366
|
288
|
170
|
145
|
121
|
68
|
53
|
41
|
30
|
19
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
1,692
|
752
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,581
|
3,283
|
439
|
541
|
928
|
982
|
2,909
|
1,400
|
671
|
732
|
779
|
756
|
689
|
752
|
220
|
204
|
222
|
169
|
283
|
270
|
259
|
120
|
111
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
71
|
70
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
90
|
|
総資産
|
28,278
|
24,539
|
79,219
|
66,192
|
57,937
|
78,704
|
66,579
|
61,337
|
51,107
|
42,977
|
31,950
|
24,748
|
16,741
|
11,146
|
8,493
|
13,458
|
4,933
|
4,718
|
6,030
|
1,921
|
2,567
|
1,670
|
2,509
|
1,003
|
2,613
|
1,370
|
730
|
1,587
|
594
|
523
|
432
|
42,569
|
92,139
|
68,302
|
98,848
|
71,325
|
49,449
|
25,968
|
11,195
|
5,116
|
|
買掛金
|
2,503
|
2,448
|
6,199
|
3,772
|
3,988
|
3,197
|
1,634
|
2,658
|
920
|
1,822
|
857
|
1,329
|
1,018
|
-
|
3,211
|
7,371
|
3,481
|
4,072
|
3,472
|
3,420
|
4,177
|
3,330
|
3,302
|
3,242
|
2,895
|
2,856
|
3,449
|
3,573
|
3,932
|
5,046
|
5,906
|
2,110
|
8,743
|
13,078
|
43,412
|
47,873
|
56,665
|
53,340
|
40,520
|
38,392
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,839
|
-
|
-
|
-
|
|
流動負債合計
|
4,039
|
7,217
|
9,610
|
8,775
|
12,074
|
11,382
|
9,899
|
11,498
|
9,954
|
18,053
|
15,540
|
13,997
|
12,335
|
-
|
3,318
|
8,243
|
3,876
|
7,824
|
13,635
|
15,320
|
22,823
|
24,655
|
6,541
|
8,072
|
8,254
|
8,263
|
8,886
|
9,596
|
10,254
|
13,594
|
15,433
|
10,968
|
14,869
|
20,415
|
53,255
|
71,181
|
76,990
|
76,387
|
56,194
|
53,296
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,444
|
25,193
|
22,547
|
-
|
-
|
-
|
|
固定負債合計
|
5,690
|
10,243
|
9,279
|
8,308
|
7,549
|
6,786
|
6,006
|
8,449
|
7,360
|
311
|
305
|
298
|
268
|
-
|
4,867
|
1,218
|
1,242
|
1,273
|
1,264
|
1,292
|
1,322
|
1,351
|
1,380
|
0
|
1,052
|
1,217
|
1,395
|
2,752
|
3,006
|
1,247
|
1,288
|
0
|
0
|
2,342
|
28,570
|
25,193
|
22,547
|
1,986
|
1,766
|
1,545
|
|
総負債
|
9,729
|
17,460
|
18,889
|
17,083
|
19,623
|
18,168
|
15,905
|
19,947
|
17,314
|
18,364
|
15,845
|
14,295
|
12,603
|
5,414
|
8,185
|
9,461
|
5,118
|
9,097
|
14,899
|
16,612
|
24,145
|
26,006
|
7,921
|
8,072
|
9,306
|
9,480
|
10,281
|
12,348
|
13,260
|
14,841
|
16,721
|
10,968
|
14,869
|
22,757
|
81,825
|
96,374
|
99,537
|
78,373
|
57,960
|
54,841
|
|
資本金及び資本剰余金
|
3,085
|
3,319
|
167,167
|
167,738
|
168,279
|
200,748
|
201,298
|
201,826
|
202,292
|
202,834
|
203,942
|
204,328
|
204,613
|
219,323
|
219,325
|
235,026
|
235,367
|
236,231
|
237,289
|
237,621
|
237,919
|
238,261
|
262,272
|
263,283
|
265,835
|
266,491
|
267,591
|
269,719
|
270,203
|
270,577
|
271,073
|
342,985
|
419,405
|
419,975
|
457,020
|
607,308
|
612,418
|
633,794
|
635,044
|
636,266
|
|
利益剰余金
|
-86,570
|
-98,267
|
-106,841
|
-118,650
|
-129,979
|
-140,215
|
-150,623
|
-160,437
|
-168,500
|
-178,213
|
-187,835
|
-193,875
|
-200,475
|
-213,591
|
-219,017
|
-231,029
|
-235,552
|
-240,610
|
-246,158
|
-252,312
|
-259,497
|
-262,597
|
-267,684
|
-270,352
|
-272,528
|
-274,601
|
-277,142
|
-280,480
|
-282,869
|
-284,895
|
-287,362
|
-311,384
|
-342,135
|
-374,430
|
-439,997
|
-632,357
|
-662,506
|
-686,199
|
-681,809
|
-685,991
|
|
株主資本
|
-83,474
|
-94,944
|
60,330
|
49,109
|
38,314
|
60,536
|
50,674
|
41,390
|
33,793
|
24,613
|
16,105
|
10,453
|
4,138
|
5,732
|
308
|
3,997
|
-185
|
-4,379
|
-8,869
|
-14,691
|
-21,578
|
-24,336
|
-5,412
|
-7,069
|
-6,693
|
-8,110
|
-9,551
|
-10,761
|
-12,666
|
-14,318
|
-16,289
|
31,601
|
77,270
|
45,545
|
17,023
|
-25,049
|
-50,088
|
-52,405
|
-46,765
|
-49,725
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,444
|
25,193
|
25,386
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-68,448
|
-43,755
|
-21,660
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
143.59
|
-100.57
|
-50.68
|
-
|
-
|
-
|