|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
19,857
|
18,921
|
17,989
|
17,389
|
17,031
|
16,700
|
17,484
|
16,859
|
18,533
|
18,552
|
17,613
|
30,023
|
35,031
|
38,439
|
34,249
|
33,990
|
33,484
|
34,016
|
34,235
|
34,592
|
35,114
|
34,571
|
34,863
|
36,087
|
37,324
|
39,606
|
43,328
|
46,671
|
54,576
|
54,865
|
53,828
|
55,216
|
54,884
|
53,943
|
53,092
|
53,994
|
52,563
|
54,677
|
54,191
|
56,010
|
53,042
|
48,594
|
51,732
|
61,110
|
66,665
|
70,071
|
73,467
|
74,353
|
76,582
|
79,817
|
77,366
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
13,175
|
12,407
|
12,598
|
12,870
|
12,503
|
12,421
|
13,719
|
13,007
|
14,285
|
18,504
|
14,779
|
26,993
|
28,363
|
29,243
|
26,038
|
26,079
|
27,322
|
26,769
|
26,369
|
26,477
|
26,818
|
26,809
|
27,223
|
27,809
|
27,955
|
27,588
|
36,747
|
35,706
|
39,597
|
37,345
|
36,525
|
37,547
|
36,719
|
35,997
|
37,260
|
37,073
|
36,045
|
38,562
|
37,242
|
36,396
|
37,166
|
35,720
|
35,707
|
39,147
|
41,605
|
41,325
|
40,970
|
40,370
|
39,096
|
39,290
|
41,383
|
|
経常(税引前)利益
|
2,309
|
2,537
|
6,113
|
4,785
|
4,172
|
4,369
|
4,243
|
3,982
|
4,800
|
1,143
|
3,811
|
5,692
|
9,833
|
8,583
|
13,773
|
12,083
|
13,311
|
12,140
|
12,242
|
12,064
|
15,160
|
13,255
|
12,405
|
15,903
|
14,546
|
17,293
|
10,486
|
13,860
|
18,514
|
21,227
|
19,772
|
19,186
|
21,516
|
20,571
|
12,831
|
-7,075
|
19,113
|
28,311
|
30,446
|
40,153
|
25,589
|
23,339
|
22,561
|
25,647
|
24,670
|
19,871
|
21,797
|
6,868
|
15,995
|
13,066
|
16,159
|
|
経常(税引前)利益率(%)
|
11.63
|
13.41
|
33.98
|
27.52
|
24.5
|
26.16
|
24.27
|
23.62
|
25.9
|
6.16
|
21.64
|
18.96
|
28.07
|
22.33
|
40.21
|
35.55
|
39.75
|
35.69
|
35.76
|
34.88
|
43.17
|
38.34
|
35.58
|
44.07
|
38.97
|
43.66
|
24.2
|
29.7
|
33.92
|
38.69
|
36.73
|
34.75
|
39.2
|
38.13
|
24.17
|
-13.1
|
36.36
|
51.78
|
56.18
|
71.69
|
48.24
|
48.03
|
43.61
|
41.97
|
37.01
|
28.36
|
29.67
|
9.24
|
20.89
|
16.37
|
20.89
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,292
|
1,510
|
433
|
1,268
|
1,544
|
2,765
|
1,328
|
3,994
|
3,358
|
3,819
|
2,647
|
3,151
|
3,169
|
4,121
|
3,362
|
3,089
|
4,075
|
3,922
|
7,270
|
1,399
|
2,003
|
3,010
|
4,618
|
3,220
|
3,202
|
3,621
|
3,445
|
640
|
-936
|
2,477
|
4,429
|
5,102
|
7,451
|
4,997
|
3,582
|
3,977
|
4,657
|
4,213
|
3,025
|
3,578
|
1,120
|
1,836
|
1,643
|
2,248
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,685
|
1,836
|
4,170
|
3,194
|
2,863
|
3,034
|
2,885
|
2,690
|
3,290
|
710
|
2,543
|
4,148
|
7,068
|
7,255
|
9,779
|
8,725
|
9,492
|
9,493
|
9,091
|
8,895
|
11,039
|
9,893
|
9,316
|
11,828
|
10,624
|
10,023
|
9,087
|
11,857
|
15,504
|
16,609
|
16,552
|
15,984
|
17,895
|
17,126
|
12,191
|
-6,139
|
16,636
|
23,882
|
25,344
|
32,702
|
20,592
|
19,757
|
18,584
|
20,990
|
20,457
|
16,846
|
18,219
|
5,748
|
14,159
|
11,423
|
13,911
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.11
|
0.12
|
0.27
|
0.21
|
0.19
|
0.2
|
0.19
|
0.18
|
0.2
|
0.04
|
0.16
|
0.16
|
0.23
|
0.24
|
0.32
|
0.29
|
0.32
|
0.32
|
0.3
|
0.3
|
0.37
|
0.33
|
0.31
|
0.4
|
0.35
|
0.33
|
0.27
|
0.35
|
0.42
|
0.45
|
0.45
|
0.43
|
0.49
|
0.47
|
0.34
|
-0.17
|
0.46
|
0.66
|
0.7
|
0.91
|
0.58
|
0.56
|
0.53
|
0.6
|
0.58
|
0.48
|
0.52
|
0.17
|
0.41
|
0.33
|
0.41
|
|
希薄化後一株あたり利益
|
0.11
|
0.12
|
0.27
|
0.21
|
0.19
|
0.2
|
0.19
|
0.18
|
0.2
|
0.04
|
0.16
|
0.16
|
0.23
|
0.24
|
0.32
|
0.29
|
0.32
|
0.32
|
0.3
|
0.3
|
0.37
|
0.33
|
0.31
|
0.39
|
0.35
|
0.33
|
0.27
|
0.35
|
0.42
|
0.45
|
0.45
|
0.43
|
0.48
|
0.47
|
0.33
|
-0.17
|
0.46
|
0.66
|
0.7
|
0.9
|
0.58
|
0.56
|
0.52
|
0.59
|
0.58
|
0.48
|
0.51
|
0.16
|
0.41
|
0.33
|
0.4
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.03
|
0.05
|
0.06
|
0.28
|
0.08
|
0.38
|
0.08
|
0.08
|
0.18
|
0.08
|
0.16
|
0.08
|
0.09
|
0.25
|
0.1
|
0.11
|
0.11
|
0.21
|
0.11
|
0.12
|
0.12
|
0.37
|
0.12
|
0.13
|
0.13
|
0.23
|
0.15
|
0.15
|
0.15
|
0.27
|
0.18
|
0.18
|
0.19
|
0.29
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
0.21
|
0.21
|
0.21
|
0.22
|
0.22
|
0.22
|
0.23
|
0.23
|
0.23
|
0.24
|