Hess Corporation【HES】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,370 1,363 2,353 1,608 1,968 2,194 827 351 396 409 528 642 444 725 321 1,814 1,288 2,205 4,120 2,444 1,506 931 3,013 2,716 3,557 3,095 3,529 2,732 2,686 2,492 2,526 4,847 3,726 2,908 3,004 2,694 2,300 2,208 1,863 1,545 2,080 1,646 1,285 1,739 1,866 2,430 2,419 2,713 1,370 2,159 2,384 2,486 2,100 2,226 2,018 1,688 1,438 2,025 1,864 1,171 1,324
現金 + 有価証券 1,370 1,363 2,353 1,608 1,968 2,194 827 351 396 409 528 642 444 725 321 1,814 1,288 2,205 4,120 2,444 1,506 931 3,013 2,716 3,557 3,095 3,529 2,732 2,686 2,492 2,526 4,847 3,726 2,908 3,004 2,694 2,300 2,208 1,863 1,545 2,080 1,646 1,285 1,739 1,866 2,430 2,419 2,713 1,370 2,159 2,384 2,486 2,100 2,226 2,018 1,688 1,438 2,025 1,864 1,171 1,324
売掛金 - - - 4,478 4,917 4,133 3,828 4,761 4,743 4,187 3,908 4,057 1,567 1,640 1,418 3,093 2,808 2,348 2,674 1,642 1,405 1,492 1,211 847 612 843 771 940 775 801 933 957 729 784 - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 1,405 1,628 1,682 1,452 1,552 1,432 1,516 1,423 1,411 1,309 1,218 1,259 686 683 695 954 1,055 842 817 527 546 569 535 399 416 377 403 323 377 376 372 232 239 231 263 245 274 278 289 261 230 360 422 378 219 241 262 223 243 317 278 217 229 278 333 304 382 382 397 419 472
流動資産合計 8,780 8,296 8,839 8,780 9,436 8,886 7,479 8,339 8,212 7,925 8,157 8,387 11,418 9,992 9,257 8,599 7,048 8,767 8,865 6,687 4,323 3,926 5,597 4,404 4,945 4,631 4,893 4,276 4,171 4,270 4,083 6,157 5,014 4,694 4,501 4,459 3,834 3,684 3,398 3,156 4,270 3,115 3,136 3,081 3,522 3,969 3,892 4,346 3,266 3,969 4,123 3,931 3,799 3,704 3,916 3,430 3,624 3,833 3,707 3,173 3,076
有形固定資産 16,536 16,535 19,084 21,127 21,759 22,528 24,167 24,712 26,052 26,556 28,144 28,807 25,651 26,170 27,414 28,771 29,166 27,236 27,667 27,517 27,208 27,298 26,883 26,352 26,241 25,769 25,537 23,595 23,201 22,793 20,279 16,192 16,181 15,869 16,013 16,083 15,898 16,107 16,449 16,814 14,811 14,825 14,235 14,115 13,863 13,657 13,954 14,182 14,489 14,818 15,092 15,098 15,412 15,741 16,421 17,432 17,827 18,429 18,963 19,921 20,422
固定資産合計 21,169 21,204 24,646 26,616 27,201 28,105 29,860 30,797 32,435 32,689 34,055 35,054 30,961 31,436 32,639 34,155 34,376 32,304 32,110 31,891 31,778 31,632 30,859 29,791 29,863 29,603 29,566 24,345 23,929 23,528 22,517 16,955 17,058 16,770 16,966 16,974 17,882 18,011 18,233 18,626 16,447 16,431 15,833 15,740 15,429 15,197 15,598 16,169 16,532 17,211 17,520 17,764 18,139 18,526 19,285 20,577 21,095 21,977 22,526 23,378 24,062
総資産 29,949 29,500 33,485 35,396 36,637 36,991 37,339 39,136 40,647 40,614 42,212 43,441 42,379 41,428 41,896 42,754 41,424 41,071 40,975 38,578 36,101 35,558 36,456 34,195 34,808 34,234 34,459 28,621 28,100 27,798 26,600 23,112 22,072 21,464 21,467 21,433 21,716 21,695 21,631 21,782 20,717 19,546 18,969 18,821 18,951 19,166 19,490 20,515 19,798 21,180 21,643 21,695 21,938 22,230 23,201 24,007 24,719 25,810 26,233 26,551 27,138
買掛金 4,501 3,855 4,071 4,274 4,304 3,761 3,486 3,712 3,891 2,707 2,543 2,809 571 565 453 2,109 2,067 1,529 1,712 708 681 616 537 457 346 525 458 433 565 504 421 435 375 363 383 495 399 353 396 411 431 307 200 200 172 178 210 220 312 359 321 285 344 350 426 402 403 434 391 417 437
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - 78 86 94 102 666 112 116 121 122 580 196 87 85 - 12 14 15 - 3 5 8 10 13 511 514 517 22 - - 3 5 8 307 311 314 317 20 23 25
流動負債合計 7,165 6,330 6,567 7,613 7,351 6,796 6,606 8,100 8,191 7,084 7,848 8,382 8,906 6,733 6,923 6,558 5,981 5,257 5,015 4,851 3,467 3,493 2,624 2,628 2,193 2,139 2,617 2,251 2,126 2,118 2,214 2,435 1,904 1,945 1,958 2,203 2,271 2,332 2,344 2,510 1,947 1,564 1,426 1,623 1,690 2,527 2,749 3,064 2,303 2,355 2,312 2,396 2,308 2,403 2,996 3,270 2,951 3,021 2,940 2,826 2,850
長期借入金 - - - - - - - - - - - - - - - - - - - - 5,911 5,888 6,474 6,544 6,498 6,450 6,671 6,694 6,669 6,612 6,592 6,397 6,372 6,352 6,609 - 6,550 6,511 6,526 7,142 8,191 8,205 8,280 8,286 8,273 7,712 7,993 7,941 7,934 8,332 8,303 8,278 8,382 8,459 8,241 8,302 8,415 8,548 8,576 8,555 8,654
固定負債合計 8,757 8,640 11,090 10,974 11,169 11,291 11,819 12,444 13,299 13,571 13,712 13,856 10,948 10,722 11,131 11,412 11,201 11,460 11,595 11,407 10,967 10,962 11,469 11,166 10,981 10,921 10,927 10,779 10,741 10,602 9,958 8,323 8,231 8,183 8,463 8,342 8,892 8,832 9,110 9,566 10,592 10,616 10,661 10,863 10,618 10,107 10,485 10,425 10,447 11,067 11,137 10,803 10,909 10,925 10,906 11,135 11,237 11,588 11,691 11,722 11,903
総負債 15,922 14,970 17,657 18,587 18,520 18,087 18,425 20,544 21,490 20,655 21,560 22,238 19,854 17,455 18,054 17,970 17,182 16,717 16,610 16,258 14,434 14,455 14,093 13,794 13,174 13,060 13,544 13,030 12,867 12,720 12,172 10,758 10,135 10,128 10,421 10,545 11,163 11,164 11,454 12,076 12,539 12,180 12,087 12,486 12,308 12,634 13,234 13,489 12,750 13,422 13,449 13,199 13,217 13,328 13,902 14,405 14,188 14,609 14,631 14,548 14,753
資本金及び資本剰余金 2,843 2,863 328 338 340 340 340 340 342 342 342 342 343 343 338 325 314 308 299 286 287 287 286 286 317 317 317 317 318 318 318 315 308 300 296 291 304 304 305 305 307 307 307 307 308 310 310 310 311 310 308 306 307 307 307 307 308 308 308 308 309
利益剰余金 12,761 13,105 14,229 14,254 15,151 15,725 15,991 15,826 16,337 16,854 17,377 17,717 18,958 20,369 20,279 21,235 20,693 20,879 21,020 20,052 19,578 18,923 18,530 16,637 16,042 15,559 15,129 10,147 9,692 9,153 8,438 5,597 5,166 4,692 4,410 4,257 4,207 4,125 3,836 3,535 1,021 625 304 130 305 155 192 379 680 1,075 1,354 1,474 1,686 1,670 2,039 2,318 3,149 3,771 4,115 4,500 4,756
株主資本 14,027 14,530 15,828 16,809 18,117 18,904 18,914 18,592 19,157 19,959 20,652 21,203 22,525 23,973 23,842 24,784 24,242 24,354 24,365 22,320 21,667 21,103 22,363 20,401 21,634 21,174 20,915 15,591 15,233 15,078 14,428 12,354 11,937 11,336 11,046 10,888 10,553 10,531 10,177 9,706 8,178 7,366 6,882 6,335 6,643 6,532 6,256 7,026 7,048 7,758 8,194 8,496 8,721 8,902 9,299 9,602 10,531 11,201 11,602 12,003 12,385
有利子負債合計 - - - - - - - - - - - - - - - - - - - - 5,911 5,888 6,552 6,592 6,592 6,552 7,337 6,806 6,785 6,733 6,714 6,977 6,568 6,439 6,694 - 6,562 6,525 6,541 7,142 8,194 8,210 8,288 8,296 8,286 8,223 8,507 8,458 7,956 8,332 8,303 8,281 8,387 8,467 8,548 8,613 8,729 8,865 8,596 8,578 8,679
純有利子負債 - - - - - - - - - - - - - - - - - - - - 4,405 4,957 3,539 3,876 3,035 3,457 3,808 4,074 4,099 4,241 4,188 2,130 2,842 3,531 3,690 - 4,262 4,317 4,678 5,597 6,114 6,564 7,003 6,557 6,420 5,793 6,088 5,745 6,586 6,173 5,919 5,795 6,287 6,241 6,530 6,925 7,291 6,840 6,732 7,407 7,355
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - 27.28 27.9 29.3 32.31 30.47 30.94 35.08 43.65 44.54 44.65 46.53 56.48 55.02 56.8 60.6 - 62.18 61.96 64.27 73.58 100.2 111.46 120.43 130.96 124.73 125.89 135.98 120.38 112.88 107.4 101.33 97.47 96.17 95.11 91.92 89.7 82.89 79.14 74.09 71.47 70.08
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -