|
(単位:千ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,832
|
1,682
|
17,149
|
14,863
|
13,922
|
16,047
|
17,561
|
13,711
|
40,726
|
115,449
|
110,091
|
98,731
|
91,348
|
79,222
|
71,707
|
59,145
|
51,189
|
42,993
|
30,521
|
19,284
|
14,785
|
13,105
|
2,115
|
1,497
|
406
|
4,586
|
2,924
|
2,321
|
1,828
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,832
|
1,682
|
17,149
|
14,863
|
13,922
|
16,047
|
17,561
|
13,711
|
40,726
|
115,449
|
110,091
|
98,731
|
91,348
|
79,222
|
71,707
|
59,145
|
51,189
|
42,993
|
30,521
|
19,284
|
14,785
|
13,105
|
2,115
|
1,497
|
406
|
4,586
|
2,924
|
2,321
|
1,828
|
|
流動資産合計
|
-
|
-
|
2,627
|
1,982
|
893
|
8,851
|
9,361
|
5,244
|
2,719
|
10,517
|
6,626
|
7,894
|
3,613
|
10,858
|
6,558
|
13,192
|
8,937
|
4,149
|
2,741
|
9,155
|
2,968
|
1,913
|
17,389
|
15,184
|
14,388
|
17,307
|
18,168
|
14,352
|
42,634
|
117,744
|
113,673
|
105,500
|
97,451
|
89,774
|
79,533
|
65,669
|
56,496
|
45,806
|
32,762
|
21,269
|
17,487
|
15,430
|
5,482
|
3,530
|
1,613
|
6,318
|
4,505
|
3,740
|
3,069
|
|
有形固定資産
|
-
|
-
|
15
|
14
|
55
|
62
|
86
|
81
|
82
|
77
|
71
|
80
|
73
|
79
|
71
|
67
|
61
|
46
|
41
|
37
|
32
|
65
|
64
|
57
|
57
|
48
|
52
|
45
|
108
|
172
|
162
|
176
|
152
|
131
|
106
|
82
|
81
|
63
|
60
|
41
|
29
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
76
|
8
|
2,643
|
2,000
|
1,004
|
8,964
|
9,499
|
5,377
|
2,853
|
10,646
|
6,749
|
13,106
|
8,816
|
16,067
|
11,759
|
18,384
|
14,121
|
9,396
|
7,975
|
14,381
|
8,189
|
7,904
|
23,339
|
21,073
|
20,432
|
23,270
|
24,083
|
20,363
|
48,645
|
123,756
|
119,753
|
111,601
|
103,552
|
95,855
|
83,566
|
69,697
|
60,244
|
49,496
|
36,502
|
25,003
|
18,094
|
15,989
|
6,010
|
3,715
|
1,613
|
6,318
|
4,505
|
3,740
|
3,069
|
|
買掛金
|
28
|
55
|
187
|
243
|
213
|
114
|
1,312
|
1,481
|
3,195
|
3,162
|
3,441
|
4,252
|
4,397
|
2,302
|
1,562
|
1,626
|
1,483
|
1,731
|
2,079
|
2,215
|
748
|
706
|
282
|
675
|
491
|
850
|
972
|
1,296
|
3,722
|
1,662
|
3,086
|
1,793
|
2,445
|
2,383
|
8,911
|
2,626
|
2,665
|
3,168
|
4,191
|
3,006
|
2,348
|
1,497
|
446
|
186
|
220
|
243
|
172
|
77
|
167
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
398
|
498
|
259
|
458
|
464
|
360
|
1,615
|
1,938
|
4,215
|
3,760
|
4,288
|
5,083
|
5,162
|
3,224
|
2,473
|
2,944
|
2,810
|
2,563
|
4,999
|
5,653
|
2,849
|
3,456
|
1,798
|
1,505
|
1,251
|
1,536
|
2,603
|
3,955
|
4,661
|
2,867
|
7,101
|
7,082
|
8,206
|
6,259
|
13,376
|
7,489
|
7,885
|
9,799
|
7,673
|
6,402
|
5,290
|
2,573
|
975
|
2,715
|
3,143
|
935
|
592
|
347
|
299
|
|
総負債
|
-
|
-
|
9,985
|
4,934
|
464
|
360
|
1,615
|
1,938
|
4,215
|
5,661
|
5,454
|
11,789
|
11,812
|
10,190
|
12,145
|
9,326
|
9,128
|
6,344
|
8,726
|
9,726
|
6,214
|
7,259
|
5,310
|
4,846
|
4,247
|
4,502
|
5,791
|
7,490
|
8,124
|
6,182
|
9,031
|
8,958
|
10,557
|
9,218
|
16,246
|
10,438
|
10,388
|
12,343
|
10,129
|
8,844
|
10,813
|
8,467
|
2,448
|
4,121
|
3,477
|
2,422
|
708
|
415
|
402
|
|
利益剰余金
|
-
|
-
|
-
|
-5,422
|
-6,892
|
-14,841
|
-22,239
|
-27,614
|
-32,459
|
-35,489
|
-39,407
|
-44,613
|
-49,430
|
-53,935
|
-61,554
|
-59,504
|
-65,278
|
-69,706
|
-73,735
|
-73,892
|
-76,464
|
-78,448
|
-79,469
|
-81,289
|
-83,186
|
-87,410
|
-92,350
|
-99,150
|
-104,100
|
-110,200
|
-117,800
|
-127,095
|
-133,500
|
-140,400
|
-160,300
|
-168,900
|
-175,700
|
-189,000
|
-203,000
|
-213,600
|
-224,600
|
-227,500
|
-231,400
|
-236,300
|
-237,800
|
-243,900
|
-245,000
|
-245,400
|
-246,100
|
|
株主資本
|
-323
|
-490
|
-7,343
|
-2,934
|
539
|
8,603
|
7,883
|
3,439
|
-1,362
|
4,984
|
1,295
|
1,317
|
-2,997
|
5,877
|
-386
|
9,057
|
4,992
|
3,051
|
-752
|
4,654
|
1,975
|
645
|
18,029
|
16,226
|
16,185
|
18,767
|
18,292
|
12,872
|
40,520
|
117,574
|
110,721
|
102,643
|
92,995
|
86,636
|
67,320
|
59,258
|
49,855
|
37,152
|
26,373
|
16,158
|
7,280
|
7,521
|
3,561
|
-407
|
-1,864
|
3,896
|
3,796
|
3,324
|
2,667
|