|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q22
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
11
|
6
|
13
|
27
|
17
|
23
|
22
|
13
|
21
|
19
|
16
|
12
|
15
|
15
|
21
|
20
|
20
|
18
|
20
|
31
|
33
|
29
|
36
|
27
|
42
|
45
|
36
|
49
|
52
|
65
|
48
|
66
|
59
|
57
|
64
|
59
|
57
|
63
|
346
|
395
|
406
|
399
|
385
|
269
|
108
|
124
|
117
|
133
|
139
|
142
|
127
|
694
|
171
|
196
|
204
|
202
|
162
|
165
|
242
|
|
現金 + 有価証券
|
11
|
6
|
13
|
27
|
17
|
23
|
22
|
13
|
21
|
19
|
16
|
12
|
15
|
15
|
21
|
20
|
20
|
18
|
20
|
31
|
33
|
29
|
36
|
27
|
42
|
45
|
36
|
49
|
52
|
65
|
48
|
66
|
59
|
57
|
64
|
59
|
57
|
63
|
346
|
395
|
406
|
399
|
385
|
269
|
108
|
124
|
117
|
133
|
139
|
142
|
127
|
694
|
171
|
196
|
204
|
202
|
162
|
165
|
242
|
|
商品及び製品
|
140
|
138
|
149
|
155
|
164
|
183
|
187
|
192
|
189
|
195
|
199
|
216
|
218
|
224
|
225
|
221
|
218
|
227
|
231
|
236
|
243
|
273
|
282
|
286
|
286
|
301
|
325
|
340
|
343
|
367
|
382
|
391
|
401
|
406
|
410
|
416
|
420
|
441
|
457
|
473
|
463
|
462
|
462
|
457
|
478
|
503
|
519
|
545
|
582
|
697
|
721
|
731
|
1,013
|
1,068
|
1,088
|
1,124
|
1,170
|
1,218
|
1,244
|
|
流動資産合計
|
259
|
259
|
280
|
309
|
316
|
348
|
357
|
355
|
367
|
359
|
380
|
408
|
441
|
434
|
462
|
433
|
431
|
443
|
452
|
462
|
503
|
523
|
545
|
553
|
584
|
575
|
629
|
655
|
631
|
662
|
694
|
728
|
733
|
779
|
802
|
802
|
813
|
824
|
1,125
|
1,140
|
1,165
|
1,149
|
1,163
|
1,031
|
937
|
974
|
1,032
|
1,081
|
1,152
|
1,318
|
1,366
|
1,931
|
1,855
|
1,912
|
1,968
|
2,026
|
2,062
|
2,102
|
2,283
|
|
有形固定資産
|
59
|
59
|
58
|
56
|
67
|
77
|
78
|
78
|
80
|
81
|
82
|
90
|
97
|
96
|
95
|
95
|
93
|
104
|
104
|
103
|
105
|
112
|
117
|
118
|
121
|
121
|
126
|
129
|
129
|
133
|
148
|
154
|
154
|
169
|
169
|
173
|
173
|
172
|
171
|
170
|
168
|
177
|
177
|
179
|
193
|
194
|
193
|
202
|
225
|
274
|
273
|
285
|
321
|
327
|
326
|
330
|
339
|
348
|
359
|
|
固定資産合計
|
518
|
522
|
545
|
544
|
624
|
784
|
814
|
804
|
824
|
832
|
829
|
978
|
1,091
|
1,088
|
1,084
|
1,073
|
1,057
|
1,131
|
1,128
|
1,125
|
1,232
|
1,458
|
1,471
|
1,463
|
1,455
|
1,456
|
1,547
|
1,567
|
1,880
|
1,908
|
1,933
|
1,926
|
1,919
|
2,017
|
2,051
|
2,158
|
2,155
|
2,272
|
2,239
|
2,283
|
2,382
|
2,416
|
2,432
|
2,431
|
2,561
|
2,539
|
2,653
|
2,706
|
2,943
|
3,486
|
3,504
|
3,521
|
5,340
|
5,424
|
5,397
|
5,396
|
5,531
|
5,788
|
5,809
|
|
総資産
|
778
|
781
|
825
|
854
|
941
|
1,132
|
1,171
|
1,159
|
1,192
|
1,192
|
1,209
|
1,386
|
1,533
|
1,523
|
1,547
|
1,507
|
1,489
|
1,575
|
1,580
|
1,588
|
1,736
|
1,981
|
2,017
|
2,017
|
2,039
|
2,031
|
2,177
|
2,224
|
2,512
|
2,570
|
2,628
|
2,655
|
2,653
|
2,797
|
2,854
|
2,960
|
2,969
|
3,097
|
3,365
|
3,423
|
3,548
|
3,566
|
3,595
|
3,462
|
3,498
|
3,514
|
3,685
|
3,787
|
4,095
|
4,805
|
4,870
|
5,453
|
7,195
|
7,336
|
7,366
|
7,422
|
7,593
|
7,891
|
8,092
|
|
買掛金
|
28
|
28
|
33
|
34
|
43
|
41
|
43
|
41
|
50
|
42
|
41
|
54
|
54
|
51
|
56
|
48
|
57
|
55
|
56
|
53
|
64
|
59
|
63
|
65
|
73
|
66
|
73
|
78
|
89
|
81
|
94
|
99
|
107
|
89
|
101
|
97
|
106
|
95
|
108
|
80
|
76
|
78
|
87
|
80
|
85
|
89
|
97
|
108
|
116
|
134
|
147
|
139
|
205
|
194
|
194
|
207
|
198
|
208
|
230
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
|
流動負債合計
|
67
|
81
|
81
|
93
|
123
|
99
|
125
|
114
|
131
|
102
|
118
|
141
|
161
|
144
|
136
|
135
|
152
|
145
|
140
|
146
|
168
|
155
|
161
|
186
|
214
|
196
|
211
|
227
|
249
|
229
|
230
|
254
|
282
|
224
|
250
|
269
|
289
|
243
|
256
|
229
|
241
|
234
|
256
|
262
|
294
|
273
|
304
|
346
|
420
|
453
|
466
|
479
|
665
|
604
|
559
|
614
|
663
|
618
|
664
|
|
長期借入金
|
47
|
14
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
118
|
89
|
105
|
84
|
132
|
319
|
315
|
295
|
274
|
406
|
380
|
501
|
589
|
593
|
655
|
588
|
522
|
581
|
547
|
520
|
583
|
812
|
788
|
730
|
677
|
647
|
701
|
673
|
883
|
879
|
894
|
836
|
735
|
832
|
789
|
870
|
797
|
848
|
1,022
|
1,037
|
1,074
|
1,028
|
955
|
754
|
654
|
639
|
656
|
651
|
698
|
1,266
|
1,197
|
1,671
|
2,972
|
3,049
|
2,996
|
2,882
|
2,865
|
3,038
|
2,956
|
|
総負債
|
186
|
171
|
187
|
178
|
255
|
419
|
440
|
409
|
405
|
508
|
499
|
643
|
750
|
737
|
792
|
723
|
674
|
726
|
688
|
667
|
751
|
968
|
950
|
917
|
892
|
843
|
913
|
900
|
1,133
|
1,108
|
1,124
|
1,090
|
1,018
|
1,056
|
1,040
|
1,139
|
1,086
|
1,091
|
1,278
|
1,266
|
1,315
|
1,263
|
1,212
|
1,016
|
948
|
913
|
960
|
998
|
1,119
|
1,720
|
1,664
|
2,150
|
3,637
|
3,654
|
3,555
|
3,496
|
3,529
|
3,656
|
3,620
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
225
|
240
|
256
|
292
|
299
|
315
|
334
|
355
|
375
|
277
|
301
|
326
|
349
|
349
|
378
|
408
|
437
|
451
|
486
|
516
|
548
|
574
|
613
|
649
|
681
|
717
|
756
|
797
|
844
|
904
|
964
|
1,024
|
1,091
|
1,174
|
1,251
|
1,322
|
1,397
|
1,508
|
1,583
|
1,623
|
1,688
|
-
|
1,812
|
1,873
|
1,949
|
2,018
|
2,100
|
2,171
|
2,254
|
2,329
|
2,435
|
2,523
|
2,606
|
2,705
|
2,825
|
2,954
|
3,062
|
3,180
|
3,329
|
|
株主資本
|
535
|
554
|
577
|
622
|
620
|
647
|
671
|
690
|
719
|
632
|
658
|
690
|
723
|
727
|
717
|
745
|
774
|
783
|
828
|
856
|
893
|
922
|
978
|
1,012
|
1,047
|
1,088
|
1,138
|
1,196
|
1,248
|
1,330
|
1,369
|
1,430
|
1,503
|
1,601
|
1,662
|
1,642
|
1,694
|
1,809
|
1,889
|
1,952
|
2,010
|
2,080
|
2,160
|
2,220
|
2,297
|
2,342
|
2,420
|
2,492
|
2,648
|
2,744
|
2,860
|
2,959
|
3,193
|
3,317
|
3,443
|
3,597
|
3,697
|
3,811
|
4,035
|
|
有利子負債合計
|
47
|
14
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
3
|
|
純有利子負債
|
36
|
7
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-200
|
-
|
-
|
-
|
-239
|
|
DEレシオ(%)
|
8.82
|
2.56
|
4.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.13
|
-
|
-
|
-
|
0.09
|