Hawaiian Electric Industries, Inc.【HE】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - - 234 210 202 - 244 254 172 - 186 198 176 227 236 603 215 358 291 258 237 311 307 165 179 204 319 319 682 694 502 566 1,173 1,595 1,111
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,388 - - - 1,232 - - - 1,970 - - - - - - - - - - - - - - - - -
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 234 210 202 - 244 254 172 - 186 198 176 1,460 236 603 215 2,329 291 258 237 311 307 165 179 204 319 319 682 694 502 566 1,173 1,595 1,111
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 457 -
流動資産合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,946
有形固定資産 3,107 3,131 3,166 3,175 3,205 3,249 3,335 3,376 3,436 3,506 3,595 3,640 3,702 3,776 3,859 3,908 3,980 4,048 4,149 4,191 4,269 4,317 4,378 4,424 4,483 4,533 4,603 4,642 4,727 4,814 5,026 4,543 4,612 4,694 4,830 4,867 4,932 5,006 5,110 5,150 5,181 5,232 5,266 5,284 5,310 5,335 5,392 5,412 5,429 5,600 5,687 5,779 5,868 5,917 6,150 6,184 6,299 6,296 6,134 6,138
固定資産合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,820
総資産 8,880 8,895 9,085 9,128 9,241 9,264 9,593 9,633 9,822 9,905 10,149 10,299 10,238 10,429 10,340 10,458 10,617 10,670 11,184 11,273 11,440 11,573 11,790 11,871 11,979 12,199 12,426 12,543 12,694 12,743 13,100 12,703 12,884 12,912 13,104 13,360 13,538 13,518 13,745 13,849 14,481 14,542 15,004 15,359 15,607 15,760 15,823 15,908 16,002 16,265 16,284 16,444 16,519 16,992 17,244 16,923 17,055 17,731 8,931 8,766
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 203 207
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 109 414
流動負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,559
長期借入金 1,364 1,364 1,364 1,439 1,440 1,340 1,340 1,282 1,429 1,429 1,422 1,422 1,422 1,422 1,492 1,492 1,517 1,517 1,506 1,506 1,506 1,506 1,586 1,578 1,578 1,579 1,619 1,618 1,618 1,618 1,683 1,684 1,783 1,782 1,879 1,880 1,884 1,885 1,964 2,068 2,070 2,068 2,119 2,230 2,258 2,245 2,322 2,316 2,375 2,430 2,385 2,481 2,572 2,945 2,842 2,838 2,838 2,837 2,690 2,203
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,667
総負債 7,379 7,381 7,567 7,597 7,695 7,692 8,026 8,045 8,212 8,263 8,521 8,657 8,579 8,739 8,579 8,678 8,822 8,835 9,358 9,341 9,507 9,618 9,828 9,894 9,979 10,096 10,324 10,443 10,584 10,606 10,968 10,577 10,747 10,745 10,907 11,142 11,295 11,241 11,431 11,538 12,155 12,185 12,632 13,003 13,205 13,342 13,397 13,570 13,734 14,068 14,047 14,172 14,236 14,733 14,865 14,512 15,936 16,120 7,418 7,226
利益剰余金 183 186 181 180 178 197 201 210 215 233 216 220 230 247 255 270 280 296 297 296 298 315 324 323 334 427 438 439 444 470 476 483 495 527 543 554 562 590 622 604 616 645 660 687 714 740 757 788 803 826 845 861 876 877 926 968 -327 -432 -789 -763
株主資本 1,466 1,479 1,483 1,496 1,512 1,537 1,531 1,554 1,575 1,607 1,593 1,607 1,624 1,655 1,727 1,745 1,760 1,801 1,791 1,897 1,898 1,921 1,927 1,942 1,966 2,068 2,066 2,065 2,075 2,103 2,097 2,091 2,103 2,132 2,162 2,184 2,209 2,243 2,280 2,277 2,291 2,323 2,338 2,321 2,367 2,384 2,391 2,304 2,234 2,163 2,202 2,238 2,249 2,224 2,345 2,377 1,085 1,577 1,479 1,505
有利子負債合計 1,364 1,364 1,364 1,439 1,440 1,340 1,340 1,282 1,429 1,429 1,422 1,422 1,422 1,422 1,492 1,492 1,517 1,517 1,506 1,506 1,506 1,506 1,586 1,578 1,578 1,579 1,619 1,618 1,618 1,618 1,683 1,684 1,783 1,782 1,879 1,880 1,884 1,885 1,964 2,068 2,070 2,068 2,119 2,230 2,258 2,245 2,322 2,316 2,375 2,430 2,385 2,481 2,572 2,945 2,859 2,838 2,838 2,837 2,800 2,618
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,384 1,408 1,416 - 1,439 1,528 1,610 - 1,693 1,685 1,708 503 1,831 1,466 1,853 -211 1,938 1,999 2,007 2,010 2,008 2,209 2,251 2,180 2,161 2,253 2,262 2,164 2,335 2,271 1,663 1,204 1,506
DEレシオ(%) 93.06 92.25 92.0 96.22 95.23 87.14 87.47 82.53 90.73 88.97 89.27 88.53 87.58 85.95 86.44 85.51 86.2 84.26 84.1 79.38 79.35 78.43 82.31 81.28 80.3 76.34 78.34 78.36 78.01 76.96 80.28 80.51 84.78 83.59 86.93 86.12 85.3 84.07 86.15 90.85 90.35 89.05 90.66 96.06 95.38 94.18 97.12 100.54 106.31 112.36 108.29 110.86 114.36 132.38 121.92 119.37 261.52 179.86 189.28 173.85