|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
234
|
210
|
202
|
-
|
244
|
254
|
172
|
-
|
186
|
198
|
176
|
227
|
236
|
603
|
215
|
358
|
291
|
258
|
237
|
311
|
307
|
165
|
179
|
204
|
319
|
319
|
682
|
694
|
502
|
566
|
1,173
|
1,595
|
1,111
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,388
|
-
|
-
|
-
|
1,232
|
-
|
-
|
-
|
1,970
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
234
|
210
|
202
|
-
|
244
|
254
|
172
|
-
|
186
|
198
|
176
|
1,460
|
236
|
603
|
215
|
2,329
|
291
|
258
|
237
|
311
|
307
|
165
|
179
|
204
|
319
|
319
|
682
|
694
|
502
|
566
|
1,173
|
1,595
|
1,111
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
457
|
-
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,946
|
|
有形固定資産
|
3,107
|
3,131
|
3,166
|
3,175
|
3,205
|
3,249
|
3,335
|
3,376
|
3,436
|
3,506
|
3,595
|
3,640
|
3,702
|
3,776
|
3,859
|
3,908
|
3,980
|
4,048
|
4,149
|
4,191
|
4,269
|
4,317
|
4,378
|
4,424
|
4,483
|
4,533
|
4,603
|
4,642
|
4,727
|
4,814
|
5,026
|
4,543
|
4,612
|
4,694
|
4,830
|
4,867
|
4,932
|
5,006
|
5,110
|
5,150
|
5,181
|
5,232
|
5,266
|
5,284
|
5,310
|
5,335
|
5,392
|
5,412
|
5,429
|
5,600
|
5,687
|
5,779
|
5,868
|
5,917
|
6,150
|
6,184
|
6,299
|
6,296
|
6,134
|
6,138
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,820
|
|
総資産
|
8,880
|
8,895
|
9,085
|
9,128
|
9,241
|
9,264
|
9,593
|
9,633
|
9,822
|
9,905
|
10,149
|
10,299
|
10,238
|
10,429
|
10,340
|
10,458
|
10,617
|
10,670
|
11,184
|
11,273
|
11,440
|
11,573
|
11,790
|
11,871
|
11,979
|
12,199
|
12,426
|
12,543
|
12,694
|
12,743
|
13,100
|
12,703
|
12,884
|
12,912
|
13,104
|
13,360
|
13,538
|
13,518
|
13,745
|
13,849
|
14,481
|
14,542
|
15,004
|
15,359
|
15,607
|
15,760
|
15,823
|
15,908
|
16,002
|
16,265
|
16,284
|
16,444
|
16,519
|
16,992
|
17,244
|
16,923
|
17,055
|
17,731
|
8,931
|
8,766
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203
|
207
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
414
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,559
|
|
長期借入金
|
1,364
|
1,364
|
1,364
|
1,439
|
1,440
|
1,340
|
1,340
|
1,282
|
1,429
|
1,429
|
1,422
|
1,422
|
1,422
|
1,422
|
1,492
|
1,492
|
1,517
|
1,517
|
1,506
|
1,506
|
1,506
|
1,506
|
1,586
|
1,578
|
1,578
|
1,579
|
1,619
|
1,618
|
1,618
|
1,618
|
1,683
|
1,684
|
1,783
|
1,782
|
1,879
|
1,880
|
1,884
|
1,885
|
1,964
|
2,068
|
2,070
|
2,068
|
2,119
|
2,230
|
2,258
|
2,245
|
2,322
|
2,316
|
2,375
|
2,430
|
2,385
|
2,481
|
2,572
|
2,945
|
2,842
|
2,838
|
2,838
|
2,837
|
2,690
|
2,203
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,667
|
|
総負債
|
7,379
|
7,381
|
7,567
|
7,597
|
7,695
|
7,692
|
8,026
|
8,045
|
8,212
|
8,263
|
8,521
|
8,657
|
8,579
|
8,739
|
8,579
|
8,678
|
8,822
|
8,835
|
9,358
|
9,341
|
9,507
|
9,618
|
9,828
|
9,894
|
9,979
|
10,096
|
10,324
|
10,443
|
10,584
|
10,606
|
10,968
|
10,577
|
10,747
|
10,745
|
10,907
|
11,142
|
11,295
|
11,241
|
11,431
|
11,538
|
12,155
|
12,185
|
12,632
|
13,003
|
13,205
|
13,342
|
13,397
|
13,570
|
13,734
|
14,068
|
14,047
|
14,172
|
14,236
|
14,733
|
14,865
|
14,512
|
15,936
|
16,120
|
7,418
|
7,226
|
|
利益剰余金
|
183
|
186
|
181
|
180
|
178
|
197
|
201
|
210
|
215
|
233
|
216
|
220
|
230
|
247
|
255
|
270
|
280
|
296
|
297
|
296
|
298
|
315
|
324
|
323
|
334
|
427
|
438
|
439
|
444
|
470
|
476
|
483
|
495
|
527
|
543
|
554
|
562
|
590
|
622
|
604
|
616
|
645
|
660
|
687
|
714
|
740
|
757
|
788
|
803
|
826
|
845
|
861
|
876
|
877
|
926
|
968
|
-327
|
-432
|
-789
|
-763
|
|
株主資本
|
1,466
|
1,479
|
1,483
|
1,496
|
1,512
|
1,537
|
1,531
|
1,554
|
1,575
|
1,607
|
1,593
|
1,607
|
1,624
|
1,655
|
1,727
|
1,745
|
1,760
|
1,801
|
1,791
|
1,897
|
1,898
|
1,921
|
1,927
|
1,942
|
1,966
|
2,068
|
2,066
|
2,065
|
2,075
|
2,103
|
2,097
|
2,091
|
2,103
|
2,132
|
2,162
|
2,184
|
2,209
|
2,243
|
2,280
|
2,277
|
2,291
|
2,323
|
2,338
|
2,321
|
2,367
|
2,384
|
2,391
|
2,304
|
2,234
|
2,163
|
2,202
|
2,238
|
2,249
|
2,224
|
2,345
|
2,377
|
1,085
|
1,577
|
1,479
|
1,505
|
|
有利子負債合計
|
1,364
|
1,364
|
1,364
|
1,439
|
1,440
|
1,340
|
1,340
|
1,282
|
1,429
|
1,429
|
1,422
|
1,422
|
1,422
|
1,422
|
1,492
|
1,492
|
1,517
|
1,517
|
1,506
|
1,506
|
1,506
|
1,506
|
1,586
|
1,578
|
1,578
|
1,579
|
1,619
|
1,618
|
1,618
|
1,618
|
1,683
|
1,684
|
1,783
|
1,782
|
1,879
|
1,880
|
1,884
|
1,885
|
1,964
|
2,068
|
2,070
|
2,068
|
2,119
|
2,230
|
2,258
|
2,245
|
2,322
|
2,316
|
2,375
|
2,430
|
2,385
|
2,481
|
2,572
|
2,945
|
2,859
|
2,838
|
2,838
|
2,837
|
2,800
|
2,618
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,384
|
1,408
|
1,416
|
-
|
1,439
|
1,528
|
1,610
|
-
|
1,693
|
1,685
|
1,708
|
503
|
1,831
|
1,466
|
1,853
|
-211
|
1,938
|
1,999
|
2,007
|
2,010
|
2,008
|
2,209
|
2,251
|
2,180
|
2,161
|
2,253
|
2,262
|
2,164
|
2,335
|
2,271
|
1,663
|
1,204
|
1,506
|
|
DEレシオ(%)
|
93.06
|
92.25
|
92.0
|
96.22
|
95.23
|
87.14
|
87.47
|
82.53
|
90.73
|
88.97
|
89.27
|
88.53
|
87.58
|
85.95
|
86.44
|
85.51
|
86.2
|
84.26
|
84.1
|
79.38
|
79.35
|
78.43
|
82.31
|
81.28
|
80.3
|
76.34
|
78.34
|
78.36
|
78.01
|
76.96
|
80.28
|
80.51
|
84.78
|
83.59
|
86.93
|
86.12
|
85.3
|
84.07
|
86.15
|
90.85
|
90.35
|
89.05
|
90.66
|
96.06
|
95.38
|
94.18
|
97.12
|
100.54
|
106.31
|
112.36
|
108.29
|
110.86
|
114.36
|
132.38
|
121.92
|
119.37
|
261.52
|
179.86
|
189.28
|
173.85
|