|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2015/1
|
2016/1
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2021/1
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
32,936
|
16,906
|
18,199
|
14,608
|
23,503
|
19,710
|
17,512
|
13,808
|
25,954
|
49,455
|
45,794
|
30,255
|
20,957
|
16,366
|
|
現金 + 有価証券
|
32,936
|
16,906
|
18,199
|
14,608
|
23,503
|
19,710
|
17,512
|
13,808
|
25,954
|
49,455
|
45,794
|
30,255
|
20,957
|
16,366
|
|
流動資産合計
|
77,464
|
60,851
|
59,623
|
57,056
|
67,487
|
68,813
|
75,285
|
73,091
|
78,627
|
84,832
|
102,176
|
81,166
|
75,438
|
76,346
|
|
有形固定資産
|
11,696
|
12,859
|
13,019
|
13,753
|
14,102
|
14,774
|
18,851
|
19,750
|
19,916
|
18,158
|
18,026
|
19,359
|
20,044
|
20,343
|
|
固定資産合計
|
89,962
|
93,070
|
90,695
|
95,730
|
92,892
|
90,486
|
109,946
|
107,661
|
115,108
|
107,713
|
105,365
|
103,827
|
105,990
|
115,531
|
|
総資産
|
167,426
|
153,921
|
150,318
|
152,786
|
160,379
|
159,299
|
185,231
|
180,752
|
193,735
|
192,545
|
207,541
|
184,993
|
181,428
|
191,877
|
|
買掛金
|
7,433
|
7,711
|
8,080
|
7,909
|
8,300
|
9,089
|
8,434
|
7,429
|
8,494
|
6,098
|
7,677
|
8,741
|
7,557
|
6,503
|
|
一年内返済予定の長期借入金
|
-
|
2,895
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
35,451
|
37,090
|
33,726
|
38,810
|
50,112
|
55,814
|
51,448
|
44,227
|
43,683
|
42,567
|
54,889
|
59,601
|
49,888
|
53,128
|
|
長期借入金
|
-
|
22,105
|
19,029
|
18,263
|
-
|
7,000
|
19,000
|
6,500
|
-
|
-
|
-
|
59,653
|
32,711
|
12,734
|
|
固定負債合計
|
1,727
|
22,105
|
23,416
|
24,188
|
8,123
|
17,216
|
26,508
|
12,935
|
12,438
|
9,091
|
8,799
|
67,114
|
41,460
|
23,175
|
|
総負債
|
37,178
|
59,195
|
57,142
|
62,998
|
58,235
|
73,030
|
77,956
|
57,162
|
56,121
|
51,658
|
63,688
|
126,715
|
91,348
|
76,303
|
|
資本金及び資本剰余金
|
61
|
52
|
261,913
|
264,965
|
272,941
|
277,155
|
56
|
57
|
58
|
58
|
60
|
60
|
61
|
61
|
|
利益剰余金
|
-103,129
|
-89,513
|
-83,880
|
-77,677
|
-70,134
|
-56,581
|
-38,515
|
-25,424
|
-13,714
|
-17,388
|
11,272
|
38,640
|
60,820
|
78,311
|
|
株主資本
|
130,248
|
94,726
|
93,176
|
89,788
|
102,144
|
86,269
|
107,275
|
123,590
|
137,614
|
140,887
|
143,853
|
58,278
|
90,080
|
115,574
|
|
有利子負債合計
|
-
|
25,000
|
19,029
|
18,263
|
-
|
7,000
|
19,000
|
6,500
|
-
|
-
|
-
|
59,653
|
32,711
|
12,734
|
|
純有利子負債
|
-
|
8,094
|
830
|
3,655
|
-
|
-12,710
|
1,488
|
-7,308
|
-
|
-
|
-
|
29,398
|
11,754
|
-3,632
|
|
DEレシオ(%)
|
-
|
26.39
|
20.42
|
20.34
|
-
|
8.11
|
17.71
|
5.26
|
-
|
-
|
-
|
102.36
|
36.31
|
11.02
|