|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
19,784
|
20,095
|
41,652
|
38,855
|
31,481
|
51,077
|
61,811
|
59,333
|
54,692
|
65,252
|
68,117
|
66,284
|
66,955
|
64,752
|
82,210
|
79,068
|
61,262
|
63,412
|
60,747
|
61,520
|
69,808
|
72,371
|
67,713
|
67,580
|
47,490
|
61,623
|
57,739
|
58,813
|
61,743
|
52,997
|
60,634
|
58,630
|
59,979
|
63,231
|
55,380
|
80,717
|
104,027
|
70,313
|
94,874
|
101,504
|
99,217
|
112,320
|
127,040
|
125,926
|
126,654
|
119,943
|
129,029
|
127,327
|
131,644
|
162,670
|
206,614
|
206,245
|
175,317
|
161,875
|
216,433
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
15,963
|
16,789
|
30,271
|
26,846
|
26,356
|
30,012
|
28,641
|
32,926
|
33,048
|
40,020
|
39,807
|
39,901
|
44,180
|
41,258
|
41,164
|
43,485
|
49,324
|
45,787
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
3,821
|
3,306
|
11,381
|
12,009
|
5,125
|
21,065
|
33,170
|
26,407
|
21,644
|
25,232
|
28,310
|
26,383
|
22,775
|
23,494
|
41,046
|
35,583
|
11,938
|
17,625
|
9,697
|
11,229
|
20,029
|
5,901
|
19,142
|
14,305
|
-66,018
|
16,947
|
14,804
|
11,520
|
11,923
|
-11,345
|
9,283
|
10,315
|
7,719
|
8,776
|
657
|
11,823
|
21,536
|
2,912
|
10,102
|
5,097
|
-6,504
|
2,538
|
4,001
|
-11,560
|
-63,602
|
2,743
|
23,136
|
20,266
|
20,088
|
54,160
|
77,430
|
76,026
|
14,080
|
5,891
|
100,339
|
|
経常(税引前)利益率(%)
|
19.31
|
16.45
|
27.32
|
30.91
|
16.28
|
41.24
|
53.66
|
44.51
|
39.57
|
38.67
|
41.56
|
39.8
|
34.02
|
36.28
|
49.93
|
45.0
|
19.49
|
27.79
|
15.96
|
18.25
|
28.69
|
8.15
|
28.27
|
21.17
|
-139.01
|
27.5
|
25.64
|
19.59
|
19.31
|
-21.41
|
15.31
|
17.59
|
12.87
|
13.88
|
1.19
|
14.65
|
20.7
|
4.14
|
10.65
|
5.02
|
-6.56
|
2.26
|
3.15
|
-9.18
|
-50.22
|
2.29
|
17.93
|
15.92
|
15.26
|
33.29
|
37.48
|
36.86
|
8.03
|
3.64
|
46.36
|
|
法人税等合計
|
1,520
|
1,232
|
4,413
|
4,747
|
2,299
|
-
|
12,783
|
10,172
|
8,266
|
-
|
10,690
|
9,953
|
8,723
|
-
|
15,668
|
13,561
|
4,567
|
-
|
3,641
|
4,205
|
8,696
|
-
|
7,122
|
4,763
|
-25,472
|
-
|
4,013
|
5,117
|
2,926
|
-
|
2,545
|
2,762
|
1,866
|
-
|
110
|
2,887
|
6,146
|
-
|
3,257
|
1,267
|
-1,636
|
-
|
1,210
|
-3,018
|
-12,099
|
-
|
5,343
|
5,384
|
4,419
|
-
|
20,474
|
18,927
|
4,688
|
-
|
26,109
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
2,301
|
2,074
|
6,968
|
7,262
|
2,826
|
13,101
|
20,387
|
16,235
|
13,378
|
15,562
|
17,620
|
16,430
|
14,052
|
14,562
|
25,378
|
22,022
|
7,371
|
11,090
|
6,056
|
7,024
|
11,333
|
4,608
|
12,020
|
9,542
|
-40,546
|
12,091
|
10,791
|
6,403
|
8,997
|
-8,466
|
6,738
|
7,553
|
5,853
|
6,432
|
547
|
8,936
|
15,390
|
2,707
|
6,845
|
3,830
|
-4,868
|
1,435
|
2,791
|
-8,542
|
-50,959
|
2,651
|
17,793
|
14,882
|
15,669
|
40,913
|
56,956
|
57,099
|
9,392
|
4,134
|
74,230
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.32
|
0.3
|
1.07
|
0.85
|
0.3
|
1.27
|
1.87
|
1.44
|
1.17
|
1.36
|
1.6
|
1.53
|
1.34
|
1.43
|
2.5
|
2.17
|
0.72
|
1.12
|
0.6
|
0.71
|
1.17
|
0.47
|
1.27
|
1.05
|
-4.44
|
1.37
|
1.25
|
0.96
|
1.08
|
-0.95
|
0.82
|
0.93
|
0.73
|
0.84
|
0.07
|
1.16
|
1.97
|
0.35
|
0.82
|
0.25
|
-0.72
|
0.01
|
0.09
|
-1.04
|
-5.66
|
0.18
|
1.78
|
1.45
|
1.53
|
4.31
|
4.76
|
5.18
|
0.54
|
0.24
|
6.47
|
|
希薄化後一株あたり利益
|
0.3
|
0.27
|
0.88
|
0.74
|
0.27
|
1.19
|
1.81
|
1.4
|
1.13
|
1.31
|
1.44
|
1.39
|
1.23
|
1.3
|
2.21
|
1.93
|
0.71
|
1.05
|
0.6
|
0.71
|
1.1
|
0.47
|
1.15
|
0.93
|
-4.44
|
1.14
|
1.11
|
0.92
|
1
|
-0.95
|
0.82
|
0.9
|
0.73
|
0.82
|
0.07
|
1.08
|
1.7
|
0.35
|
0.75
|
0.24
|
-0.72
|
0.01
|
0.09
|
-1.04
|
-5.66
|
0.18
|
1.54
|
1.28
|
1.34
|
3.4
|
3.81
|
4.24
|
0.52
|
0.23
|
5.35
|
|
一株あたり配当金
|
0.1
|
0.1
|
0.15
|
0.2
|
0.2
|
-
|
0.23
|
0.23
|
0.22
|
-
|
0.28
|
0.27
|
0.28
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.35
|
0.35
|
0.35
|
-
|
0.35
|
0.38
|
0.38
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|
0.4
|
0.4
|
-
|
0.4
|