|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
80
|
61
|
100
|
110
|
131
|
141
|
230
|
279
|
296
|
273
|
293
|
296
|
302
|
304
|
314
|
271
|
274
|
331
|
267
|
277
|
309
|
291
|
280
|
407
|
296
|
292
|
255
|
227
|
217
|
249
|
240
|
178
|
217
|
215
|
229
|
317
|
422
|
410
|
431
|
553
|
626
|
569
|
628
|
569
|
360
|
355
|
234
|
302
|
293
|
324
|
536
|
655
|
445
|
518
|
532
|
754
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
40
|
62
|
112
|
133
|
122
|
100
|
97
|
158
|
165
|
127
|
125
|
130
|
135
|
170
|
166
|
172
|
248
|
256
|
237
|
251
|
275
|
233
|
249
|
241
|
210
|
210
|
202
|
185
|
99
|
92
|
71
|
60
|
46
|
46
|
42
|
150
|
398
|
360
|
483
|
524
|
442
|
418
|
383
|
470
|
640
|
668
|
718
|
652
|
|
現金 + 有価証券
|
80
|
61
|
100
|
110
|
131
|
141
|
266
|
314
|
336
|
335
|
405
|
429
|
424
|
404
|
411
|
429
|
440
|
458
|
392
|
408
|
444
|
461
|
446
|
580
|
545
|
548
|
493
|
478
|
492
|
483
|
489
|
420
|
428
|
426
|
432
|
502
|
522
|
503
|
503
|
613
|
672
|
615
|
671
|
719
|
759
|
716
|
718
|
826
|
736
|
742
|
919
|
1,126
|
1,086
|
1,187
|
1,251
|
1,407
|
|
有形固定資産
|
15
|
16
|
10
|
10
|
10
|
10
|
10
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
19
|
12
|
12
|
13
|
13
|
13
|
14
|
15
|
17
|
17
|
17
|
26
|
27
|
28
|
29
|
29
|
29
|
29
|
29
|
30
|
|
総資産
|
172
|
174
|
214
|
221
|
280
|
282
|
338
|
407
|
461
|
468
|
526
|
549
|
599
|
595
|
602
|
642
|
701
|
702
|
636
|
629
|
670
|
684
|
670
|
788
|
792
|
1,029
|
842
|
773
|
841
|
816
|
832
|
733
|
752
|
843
|
802
|
836
|
888
|
887
|
941
|
1,016
|
1,080
|
1,076
|
1,176
|
1,175
|
1,280
|
2,144
|
1,803
|
1,771
|
1,726
|
1,723
|
1,811
|
1,841
|
1,911
|
1,987
|
2,230
|
2,307
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
40
|
126
|
127
|
128
|
128
|
129
|
130
|
130
|
131
|
-
|
-
|
128
|
138
|
138
|
272
|
234
|
236
|
237
|
239
|
240
|
248
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
114
|
114
|
150
|
151
|
182
|
181
|
217
|
267
|
308
|
301
|
365
|
381
|
423
|
416
|
419
|
436
|
475
|
473
|
399
|
392
|
430
|
439
|
426
|
555
|
554
|
836
|
648
|
580
|
650
|
624
|
651
|
546
|
565
|
659
|
617
|
657
|
703
|
688
|
740
|
713
|
774
|
695
|
762
|
763
|
948
|
1,880
|
1,548
|
1,498
|
1,443
|
1,428
|
1,387
|
1,443
|
1,457
|
1,519
|
1,761
|
1,762
|
|
資本金及び資本剰余金
|
28
|
28
|
29
|
30
|
51
|
53
|
63
|
64
|
65
|
67
|
48
|
44
|
36
|
28
|
20
|
19
|
22
|
24
|
23
|
18
|
13
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
76
|
79
|
12
|
9
|
-
|
0
|
1
|
2
|
89
|
116
|
117
|
119
|
122
|
124
|
|
利益剰余金
|
29
|
30
|
33
|
38
|
45
|
46
|
55
|
73
|
87
|
98
|
110
|
122
|
135
|
149
|
161
|
183
|
202
|
207
|
215
|
218
|
222
|
231
|
232
|
228
|
235
|
188
|
189
|
193
|
192
|
193
|
182
|
186
|
184
|
182
|
183
|
179
|
183
|
198
|
199
|
216
|
215
|
250
|
246
|
243
|
229
|
175
|
172
|
185
|
194
|
203
|
238
|
282
|
331
|
333
|
331
|
397
|
|
株主資本
|
58
|
59
|
63
|
69
|
98
|
101
|
121
|
139
|
153
|
166
|
160
|
168
|
176
|
179
|
182
|
206
|
225
|
229
|
237
|
237
|
239
|
244
|
243
|
232
|
238
|
193
|
193
|
192
|
191
|
192
|
181
|
187
|
186
|
184
|
185
|
179
|
185
|
199
|
201
|
217
|
218
|
292
|
324
|
322
|
239
|
174
|
162
|
180
|
188
|
201
|
327
|
397
|
453
|
466
|
467
|
542
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
40
|
126
|
127
|
128
|
128
|
129
|
130
|
130
|
131
|
-
|
-
|
128
|
138
|
138
|
272
|
234
|
236
|
237
|
239
|
240
|
248
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-275
|
-297
|
-296
|
-279
|
-303
|
-297
|
-276
|
-283
|
-300
|
-310
|
-327
|
-
|
-
|
-317
|
-324
|
-308
|
-308
|
-311
|
-313
|
-256
|
-239
|
-252
|
-235
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.81
|
26.21
|
24.17
|
79.08
|
75.61
|
72.81
|
71.76
|
70.95
|
63.21
|
58.0
|
57.45
|
-
|
-
|
53.44
|
56.51
|
56.97
|
117.58
|
98.49
|
122.41
|
122.61
|
124.1
|
126.16
|
129.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|