HCA Healthcare, Inc.【HCA】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 553 539 359 373 471 518 472 705 594 462 484 414 850 658 515 566 586 673 588 741 852 691 677 646 753 705 718 732 1,086 868 578 502 531 2,430 559 621 731 4,638 6,588 1,793 1,030 1,120 1,027 1,451 2,371 858 999 908 842 862 891 935 1,284 831 2,888 1,933 1,060
現金 + 有価証券 553 539 359 373 471 518 472 705 594 462 484 414 850 658 515 566 586 673 588 741 852 691 677 646 753 705 718 732 1,086 868 578 502 531 2,430 559 621 731 4,638 6,588 1,793 1,030 1,120 1,027 1,451 2,371 858 999 908 842 862 891 935 1,284 831 2,888 1,933 1,060
売掛金 4,060 3,946 3,925 4,533 4,878 4,485 4,598 4,672 4,877 4,915 4,924 5,208 5,489 5,472 5,524 5,694 5,928 5,804 5,827 5,889 5,880 5,669 5,503 5,826 5,664 5,782 5,980 6,501 6,332 6,592 6,532 6,789 7,420 7,219 7,131 7,380 6,890 6,139 6,433 7,051 7,424 7,636 8,433 8,095 8,520 8,628 8,552 8,891 8,657 8,713 9,182 9,958 10,044 10,239 9,915 10,751 11,088
商品及び製品 881 887 891 1,054 1,046 1,055 1,052 1,086 1,104 1,152 1,135 1,179 1,187 1,211 1,258 1,279 1,287 1,348 1,379 1,439 1,415 1,481 1,503 1,503 1,501 1,544 1,546 1,573 1,677 1,636 1,634 1,732 1,778 1,826 1,769 1,849 1,953 1,834 1,950 2,025 2,068 2,027 2,019 1,986 2,003 2,043 2,009 2,068 2,085 2,050 2,030 2,021 1,903 1,800 1,776 1,738 1,794
流動資産合計 6,986 6,891 6,693 7,233 7,282 7,137 7,272 7,763 7,787 7,791 7,771 8,037 8,877 8,772 8,527 8,930 9,130 9,293 9,221 9,232 9,201 9,095 8,843 9,086 9,037 9,337 9,448 9,977 10,391 10,394 10,010 10,213 11,108 12,869 10,769 11,196 11,016 14,031 16,266 12,333 12,036 12,475 13,248 13,542 15,006 13,937 13,481 13,643 13,541 13,888 14,294 14,927 15,282 15,173 16,662 16,414 16,258
有形固定資産 11,347 11,584 11,645 12,834 12,787 12,846 12,960 13,185 13,144 13,229 13,322 13,619 13,612 13,721 13,878 14,355 14,392 14,560 14,704 15,014 15,057 15,624 15,875 16,352 16,462 16,768 17,329 17,895 18,124 18,544 19,041 19,757 21,128 21,467 22,002 22,715 22,985 23,071 22,941 23,199 23,188 23,471 23,547 24,063 24,228 24,587 24,978 25,575 26,053 26,644 27,117 27,715 28,096 28,639 29,047 29,414 29,738
投資有価証券 590 515 545 548 536 495 473 515 423 405 402 448 453 426 441 494 435 404 409 432 425 341 354 336 349 352 368 418 417 414 367 362 338 342 357 315 325 364 390 388 393 410 418 438 408 379 372 381 390 384 382 477 471 483 553 569 550
固定資産合計 16,823 16,986 17,063 19,665 19,857 19,995 20,030 20,312 20,095 20,143 20,622 20,794 20,932 21,050 21,298 22,269 22,158 22,417 22,675 23,512 23,575 24,110 24,284 24,672 24,758 25,229 26,283 26,616 26,908 27,348 28,034 28,994 32,271 32,580 33,143 33,862 34,405 34,678 34,750 35,157 35,241 35,689 36,314 37,200 37,202 37,647 38,003 38,795 39,170 39,706 40,295 41,284 41,680 42,206 42,797 43,099 43,540
総資産 23,809 23,877 23,756 26,898 27,139 27,132 27,302 28,075 27,882 27,934 28,393 28,831 29,809 29,822 29,825 31,199 31,288 31,710 31,896 32,744 32,776 33,205 33,127 33,758 33,795 34,566 35,731 36,593 37,299 37,742 38,044 39,207 43,379 45,449 43,912 45,058 45,421 48,709 51,016 47,490 47,277 48,164 49,562 50,742 52,208 51,584 51,484 52,438 52,711 53,594 54,589 56,211 56,962 57,379 59,459 59,513 59,798
買掛金 1,348 1,297 1,334 1,597 1,412 1,517 1,585 1,768 1,691 1,657 1,582 1,803 1,735 1,717 1,787 2,035 1,973 1,884 1,877 2,170 1,944 1,934 1,950 2,318 2,233 2,245 2,314 2,606 2,538 2,457 2,414 2,577 2,693 2,609 2,610 2,905 2,750 2,882 3,270 3,535 3,524 3,531 3,759 4,111 4,010 3,742 4,161 4,239 3,769 3,823 4,139 4,233 4,735 4,029 4,235 4,276 4,488
一年内返済予定の長期借入金 546 689 725 1,407 1,841 1,309 1,751 1,435 1,438 1,456 988 786 1,041 1,046 1,044 338 2,037 1,374 1,377 233 226 224 216 216 212 213 202 200 1,697 1,692 191 788 3,796 2,073 148 145 162 163 172 209 234 253 250 237 1,486 246 218 370 2,378 2,395 2,553 2,424 3,028 4,574 4,682 4,698 3,519
流動負債合計 4,267 4,278 4,271 5,554 5,615 5,447 5,861 6,172 5,991 6,020 5,419 5,695 5,891 5,895 5,632 5,480 7,172 6,310 6,313 5,516 5,398 5,396 5,155 5,834 5,463 5,771 5,611 6,158 7,478 7,625 6,231 7,569 10,531 8,961 7,124 7,757 7,019 12,856 14,379 8,704 8,642 8,615 9,624 9,582 10,518 8,999 9,784 9,902 11,028 11,545 12,407 12,655 13,141 14,301 14,900 15,177 13,631
長期借入金 24,820 24,631 25,871 25,645 26,061 25,732 25,182 27,495 27,170 26,744 27,389 27,590 27,883 27,942 27,426 29,307 27,406 28,363 28,375 30,255 30,328 31,228 31,225 31,160 31,302 31,448 32,751 32,858 31,594 31,500 32,916 32,033 31,019 34,120 34,097 33,577 34,699 30,779 30,792 30,795 30,838 32,319 32,049 34,342 36,210 38,657 37,492 37,714 36,478 36,537 36,793 37,169 37,163 36,306 38,283 38,333 41,057
利益剰余金 -11,648 -11,419 -11,358 -9,423 -9,854 -9,463 -9,103 -10,960 -10,616 -10,193 -9,827 -9,403 -9,055 -8,572 -8,054 -7,575 -7,280 -7,120 -6,989 -7,338 -7,266 -7,767 -7,426 -6,968 -6,701 -6,503 -6,516 -6,532 -6,051 -5,731 -5,342 -4,572 -3,983 -3,474 -3,107 -2,351 -2,394 -1,315 -647 777 735 -121 -206 -532 -1,589 -3,168 -2,781 -2,280 -2,028 -1,850 -1,989 -1,352 -1,185 -1,170 -1,807 -2,115 -3,164
株主資本 -7,788 -7,534 -9,062 8,258 -7,324 -6,943 -6,563 -8,341 -8,012 -7,485 -7,044 -6,928 -6,467 -6,588 -6,018 -6,498 -6,222 -5,955 -5,812 -6,046 -5,999 -6,498 -6,163 -5,633 -5,357 -5,079 -5,066 -4,995 -4,434 -4,125 -3,730 -2,918 -2,255 -1,770 -1,447 -565 -703 568 1,299 2,892 2,482 1,790 1,825 1,489 414 -1,142 -778 -73 232 461 357 1,060 1,270 1,339 786 555 -438
有利子負債合計 25,366 25,320 26,596 27,052 27,902 27,041 26,933 28,930 28,608 28,200 28,377 28,376 28,924 28,988 28,470 29,426 29,443 29,737 29,752 30,488 30,554 31,452 31,441 31,376 31,514 31,661 32,953 33,058 33,291 33,192 33,107 32,821 34,815 36,193 34,245 33,722 34,861 30,942 30,964 31,004 31,072 32,572 32,299 34,579 37,696 38,903 37,710 38,084 38,856 38,932 39,346 39,593 40,191 40,880 42,965 43,031 44,576
純有利子負債 24,813 24,781 26,237 26,679 27,431 26,523 26,461 28,225 28,014 27,738 27,893 27,962 28,074 28,330 27,955 28,860 28,857 29,064 29,164 29,747 29,702 30,761 30,764 30,730 30,761 30,956 32,235 32,326 32,205 32,324 32,529 32,319 34,284 33,763 33,686 33,101 34,130 26,304 24,376 29,211 30,042 31,452 31,272 33,128 35,325 38,045 36,711 37,176 38,014 38,070 38,455 38,658 38,907 40,049 40,077 41,098 43,516
DEレシオ(%) -325.71 -336.08 -293.49 327.59 -380.97 -389.47 -410.38 -346.84 -357.06 -376.75 -402.85 -409.58 -447.26 -440.01 -473.08 -452.85 -473.21 -499.36 -511.91 -504.27 -509.32 -484.03 -510.16 -557.0 -588.28 -623.37 -650.47 -661.82 -750.81 -804.65 -887.59 -1124.78 -1543.9 -2044.8 -2366.62 -5968.5 -4958.89 5447.54 2383.68 1072.06 1251.89 1819.66 1769.81 2322.3 9105.31 -3406.57 -4847.04 -52169.86 16748.28 8445.12 11021.29 3735.19 3164.65 3053.02 5466.28 7753.33 -10177.17
運転資本