|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
35,636
|
34,600
|
32,720
|
30,361
|
30,238
|
30,746
|
30,606
|
31,147
|
32,115
|
34,355
|
33,335
|
35,757
|
39,014
|
44,948
|
51,779
|
56,768
|
59,041
|
61,411
|
61,961
|
62,824
|
64,117
|
62,798
|
63,138
|
63,919
|
64,336
|
64,391
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3
|
1.9
|
1.7
|
0.3
|
2.5
|
|
営業費用
|
22,303
|
21,950
|
23,307
|
23,499
|
22,485
|
22,665
|
22,544
|
22,154
|
22,167
|
24,381
|
24,157
|
23,842
|
23,998
|
33,110
|
35,933
|
33,973
|
30,671
|
30,387
|
31,268
|
30,509
|
31,322
|
30,908
|
31,935
|
31,914
|
32,508
|
33,061
|
|
経常(税引前)利益
|
17,736
|
20,524
|
8,252
|
9,896
|
14,264
|
17,161
|
20,798
|
18,482
|
18,607
|
18,675
|
18,398
|
18,937
|
21,240
|
17,615
|
12,131
|
25,043
|
26,618
|
24,789
|
20,519
|
24,953
|
24,513
|
27,398
|
25,503
|
26,358
|
26,731
|
25,914
|
|
経常(税引前)利益率(%)
|
49.8
|
59.3
|
25.2
|
32.6
|
47.2
|
55.8
|
68.0
|
59.3
|
57.9
|
54.4
|
55.2
|
53.0
|
54.4
|
39.2
|
23.4
|
44.1
|
45.1
|
40.4
|
33.1
|
39.7
|
38.2
|
43.6
|
40.4
|
41.2
|
41.5
|
40.2
|
|
法人税等合計
|
299
|
4,437
|
2,031
|
2,477
|
3,701
|
4,519
|
5,553
|
4,765
|
4,892
|
5,081
|
4,794
|
4,852
|
5,613
|
4,475
|
2,923
|
6,570
|
6,903
|
6,343
|
5,261
|
6,883
|
6,333
|
7,126
|
6,428
|
7,128
|
6,966
|
6,976
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.0
|
25.2
|
27.0
|
26.1
|
26.9
|
|
純利益
|
17,437
|
16,087
|
6,221
|
7,419
|
10,563
|
12,642
|
15,245
|
13,717
|
13,715
|
13,594
|
13,604
|
14,085
|
15,627
|
13,140
|
9,208
|
18,473
|
19,715
|
18,446
|
15,258
|
18,070
|
18,180
|
20,272
|
19,075
|
19,230
|
19,765
|
18,938
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.3
|
30.2
|
30.1
|
30.7
|
29.4
|
|
一株あたり利益
|
0.97
|
0.51
|
0.23
|
0.27
|
0.38
|
0.46
|
0.55
|
0.5
|
0.5
|
0.46
|
0.47
|
0.49
|
0.54
|
0.45
|
0.3
|
0.58
|
0.62
|
0.58
|
0.48
|
0.57
|
0.58
|
0.64
|
0.6
|
0.61
|
0.63
|
0.6
|
|
希薄化後一株あたり利益
|
0.97
|
0.51
|
0.23
|
0.27
|
0.38
|
0.46
|
0.55
|
0.5
|
0.5
|
0.46
|
0.47
|
0.49
|
0.54
|
0.46
|
0.3
|
0.58
|
0.62
|
0.58
|
0.48
|
0.57
|
0.57
|
0.64
|
0.6
|
0.61
|
0.63
|
0.6
|
|
配当性向(%)
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
29.7
|
-
|
-
|
-
|
35
|
|
一株あたり配当金
|
0.52
|
9.43
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.15
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.19
|
0.19
|
0.19
|
0.19
|
0.21
|
0.21
|
0.21
|
0.21
|