|
(単位:千ドル)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
667
|
690
|
716
|
770
|
765
|
774
|
771
|
752
|
777
|
763
|
769
|
764
|
747
|
793
|
816
|
753
|
746
|
729
|
733
|
745
|
737
|
756
|
779
|
812
|
853
|
|
株式報酬費用
|
-
|
67
|
96
|
100
|
88
|
129
|
181
|
228
|
226
|
901
|
352
|
349
|
347
|
517
|
434
|
608
|
394
|
509
|
376
|
380
|
487
|
419
|
455
|
513
|
556
|
|
営業キャッシュフロー
|
31,794
|
12,519
|
-25,137
|
7,545
|
36,328
|
6,475
|
17,139
|
3,082
|
16,404
|
21,311
|
9,484
|
18,311
|
23,480
|
21,490
|
14,641
|
16,715
|
12,983
|
26,772
|
19,797
|
25,520
|
17,283
|
30,440
|
13,553
|
17,174
|
23,903
|
|
投資キャッシュフロー
|
43,779
|
23,250
|
-217,157
|
-115,900
|
-70,643
|
-105,224
|
29,870
|
-68,412
|
-205,843
|
-133,402
|
-87,669
|
-92,591
|
-21,461
|
225,037
|
-32,506
|
-31,238
|
-28,630
|
153,412
|
-34,238
|
3,610
|
-90,438
|
16,843
|
60,351
|
-50,217
|
-66,617
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
1,514
|
466
|
343
|
2,583
|
943
|
2,408
|
1,432
|
0
|
1,588
|
4,188
|
1,712
|
1,419
|
3,410
|
1,013
|
0
|
0
|
-
|
-
|
1,015
|
587
|
|
財務キャッシュフロー
|
53,457
|
-54,304
|
291,223
|
30,714
|
110,042
|
216,034
|
68,858
|
-8,344
|
126,778
|
61,802
|
-120,763
|
-7,536
|
33,925
|
-183,574
|
-49,439
|
16,628
|
44,986
|
-61,224
|
-50,531
|
-44,699
|
31,176
|
26,616
|
-89,753
|
-7,566
|
9,850
|