|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
8,117
|
10,788
|
11,265
|
11,230
|
12,119
|
11,507
|
10,875
|
10,852
|
11,225
|
10,767
|
12,566
|
13,939
|
14,068
|
13,749
|
13,304
|
13,588
|
14,425
|
17,092
|
17,048
|
16,865
|
16,847
|
16,923
|
17,363
|
17,398
|
17,665
|
21,970
|
24,725
|
25,575
|
26,109
|
25,903
|
25,369
|
25,921
|
25,474
|
25,444
|
25,249
|
25,670
|
25,842
|
27,368
|
26,928
|
25,763
|
28,423
|
25,788
|
24,562
|
30,505
|
34,264
|
36,595
|
38,115
|
40,071
|
42,078
|
43,399
|
44,126
|
45,458
|
47,379
|
47,804
|
47,201
|
48,629
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
6,813
|
9,210
|
7,808
|
8,042
|
8,389
|
8,213
|
8,296
|
8,014
|
7,889
|
8,774
|
11,257
|
10,370
|
9,968
|
10,177
|
9,719
|
10,228
|
10,522
|
11,553
|
12,341
|
11,855
|
10,642
|
11,957
|
11,030
|
11,050
|
11,340
|
12,755
|
15,589
|
16,321
|
15,696
|
15,617
|
15,291
|
15,952
|
16,610
|
15,752
|
16,146
|
15,995
|
16,116
|
15,996
|
15,966
|
16,568
|
16,431
|
18,017
|
18,240
|
21,765
|
20,723
|
21,181
|
19,940
|
20,959
|
21,338
|
20,604
|
20,868
|
21,808
|
22,258
|
22,355
|
21,579
|
22,407
|
|
経常(税引前)利益
|
1,993
|
1,279
|
3,131
|
2,664
|
4,558
|
3,441
|
2,813
|
1,864
|
3,726
|
2,626
|
2,064
|
4,172
|
4,513
|
4,327
|
4,313
|
4,281
|
4,637
|
5,989
|
5,098
|
6,094
|
6,610
|
5,773
|
7,457
|
6,860
|
6,248
|
8,750
|
9,433
|
9,778
|
10,369
|
8,705
|
9,206
|
8,135
|
8,159
|
8,292
|
2,278
|
3,054
|
10,950
|
13,253
|
14,892
|
14,261
|
18,471
|
12,815
|
5,442
|
10,571
|
13,032
|
13,457
|
14,152
|
12,284
|
12,219
|
11,491
|
11,441
|
10,079
|
11,676
|
11,987
|
13,785
|
14,171
|
|
経常(税引前)利益率(%)
|
24.55
|
11.86
|
27.8
|
23.72
|
37.61
|
29.9
|
25.88
|
17.18
|
33.19
|
24.39
|
16.43
|
29.93
|
32.08
|
31.47
|
32.42
|
31.51
|
32.15
|
35.04
|
29.91
|
36.14
|
39.24
|
34.11
|
42.95
|
39.43
|
35.37
|
39.83
|
38.15
|
38.23
|
39.71
|
33.61
|
36.29
|
31.38
|
32.03
|
32.59
|
9.02
|
11.9
|
42.37
|
48.43
|
55.3
|
55.35
|
64.99
|
49.69
|
22.16
|
34.65
|
38.03
|
36.77
|
37.13
|
30.66
|
29.04
|
26.48
|
25.93
|
22.17
|
24.64
|
25.08
|
29.2
|
29.14
|
|
法人税等合計
|
725
|
356
|
1,071
|
911
|
1,505
|
1,116
|
952
|
620
|
1,243
|
919
|
631
|
1,420
|
1,636
|
1,518
|
1,465
|
1,441
|
1,737
|
2,026
|
1,748
|
2,078
|
2,250
|
1,491
|
2,451
|
2,374
|
2,158
|
5,508
|
1,969
|
2,002
|
2,107
|
616
|
1,316
|
1,555
|
1,303
|
1,686
|
373
|
561
|
2,168
|
2,673
|
2,964
|
2,865
|
3,412
|
2,577
|
1,041
|
2,110
|
2,598
|
2,681
|
2,832
|
2,503
|
2,465
|
2,106
|
2,242
|
1,961
|
2,239
|
2,314
|
2,821
|
2,841
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,267
|
923
|
2,060
|
1,752
|
3,052
|
2,325
|
1,861
|
1,243
|
2,482
|
1,707
|
1,433
|
2,752
|
2,876
|
2,809
|
2,847
|
2,839
|
2,899
|
3,963
|
3,349
|
4,016
|
4,360
|
4,282
|
5,005
|
4,485
|
4,090
|
3,242
|
7,463
|
7,775
|
8,262
|
8,089
|
7,890
|
6,580
|
6,856
|
6,606
|
1,905
|
2,493
|
8,782
|
10,580
|
11,928
|
11,396
|
15,059
|
10,238
|
4,401
|
8,461
|
10,434
|
10,776
|
11,320
|
9,781
|
9,754
|
9,385
|
9,199
|
8,118
|
9,437
|
9,673
|
10,964
|
11,330
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.18
|
0.13
|
0.3
|
0.25
|
0.44
|
0.34
|
0.28
|
0.19
|
0.38
|
0.26
|
0.22
|
0.42
|
0.44
|
0.43
|
0.43
|
0.42
|
0.43
|
0.59
|
0.49
|
0.59
|
0.63
|
0.62
|
0.72
|
0.64
|
0.58
|
0.43
|
0.83
|
0.86
|
0.91
|
0.89
|
0.86
|
0.72
|
0.76
|
0.74
|
0.21
|
0.29
|
1.01
|
1.25
|
1.41
|
1.35
|
1.8
|
1.24
|
0.53
|
1.04
|
1.29
|
1.33
|
1.4
|
1.22
|
1.22
|
1.18
|
1.15
|
1.02
|
1.19
|
1.22
|
1.38
|
1.47
|
|
希薄化後一株あたり利益
|
0.17
|
0.13
|
0.29
|
0.24
|
0.42
|
0.33
|
0.26
|
0.18
|
0.37
|
0.25
|
0.21
|
0.4
|
0.41
|
0.4
|
0.41
|
0.41
|
0.41
|
0.56
|
0.47
|
0.57
|
0.61
|
0.6
|
0.69
|
0.62
|
0.56
|
0.41
|
0.81
|
0.84
|
0.89
|
0.87
|
0.85
|
0.71
|
0.75
|
0.73
|
0.21
|
0.29
|
1.01
|
1.24
|
1.41
|
1.34
|
1.79
|
1.23
|
0.53
|
1.03
|
1.28
|
1.32
|
1.39
|
1.21
|
1.22
|
1.17
|
1.14
|
1.02
|
1.18
|
1.21
|
1.37
|
1.45
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.07
|
0.07
|
0.08
|
-
|
0.09
|
0.1
|
0.12
|
-
|
0.13
|
0.14
|
0.14
|
-
|
0.15
|
0.17
|
0.19
|
-
|
0.2
|
0.21
|
0.21
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.22
|
0.23
|
0.23
|
-
|
0.23
|
0.23
|
0.23
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.27
|
0.27
|