|
(単位:千ドル)
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
3,113
|
2,389
|
1,962
|
2,139
|
6,352
|
1,721
|
1,131
|
1,866
|
2,142
|
2,078
|
1,616
|
858
|
2,415
|
1,375
|
1,108
|
1,463
|
1,125
|
2,077
|
2,466
|
928
|
3,195
|
3,070
|
2,564
|
16,379
|
27,244
|
38,168
|
23,535
|
46,524
|
|
現金 + 有価証券
|
3,113
|
2,389
|
1,962
|
2,139
|
6,352
|
1,721
|
1,131
|
1,866
|
2,142
|
2,078
|
1,616
|
858
|
2,415
|
1,375
|
1,108
|
1,463
|
1,125
|
2,077
|
2,466
|
928
|
3,195
|
3,070
|
2,564
|
16,379
|
27,244
|
38,168
|
23,535
|
46,524
|
|
商品及び製品
|
162,891
|
157,622
|
165,237
|
183,831
|
144,691
|
142,261
|
140,817
|
181,847
|
109,621
|
89,986
|
90,572
|
203,369
|
173,962
|
163,831
|
151,728
|
176,982
|
183,382
|
195,555
|
244,464
|
156,038
|
131,542
|
137,224
|
160,237
|
126,554
|
133,523
|
130,197
|
164,802
|
124,904
|
|
流動資産合計
|
268,436
|
260,438
|
265,818
|
320,419
|
278,149
|
252,889
|
255,605
|
312,293
|
254,029
|
178,384
|
190,755
|
316,772
|
336,292
|
286,910
|
273,954
|
321,872
|
318,360
|
326,446
|
357,065
|
284,744
|
235,688
|
242,986
|
278,456
|
286,815
|
262,291
|
264,992
|
305,365
|
303,719
|
|
有形固定資産
|
17,633
|
20,597
|
21,839
|
23,309
|
22,630
|
22,566
|
23,204
|
22,653
|
22,324
|
22,465
|
23,064
|
23,412
|
23,490
|
24,252
|
30,319
|
31,699
|
30,485
|
29,555
|
28,363
|
27,830
|
27,216
|
27,241
|
27,493
|
27,401
|
36,851
|
35,395
|
35,238
|
34,401
|
|
固定資産合計
|
60,913
|
58,176
|
57,450
|
58,504
|
52,278
|
49,357
|
50,134
|
49,036
|
49,211
|
49,986
|
51,846
|
52,607
|
54,876
|
52,431
|
59,051
|
60,591
|
64,144
|
64,054
|
59,855
|
104,206
|
100,919
|
100,391
|
100,464
|
97,887
|
106,659
|
104,904
|
103,304
|
111,348
|
|
総資産
|
329,349
|
318,614
|
323,268
|
378,923
|
330,427
|
302,246
|
305,739
|
361,329
|
303,240
|
228,370
|
242,601
|
369,379
|
391,168
|
339,341
|
333,005
|
382,463
|
382,504
|
390,500
|
416,920
|
388,950
|
336,607
|
343,377
|
378,920
|
384,702
|
368,950
|
369,896
|
408,669
|
415,067
|
|
買掛金
|
136,689
|
108,185
|
103,461
|
143,955
|
132,968
|
80,649
|
91,737
|
147,206
|
111,117
|
61,578
|
92,282
|
187,296
|
152,054
|
102,725
|
99,353
|
126,231
|
131,912
|
103,367
|
111,485
|
61,759
|
51,261
|
84,098
|
116,124
|
99,704
|
96,579
|
96,452
|
128,489
|
104,161
|
|
流動負債合計
|
224,090
|
226,377
|
222,984
|
269,633
|
206,901
|
187,612
|
199,157
|
261,613
|
200,680
|
127,478
|
168,550
|
296,412
|
199,070
|
137,954
|
131,286
|
160,160
|
164,176
|
139,080
|
139,901
|
101,568
|
88,266
|
115,500
|
151,862
|
139,588
|
126,194
|
177,645
|
213,441
|
154,120
|
|
長期借入金
|
-
|
-
|
-
|
-
|
35,000
|
-
|
-
|
-
|
35,000
|
35,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
72,960
|
44,600
|
54,274
|
54,840
|
58,088
|
51,555
|
47,485
|
44,961
|
47,501
|
47,494
|
12,499
|
12,567
|
111,993
|
118,688
|
118,631
|
134,398
|
116,049
|
138,262
|
159,070
|
162,848
|
129,912
|
109,511
|
99,238
|
97,847
|
97,349
|
46,519
|
45,277
|
95,044
|
|
総負債
|
297,050
|
270,977
|
277,258
|
324,473
|
264,989
|
239,167
|
246,642
|
306,574
|
248,181
|
174,972
|
181,049
|
308,979
|
311,063
|
256,642
|
249,917
|
294,558
|
280,225
|
277,342
|
298,971
|
264,416
|
218,178
|
225,011
|
251,100
|
237,435
|
223,543
|
224,164
|
258,718
|
249,164
|
|
利益剰余金
|
0
|
12,191
|
10,152
|
17,031
|
30,897
|
27,959
|
25,773
|
24,955
|
22,524
|
23,996
|
30,528
|
27,219
|
44,915
|
46,489
|
45,188
|
49,505
|
60,753
|
66,534
|
74,597
|
80,238
|
74,001
|
72,563
|
81,362
|
99,398
|
96,705
|
101,078
|
101,430
|
123,863
|
|
株主資本
|
32,299
|
47,637
|
46,010
|
54,450
|
65,438
|
63,079
|
59,097
|
54,755
|
55,059
|
53,396
|
61,552
|
60,400
|
80,105
|
82,699
|
83,088
|
87,905
|
102,279
|
113,158
|
117,949
|
124,534
|
118,429
|
118,366
|
127,820
|
147,267
|
145,407
|
145,732
|
149,951
|
165,903
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
35,000
|
-
|
-
|
-
|
35,000
|
35,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
28,648
|
-
|
-
|
-
|
32,858
|
32,922
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
53.49
|
-
|
-
|
-
|
63.57
|
65.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|