|
(単位:百万ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
13
|
253
|
296
|
265
|
118
|
108
|
72
|
56
|
41
|
205
|
244
|
178
|
115
|
215
|
274
|
196
|
181
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
13
|
253
|
296
|
265
|
118
|
108
|
72
|
56
|
41
|
205
|
244
|
203
|
115
|
215
|
274
|
196
|
181
|
|
売掛金
|
349
|
176
|
147
|
208
|
349
|
248
|
108
|
209
|
308
|
147
|
125
|
270
|
351
|
148
|
99
|
278
|
293
|
|
商品及び製品
|
159
|
171
|
208
|
233
|
260
|
312
|
313
|
283
|
274
|
234
|
221
|
215
|
220
|
213
|
229
|
216
|
233
|
|
流動資産合計
|
548
|
627
|
689
|
750
|
758
|
708
|
562
|
612
|
678
|
633
|
642
|
724
|
720
|
610
|
649
|
766
|
773
|
|
有形固定資産
|
142
|
139
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,172
|
2,166
|
2,156
|
2,228
|
2,241
|
2,272
|
2,268
|
2,263
|
2,247
|
2,250
|
2,240
|
2,222
|
2,207
|
2,252
|
2,240
|
2,224
|
2,211
|
|
総資産
|
2,720
|
2,793
|
2,846
|
2,978
|
3,000
|
2,981
|
2,830
|
2,875
|
2,926
|
2,884
|
2,883
|
2,946
|
2,928
|
2,863
|
2,890
|
2,991
|
2,985
|
|
買掛金
|
75
|
83
|
78
|
87
|
95
|
97
|
65
|
54
|
56
|
53
|
47
|
68
|
75
|
69
|
73
|
81
|
95
|
|
流動負債合計
|
234
|
263
|
279
|
303
|
319
|
310
|
229
|
232
|
195
|
202
|
197
|
239
|
214
|
235
|
248
|
312
|
294
|
|
固定負債合計
|
1,279
|
1,266
|
1,264
|
1,305
|
1,306
|
1,449
|
1,404
|
1,419
|
1,500
|
1,411
|
1,404
|
1,395
|
1,393
|
1,269
|
1,268
|
1,253
|
1,250
|
|
総負債
|
1,513
|
1,529
|
1,543
|
1,608
|
1,626
|
1,759
|
1,634
|
1,651
|
1,695
|
1,613
|
1,602
|
1,634
|
1,607
|
1,505
|
1,516
|
1,566
|
1,545
|
|
資本金及び資本剰余金
|
1,052
|
1,054
|
1,056
|
1,058
|
1,061
|
1,064
|
1,067
|
1,070
|
1,072
|
1,074
|
1,078
|
1,081
|
1,083
|
1,086
|
1,090
|
1,093
|
1,097
|
|
利益剰余金
|
154
|
206
|
257
|
320
|
394
|
461
|
484
|
500
|
508
|
538
|
549
|
580
|
590
|
628
|
644
|
699
|
713
|
|
株主資本
|
1,206
|
1,263
|
1,302
|
1,369
|
1,372
|
1,221
|
1,196
|
1,223
|
1,230
|
1,269
|
1,280
|
1,311
|
1,320
|
1,357
|
1,373
|
1,423
|
1,439
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|