Haynes International, Inc.【HAYN】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 52,039 60,062 54,363 51,389 51,346 46,740 65,463 48,011 43,566 68,326 81,023 62,083 52,398 45,871 38,374 32,229 47,235 49,045 48,258 47,791 44,418 59,297 62,961 54,365 48,477 46,328 33,966 17,534 14,579 9,802 11,609 10,780 22,045 31,038 33,619 52,406 65,466 47,238 61,263 69,820 74,164 47,726 14,262 12,202 9,438 8,440 11,527 16,859 12,931 10,723 14,023 11,529 11,770
現金 + 有価証券 52,039 60,062 54,363 51,389 51,346 46,740 65,463 48,011 43,566 68,326 81,023 62,083 52,398 45,871 38,374 32,229 47,235 49,045 48,258 47,791 44,418 59,297 62,961 54,365 48,477 46,328 33,966 17,534 14,579 9,802 11,609 10,780 22,045 31,038 33,619 52,406 65,466 47,238 61,263 69,820 74,164 47,726 14,262 12,202 9,438 8,440 11,527 16,859 12,931 10,723 14,023 11,529 11,770
売掛金 87,649 87,680 78,652 92,758 81,267 100,631 72,581 86,454 90,243 82,562 62,749 79,063 77,717 72,439 68,921 87,509 73,563 75,593 64,496 68,063 67,261 61,612 52,875 65,225 61,076 61,602 54,823 65,737 66,839 73,437 64,948 81,088 77,719 76,979 66,034 65,970 52,285 51,118 40,380 46,097 51,946 57,964 56,861 75,351 79,562 94,912 91,967 99,729 87,745 106,292 96,111 100,736 104,467
商品及び製品 259,721 250,051 269,316 274,142 291,425 263,236 275,705 262,715 255,788 232,157 229,473 237,459 247,590 254,027 266,042 254,390 261,062 247,836 257,372 249,402 245,626 236,558 241,590 242,753 247,396 244,457 267,228 267,870 271,666 273,045 281,041 272,025 269,138 258,802 282,019 280,337 263,885 246,124 236,313 226,865 230,726 248,495 271,423 292,097 344,088 357,556 390,535 397,481 411,697 414,077 415,227 407,103 388,269
流動資産合計 413,135 411,435 415,398 431,158 436,392 426,225 428,436 412,564 403,272 395,904 386,468 389,851 391,515 384,833 388,672 387,424 399,647 385,442 390,228 385,692 377,506 366,260 366,541 372,991 363,383 355,168 369,708 365,659 361,777 366,349 363,327 369,974 374,976 371,873 385,797 403,530 390,523 351,535 346,123 350,464 362,589 361,606 349,057 386,827 437,695 464,422 498,529 519,879 519,055 539,166 533,255 528,564 513,900
有形固定資産 109,485 110,678 114,437 115,946 117,137 124,652 133,295 141,743 147,982 152,764 159,612 168,006 173,541 174,083 172,373 179,881 186,005 185,351 187,676 189,773 192,129 199,182 198,751 197,262 196,177 192,556 188,999 187,465 183,693 179,400 177,290 175,577 172,212 169,966 167,400 164,720 162,634 - - - - - - - - - - - - - - - -
固定資産合計 175,355 185,134 186,822 186,785 186,962 200,701 209,478 216,537 219,223 201,948 211,736 221,883 223,472 225,938 218,148 234,375 235,461 252,749 257,319 258,449 259,156 283,341 280,528 274,846 279,376 266,651 234,907 232,228 235,687 222,345 219,207 217,758 212,847 221,927 221,170 219,254 213,489 209,189 208,278 204,956 201,019 184,849 181,552 178,686 176,829 167,873 167,273 167,785 169,155 167,115 167,427 169,296 171,857
総資産 588,490 596,569 602,220 617,943 623,354 626,926 637,914 629,101 622,495 597,852 598,204 611,734 614,987 610,771 606,820 621,799 635,108 638,191 647,547 644,141 636,662 649,601 647,069 647,837 642,759 621,819 604,615 597,887 597,464 588,694 582,534 587,732 587,823 593,800 606,967 622,784 604,012 560,724 554,401 555,420 563,608 546,455 530,609 565,513 614,524 632,295 665,802 687,664 688,210 706,281 700,682 697,860 685,757
買掛金 57,403 49,086 46,672 49,842 52,198 37,471 46,248 38,103 30,740 27,600 33,656 50,115 51,232 41,957 35,157 40,868 41,487 29,386 30,876 30,865 30,884 29,925 37,164 39,541 37,084 32,802 40,737 34,235 37,546 37,140 36,422 40,823 43,040 34,497 40,197 28,310 19,986 17,555 18,063 23,689 31,488 47,680 39,809 50,046 66,437 54,886 63,255 51,167 56,145 52,812 46,830 44,888 43,744
流動負債合計 97,591 92,674 93,841 95,670 95,490 76,193 84,128 75,946 70,319 48,694 54,063 69,961 71,553 62,242 56,307 64,021 65,536 53,427 65,647 66,428 61,903 55,388 58,345 61,555 59,047 54,700 61,386 56,818 61,438 62,198 60,769 66,380 67,472 60,080 65,043 82,940 74,725 38,215 38,377 46,450 56,543 74,213 64,024 95,884 138,613 80,879 88,919 75,861 79,695 76,789 70,008 69,312 66,381
固定負債合計 207,487 231,042 228,563 226,522 222,096 249,635 247,888 246,310 237,718 193,355 191,605 191,251 190,856 201,799 201,139 200,381 203,150 242,775 241,960 239,598 237,831 282,914 281,003 279,123 277,714 233,347 232,542 230,864 229,312 193,276 193,141 191,660 190,211 237,445 238,298 236,232 234,163 221,008 218,133 215,079 212,053 128,921 126,376 124,319 121,838 175,928 187,739 206,044 195,014 195,168 188,618 182,168 167,178
総負債 305,078 323,716 322,404 322,192 317,586 325,828 332,016 322,256 308,037 242,049 245,668 261,212 262,409 264,041 257,446 264,402 268,686 296,202 307,607 306,026 299,734 338,302 339,348 340,678 336,761 288,047 293,928 287,682 290,750 255,474 253,910 258,040 257,683 297,525 303,341 319,172 308,888 259,223 256,510 261,529 268,596 203,134 190,400 220,203 260,451 256,807 276,658 281,905 274,709 271,957 258,626 251,480 233,559
資本金及び資本剰余金 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
利益剰余金 115,229 124,047 129,799 142,244 153,272 163,426 166,551 170,274 172,858 174,154 167,942 163,994 163,361 166,999 170,642 179,624 183,487 186,533 184,015 180,107 180,151 180,565 177,141 172,498 165,779 159,366 134,082 129,256 127,213 126,588 122,226 120,977 122,019 125,296 139,010 140,297 129,408 120,943 110,134 103,721 101,329 101,015 102,865 108,619 121,495 135,040 139,976 149,514 155,450 165,825 170,730 176,446 181,718
株主資本 283,412 272,853 279,816 295,751 305,768 301,098 305,898 306,845 314,458 355,803 352,536 350,522 352,578 346,730 349,374 357,397 366,422 341,989 339,940 338,115 336,928 311,299 307,721 307,159 305,998 333,772 310,687 310,205 306,714 333,220 328,624 329,692 330,140 296,275 303,626 303,612 295,124 301,501 297,891 293,891 295,012 343,321 340,209 345,310 354,073 375,488 389,144 405,759 413,501 434,324 442,056 446,380 452,198
運転資本 443,297 467,557 464,508 462,951 448,992