|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
52,039
|
60,062
|
54,363
|
51,389
|
51,346
|
46,740
|
65,463
|
48,011
|
43,566
|
68,326
|
81,023
|
62,083
|
52,398
|
45,871
|
38,374
|
32,229
|
47,235
|
49,045
|
48,258
|
47,791
|
44,418
|
59,297
|
62,961
|
54,365
|
48,477
|
46,328
|
33,966
|
17,534
|
14,579
|
9,802
|
11,609
|
10,780
|
22,045
|
31,038
|
33,619
|
52,406
|
65,466
|
47,238
|
61,263
|
69,820
|
74,164
|
47,726
|
14,262
|
12,202
|
9,438
|
8,440
|
11,527
|
16,859
|
12,931
|
10,723
|
14,023
|
11,529
|
11,770
|
|
現金 + 有価証券
|
52,039
|
60,062
|
54,363
|
51,389
|
51,346
|
46,740
|
65,463
|
48,011
|
43,566
|
68,326
|
81,023
|
62,083
|
52,398
|
45,871
|
38,374
|
32,229
|
47,235
|
49,045
|
48,258
|
47,791
|
44,418
|
59,297
|
62,961
|
54,365
|
48,477
|
46,328
|
33,966
|
17,534
|
14,579
|
9,802
|
11,609
|
10,780
|
22,045
|
31,038
|
33,619
|
52,406
|
65,466
|
47,238
|
61,263
|
69,820
|
74,164
|
47,726
|
14,262
|
12,202
|
9,438
|
8,440
|
11,527
|
16,859
|
12,931
|
10,723
|
14,023
|
11,529
|
11,770
|
|
売掛金
|
87,649
|
87,680
|
78,652
|
92,758
|
81,267
|
100,631
|
72,581
|
86,454
|
90,243
|
82,562
|
62,749
|
79,063
|
77,717
|
72,439
|
68,921
|
87,509
|
73,563
|
75,593
|
64,496
|
68,063
|
67,261
|
61,612
|
52,875
|
65,225
|
61,076
|
61,602
|
54,823
|
65,737
|
66,839
|
73,437
|
64,948
|
81,088
|
77,719
|
76,979
|
66,034
|
65,970
|
52,285
|
51,118
|
40,380
|
46,097
|
51,946
|
57,964
|
56,861
|
75,351
|
79,562
|
94,912
|
91,967
|
99,729
|
87,745
|
106,292
|
96,111
|
100,736
|
104,467
|
|
商品及び製品
|
259,721
|
250,051
|
269,316
|
274,142
|
291,425
|
263,236
|
275,705
|
262,715
|
255,788
|
232,157
|
229,473
|
237,459
|
247,590
|
254,027
|
266,042
|
254,390
|
261,062
|
247,836
|
257,372
|
249,402
|
245,626
|
236,558
|
241,590
|
242,753
|
247,396
|
244,457
|
267,228
|
267,870
|
271,666
|
273,045
|
281,041
|
272,025
|
269,138
|
258,802
|
282,019
|
280,337
|
263,885
|
246,124
|
236,313
|
226,865
|
230,726
|
248,495
|
271,423
|
292,097
|
344,088
|
357,556
|
390,535
|
397,481
|
411,697
|
414,077
|
415,227
|
407,103
|
388,269
|
|
流動資産合計
|
413,135
|
411,435
|
415,398
|
431,158
|
436,392
|
426,225
|
428,436
|
412,564
|
403,272
|
395,904
|
386,468
|
389,851
|
391,515
|
384,833
|
388,672
|
387,424
|
399,647
|
385,442
|
390,228
|
385,692
|
377,506
|
366,260
|
366,541
|
372,991
|
363,383
|
355,168
|
369,708
|
365,659
|
361,777
|
366,349
|
363,327
|
369,974
|
374,976
|
371,873
|
385,797
|
403,530
|
390,523
|
351,535
|
346,123
|
350,464
|
362,589
|
361,606
|
349,057
|
386,827
|
437,695
|
464,422
|
498,529
|
519,879
|
519,055
|
539,166
|
533,255
|
528,564
|
513,900
|
|
有形固定資産
|
109,485
|
110,678
|
114,437
|
115,946
|
117,137
|
124,652
|
133,295
|
141,743
|
147,982
|
152,764
|
159,612
|
168,006
|
173,541
|
174,083
|
172,373
|
179,881
|
186,005
|
185,351
|
187,676
|
189,773
|
192,129
|
199,182
|
198,751
|
197,262
|
196,177
|
192,556
|
188,999
|
187,465
|
183,693
|
179,400
|
177,290
|
175,577
|
172,212
|
169,966
|
167,400
|
164,720
|
162,634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
175,355
|
185,134
|
186,822
|
186,785
|
186,962
|
200,701
|
209,478
|
216,537
|
219,223
|
201,948
|
211,736
|
221,883
|
223,472
|
225,938
|
218,148
|
234,375
|
235,461
|
252,749
|
257,319
|
258,449
|
259,156
|
283,341
|
280,528
|
274,846
|
279,376
|
266,651
|
234,907
|
232,228
|
235,687
|
222,345
|
219,207
|
217,758
|
212,847
|
221,927
|
221,170
|
219,254
|
213,489
|
209,189
|
208,278
|
204,956
|
201,019
|
184,849
|
181,552
|
178,686
|
176,829
|
167,873
|
167,273
|
167,785
|
169,155
|
167,115
|
167,427
|
169,296
|
171,857
|
|
総資産
|
588,490
|
596,569
|
602,220
|
617,943
|
623,354
|
626,926
|
637,914
|
629,101
|
622,495
|
597,852
|
598,204
|
611,734
|
614,987
|
610,771
|
606,820
|
621,799
|
635,108
|
638,191
|
647,547
|
644,141
|
636,662
|
649,601
|
647,069
|
647,837
|
642,759
|
621,819
|
604,615
|
597,887
|
597,464
|
588,694
|
582,534
|
587,732
|
587,823
|
593,800
|
606,967
|
622,784
|
604,012
|
560,724
|
554,401
|
555,420
|
563,608
|
546,455
|
530,609
|
565,513
|
614,524
|
632,295
|
665,802
|
687,664
|
688,210
|
706,281
|
700,682
|
697,860
|
685,757
|
|
買掛金
|
57,403
|
49,086
|
46,672
|
49,842
|
52,198
|
37,471
|
46,248
|
38,103
|
30,740
|
27,600
|
33,656
|
50,115
|
51,232
|
41,957
|
35,157
|
40,868
|
41,487
|
29,386
|
30,876
|
30,865
|
30,884
|
29,925
|
37,164
|
39,541
|
37,084
|
32,802
|
40,737
|
34,235
|
37,546
|
37,140
|
36,422
|
40,823
|
43,040
|
34,497
|
40,197
|
28,310
|
19,986
|
17,555
|
18,063
|
23,689
|
31,488
|
47,680
|
39,809
|
50,046
|
66,437
|
54,886
|
63,255
|
51,167
|
56,145
|
52,812
|
46,830
|
44,888
|
43,744
|
|
流動負債合計
|
97,591
|
92,674
|
93,841
|
95,670
|
95,490
|
76,193
|
84,128
|
75,946
|
70,319
|
48,694
|
54,063
|
69,961
|
71,553
|
62,242
|
56,307
|
64,021
|
65,536
|
53,427
|
65,647
|
66,428
|
61,903
|
55,388
|
58,345
|
61,555
|
59,047
|
54,700
|
61,386
|
56,818
|
61,438
|
62,198
|
60,769
|
66,380
|
67,472
|
60,080
|
65,043
|
82,940
|
74,725
|
38,215
|
38,377
|
46,450
|
56,543
|
74,213
|
64,024
|
95,884
|
138,613
|
80,879
|
88,919
|
75,861
|
79,695
|
76,789
|
70,008
|
69,312
|
66,381
|
|
固定負債合計
|
207,487
|
231,042
|
228,563
|
226,522
|
222,096
|
249,635
|
247,888
|
246,310
|
237,718
|
193,355
|
191,605
|
191,251
|
190,856
|
201,799
|
201,139
|
200,381
|
203,150
|
242,775
|
241,960
|
239,598
|
237,831
|
282,914
|
281,003
|
279,123
|
277,714
|
233,347
|
232,542
|
230,864
|
229,312
|
193,276
|
193,141
|
191,660
|
190,211
|
237,445
|
238,298
|
236,232
|
234,163
|
221,008
|
218,133
|
215,079
|
212,053
|
128,921
|
126,376
|
124,319
|
121,838
|
175,928
|
187,739
|
206,044
|
195,014
|
195,168
|
188,618
|
182,168
|
167,178
|
|
総負債
|
305,078
|
323,716
|
322,404
|
322,192
|
317,586
|
325,828
|
332,016
|
322,256
|
308,037
|
242,049
|
245,668
|
261,212
|
262,409
|
264,041
|
257,446
|
264,402
|
268,686
|
296,202
|
307,607
|
306,026
|
299,734
|
338,302
|
339,348
|
340,678
|
336,761
|
288,047
|
293,928
|
287,682
|
290,750
|
255,474
|
253,910
|
258,040
|
257,683
|
297,525
|
303,341
|
319,172
|
308,888
|
259,223
|
256,510
|
261,529
|
268,596
|
203,134
|
190,400
|
220,203
|
260,451
|
256,807
|
276,658
|
281,905
|
274,709
|
271,957
|
258,626
|
251,480
|
233,559
|
|
資本金及び資本剰余金
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
利益剰余金
|
115,229
|
124,047
|
129,799
|
142,244
|
153,272
|
163,426
|
166,551
|
170,274
|
172,858
|
174,154
|
167,942
|
163,994
|
163,361
|
166,999
|
170,642
|
179,624
|
183,487
|
186,533
|
184,015
|
180,107
|
180,151
|
180,565
|
177,141
|
172,498
|
165,779
|
159,366
|
134,082
|
129,256
|
127,213
|
126,588
|
122,226
|
120,977
|
122,019
|
125,296
|
139,010
|
140,297
|
129,408
|
120,943
|
110,134
|
103,721
|
101,329
|
101,015
|
102,865
|
108,619
|
121,495
|
135,040
|
139,976
|
149,514
|
155,450
|
165,825
|
170,730
|
176,446
|
181,718
|
|
株主資本
|
283,412
|
272,853
|
279,816
|
295,751
|
305,768
|
301,098
|
305,898
|
306,845
|
314,458
|
355,803
|
352,536
|
350,522
|
352,578
|
346,730
|
349,374
|
357,397
|
366,422
|
341,989
|
339,940
|
338,115
|
336,928
|
311,299
|
307,721
|
307,159
|
305,998
|
333,772
|
310,687
|
310,205
|
306,714
|
333,220
|
328,624
|
329,692
|
330,140
|
296,275
|
303,626
|
303,612
|
295,124
|
301,501
|
297,891
|
293,891
|
295,012
|
343,321
|
340,209
|
345,310
|
354,073
|
375,488
|
389,144
|
405,759
|
413,501
|
434,324
|
442,056
|
446,380
|
452,198
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,297
|
467,557
|
464,508
|
462,951
|
448,992
|