|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
2,864
|
4,796
|
-4,786
|
5,699
|
7,572
|
7,813
|
7,536
|
7,760
|
7,428
|
8,354
|
8,752
|
20,483
|
21,845
|
19,008
|
19,862
|
23,800
|
28,275
|
26,402
|
27,095
|
27,908
|
35,826
|
34,883
|
39,192
|
32,893
|
31,268
|
38,842
|
38,328
|
40,834
|
48,595
|
48,589
|
48,889
|
51,695
|
58,894
|
48,882
|
58,476
|
62,803
|
60,150
|
69,101
|
74,334
|
89,851
|
105,816
|
94,517
|
81,965
|
-
|
96,941
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
-5,775
|
1,894
|
-7,786
|
2,873
|
2,045
|
3,209
|
1,669
|
2,124
|
1,560
|
2,166
|
2,302
|
3,244
|
3,811
|
3,388
|
4,455
|
7,274
|
12,493
|
7,980
|
4,173
|
1,075
|
17,506
|
17,513
|
10,133
|
11,438
|
13,634
|
9,308
|
55,637
|
26,333
|
11,241
|
23,622
|
19,373
|
57,995
|
22,389
|
2,866
|
56,702
|
-3,742
|
42,526
|
26,029
|
11,921
|
16,519
|
170,743
|
37,290
|
-2,883
|
-
|
82,083
|
|
経常(税引前)利益率(%)
|
-201.58
|
39.49
|
162.68
|
50.41
|
27.01
|
41.07
|
22.15
|
27.37
|
21.0
|
25.93
|
26.3
|
15.84
|
17.45
|
17.82
|
22.43
|
30.56
|
44.18
|
30.22
|
15.4
|
3.85
|
48.86
|
50.2
|
25.85
|
34.77
|
43.6
|
23.96
|
145.16
|
64.49
|
23.13
|
48.62
|
39.63
|
112.19
|
38.02
|
5.86
|
96.97
|
-5.96
|
70.7
|
37.67
|
16.04
|
18.38
|
161.36
|
39.45
|
-3.52
|
-
|
84.67
|
|
法人税等合計
|
-
|
-
|
-251
|
60
|
-830
|
607
|
189
|
-23
|
76
|
24
|
41
|
47
|
36
|
41
|
18
|
32
|
83
|
5
|
766
|
18
|
200
|
939
|
1,034
|
-2,000
|
1,000
|
100
|
9,396
|
2,000
|
-1,400
|
2,300
|
-5,640
|
7,000
|
6,000
|
-1,250
|
11,000
|
-4,789
|
8,000
|
1,000
|
-2,000
|
-5,000
|
46,000
|
10,000
|
-7,000
|
-
|
24,000
|
|
実効税率(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
純利益
|
-4,972
|
1,894
|
-7,535
|
2,813
|
2,875
|
2,602
|
1,480
|
2,147
|
1,484
|
2,142
|
2,261
|
3,197
|
3,775
|
3,347
|
4,437
|
7,242
|
12,410
|
7,975
|
3,407
|
-1,200
|
17,353
|
16,574
|
9,099
|
13,708
|
12,795
|
9,176
|
46,241
|
24,410
|
12,058
|
21,277
|
25,013
|
51,216
|
16,408
|
-2,800
|
45,703
|
-18,400
|
34,941
|
24,598
|
13,522
|
21,647
|
124,548
|
26,944
|
-19,176
|
-
|
58,185
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
-0.32
|
0.11
|
-0.48
|
0.17
|
0.13
|
0.11
|
0.05
|
0.07
|
0.04
|
0.06
|
0.05
|
0.07
|
0.09
|
0.07
|
-
|
0.14
|
0.23
|
0.14
|
-
|
-0.03
|
0.32
|
0.3
|
-
|
0.22
|
0.2
|
0.14
|
0.7
|
0.36
|
0.16
|
0.28
|
0.33
|
0.65
|
0.2
|
-0.04
|
0.53
|
-0.21
|
0.39
|
0.26
|
0.14
|
0.2
|
1.08
|
0.23
|
-0.17
|
-
|
0.47
|
|
希薄化後一株あたり利益
|
-0.32
|
0.11
|
-0.48
|
0.17
|
0.13
|
0.11
|
0.05
|
0.07
|
0.04
|
0.06
|
0.05
|
0.07
|
0.09
|
0.07
|
-
|
0.14
|
0.23
|
0.14
|
-
|
-0.03
|
0.32
|
0.3
|
-
|
0.21
|
0.19
|
0.13
|
0.66
|
0.35
|
0.16
|
0.28
|
0.32
|
0.61
|
0.2
|
-0.04
|
0.51
|
-0.21
|
0.38
|
0.26
|
0.14
|
0.2
|
0.98
|
0.23
|
-0.17
|
-
|
0.44
|
|
一株あたり配当金
|
-
|
0.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.33
|
0.33
|
0.33
|
0.34
|
0.34
|
0.34
|
-
|
0.34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.41
|
0.41
|
0.42
|