Halliburton Company【HAL】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,383 1,160 1,875 1,398 1,030 1,438 1,775 2,698 2,655 2,172 2,032 2,484 2,029 1,412 1,491 2,356 2,123 2,360 2,029 2,291 2,294 2,760 2,249 10,077 9,593 3,108 3,289 4,009 2,107 2,139 1,898 2,337 2,332 2,058 2,057 2,008 1,380 1,176 1,571 2,268 1,385 1,811 2,115 2,563 2,446 2,658 2,632 3,044 2,154 2,226 1,977 2,346 1,879 2,105 2,036 2,264 1,891 2,138 2,178 2,618 1,804 2,038
有価証券 1,808 1,935 880 653 852 451 400 150 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 3,191 3,095 2,755 2,051 1,882 1,889 2,175 2,848 2,655 2,172 2,032 2,484 2,029 1,412 1,491 2,356 2,123 2,360 2,029 2,291 2,294 2,760 2,249 10,077 9,593 3,108 3,289 4,009 2,107 2,139 1,898 2,337 2,332 2,058 2,057 2,008 1,380 1,176 1,571 2,268 1,385 1,811 2,115 2,563 2,446 2,658 2,632 3,044 2,154 2,226 1,977 2,346 1,879 2,105 2,036 2,264 1,891 2,138 2,178 2,618 1,804 2,038
商品及び製品 1,658 1,767 1,889 1,940 2,099 2,235 2,412 2,570 2,916 3,297 3,539 3,186 3,257 3,341 3,399 3,305 3,415 3,529 3,650 3,571 3,467 2,831 2,692 2,417 2,893 2,650 2,475 2,275 2,295 2,283 2,444 2,396 2,458 2,637 2,887 3,028 3,264 3,347 3,380 3,139 3,220 2,745 2,580 2,349 2,349 2,355 2,354 2,361 2,578 2,654 2,842 2,923 3,133 3,241 3,336 3,226 3,258 3,282 3,194 3,040 3,044 3,071
流動資産合計 8,814 9,203 9,216 8,886 9,028 9,540 10,306 11,577 12,018 12,534 12,766 13,086 13,152 12,621 12,890 13,704 13,486 14,165 14,847 15,068 13,825 15,224 14,919 21,609 19,105 12,580 11,760 11,677 9,828 10,260 10,144 10,777 11,035 11,436 11,436 11,151 11,188 11,220 11,220 11,212 10,655 9,099 9,023 9,475 9,520 9,927 9,431 9,943 9,717 10,262 10,411 10,952 11,245 11,443 11,600 11,543 11,423 11,878 12,043 12,382 11,529 11,671
有形固定資産 5,980 6,175 6,486 6,842 7,248 7,626 7,993 8,492 8,897 9,363 9,678 10,257 10,509 10,753 10,949 11,322 11,463 11,677 12,050 12,475 12,299 11,153 11,018 10,911 9,252 8,961 8,741 8,532 8,415 8,374 8,432 8,521 8,596 8,825 8,821 8,961 8,853 8,778 8,721 7,310 6,223 5,156 5,033 4,325 4,231 4,214 4,235 4,326 4,270 4,165 4,203 4,348 4,399 4,483 4,733 4,900 4,973 5,073 4,945 5,113 5,149 5,246
固定資産合計 8,166 8,337 8,982 9,411 9,962 10,416 10,898 12,100 12,650 13,037 13,546 14,324 14,532 14,797 15,058 15,519 15,770 16,319 16,736 17,172 16,762 15,382 15,329 15,333 14,827 15,157 14,995 15,323 15,057 15,065 15,646 14,308 14,156 14,329 14,315 14,831 15,801 15,660 15,569 14,165 12,967 12,005 11,851 11,205 11,055 10,990 11,594 12,378 12,356 12,183 12,152 12,303 12,374 12,630 12,842 13,140 13,231 13,274 13,288 13,205 13,650 13,706
総資産 16,980 17,540 18,198 18,297 18,990 19,956 21,204 23,677 24,668 25,571 26,312 27,410 27,684 27,418 27,948 29,223 29,256 30,484 31,583 32,240 30,587 30,606 30,248 36,942 33,932 27,737 26,755 27,000 24,885 25,325 25,790 25,085 25,191 25,765 25,751 25,982 26,989 26,880 26,789 25,377 23,622 21,104 20,874 20,680 20,575 20,917 21,025 22,321 22,073 22,445 22,563 23,255 23,619 24,073 24,442 24,683 24,654 25,152 25,331 25,587 25,179 25,377
買掛金 964 1,069 1,095 1,139 1,372 1,554 1,733 1,826 1,941 2,113 2,136 2,041 2,197 2,251 2,278 2,365 2,525 2,727 3,005 2,814 2,424 2,181 2,193 2,019 1,844 1,490 1,543 1,764 2,006 2,166 2,416 2,554 2,830 3,029 3,142 3,018 3,080 3,017 2,733 2,432 2,640 1,708 1,548 1,573 1,769 1,891 2,011 2,353 2,561 2,794 3,064 3,121 3,180 3,188 3,238 3,147 3,092 3,295 3,009 3,189 3,168 3,231
一年内返済予定の長期借入金 750 750 750 0 - - - - - - - - - - - - - - - - - - 648 659 3,186 763 152 163 97 336 515 - 466 444 - 34 - - - - 193 188 195 695 515 515 11 7 - - - - - - - - - - - 381 381 381
流動負債合計 3,145 3,315 3,333 2,757 2,919 3,166 3,656 4,121 4,310 4,440 4,598 4,752 4,666 4,777 4,762 5,026 4,932 5,369 5,889 5,883 5,018 5,005 5,703 5,359 7,412 4,478 3,631 4,023 3,842 4,068 4,601 4,862 4,969 5,107 4,953 4,802 5,047 4,955 4,692 4,878 5,053 4,094 3,923 4,421 4,225 4,334 3,946 4,306 4,444 4,766 4,968 5,345 5,266 5,346 5,419 5,608 5,379 5,576 5,460 6,050 5,823 5,844
長期借入金 - - - - - - 3,824 4,820 4,820 4,820 4,820 4,820 4,820 4,820 7,816 7,816 7,816 7,816 7,816 7,840 7,841 7,838 7,243 14,687 12,207 12,158 12,163 12,214 10,812 10,816 10,423 10,430 10,428 10,427 - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,163
固定負債合計 4,875 4,841 5,012 5,153 5,131 5,132 5,172 6,340 6,494 6,570 6,523 6,868 7,281 7,276 10,368 10,582 10,572 10,528 10,176 10,059 9,946 9,886 9,065 16,088 13,460 13,482 13,398 13,529 12,054 12,304 11,943 11,874 11,831 11,815 11,781 11,636 12,317 12,401 12,335 12,474 11,726 11,814 11,748 11,276 11,171 11,154 11,386 11,287 10,596 10,531 9,950 9,933 9,908 10,000 9,834 9,642 9,593 9,530 9,519 8,989 8,947 8,986
総負債 8,020 8,156 8,345 7,910 8,050 8,298 8,828 10,461 10,804 11,010 11,121 11,620 11,947 12,053 15,130 15,608 15,504 15,897 16,065 15,942 14,964 14,891 14,768 21,447 20,872 17,960 17,029 17,552 15,896 16,372 16,544 16,736 16,800 16,922 16,734 16,438 17,364 17,356 17,027 17,352 16,779 15,908 15,671 15,697 15,396 15,488 15,332 15,593 15,040 15,297 14,918 15,278 15,174 15,346 15,253 15,250 14,972 15,106 14,979 15,039 14,770 14,830
資本金及び資本剰余金 3,064 3,027 2,974 3,013 3,063 3,040 2,682 2,683 2,683 2,683 2,682 2,682 2,681 2,681 2,681 2,680 2,680 2,679 2,679 2,679 2,678 2,677 2,677 2,677 2,676 2,675 2,675 2,674 2,674 2,673 2,673 2,673 2,672 2,672 2,672 2,671 2,671 2,670 2,670 2,669 2,669 2,666 2,666 2,666 2,666 2,666 2,666 2,665 2,665 2,665 2,664 2,664 2,664 2,663 2,663 2,663 2,662 2,663 2,662 2,662 2,661 2,661
利益剰余金 10,988 11,386 11,848 12,371 12,800 13,456 14,057 14,880 15,424 16,077 16,596 17,182 17,048 17,577 18,177 18,842 19,337 19,984 21,060 21,809 21,013 20,914 20,706 20,524 17,958 14,595 14,445 14,141 13,569 13,441 13,649 12,668 12,586 12,939 13,216 13,739 13,734 13,652 13,800 11,989 10,814 9,098 8,987 8,691 8,709 8,896 8,927 9,710 9,780 9,617 10,024 10,572 11,075 11,459 12,018 12,536 12,988 13,450 13,865 14,332 14,389 14,716
株主資本 8,960 9,384 9,853 10,387 10,940 11,658 12,376 13,216 13,864 14,561 15,191 15,790 15,737 15,365 12,818 13,615 13,752 14,587 15,518 16,298 15,623 15,715 15,480 15,495 13,060 9,777 9,726 9,448 8,989 8,953 9,246 8,349 8,391 8,843 9,017 9,544 9,625 9,524 9,762 8,025 6,843 5,196 5,203 4,983 5,179 5,429 5,693 6,728 7,033 7,148 7,645 7,977 8,445 8,727 9,189 9,433 9,682 10,046 10,352 10,548 10,409 10,547
有利子負債合計 750 750 750 3,824 - - 3,824 4,820 4,820 4,820 4,820 4,820 4,820 4,820 7,816 7,816 7,816 7,816 7,816 7,779 7,841 7,838 7,891 15,346 15,393 12,921 12,315 12,384 10,909 11,152 10,938 10,942 10,894 10,871 - 34 - - - - 193 188 195 695 515 515 11 7 - - - - - - - - - - - 381 381 7,544
純有利子負債 -2,441 -2,345 -2,005 1,773 - - 1,649 1,972 2,165 2,648 2,788 2,336 2,791 3,408 6,325 5,460 5,693 5,456 5,787 5,488 5,547 5,078 5,642 5,269 5,800 9,813 9,026 8,375 8,802 9,013 9,040 8,605 8,562 8,813 - -1,974 - - - - -1,192 -1,623 -1,920 -1,868 -1,931 -2,143 -2,621 -3,037 - - - - - - - - - - - -2,237 -1,423 5,506
DEレシオ(%) 8.37 7.99 7.61 36.82 - - 30.9 36.47 34.77 33.1 31.73 30.53 30.63 31.37 60.98 57.41 56.84 53.58 50.37 47.73 50.19 49.88 50.98 99.04 117.86 132.16 126.62 131.08 121.36 124.56 118.3 131.06 129.83 122.93 - 0.36 - - - - 2.82 3.62 3.75 13.95 9.94 9.49 0.19 0.1 - - - - - - - - - - - 3.61 3.66 71.53