|
(単位:千ドル)
|
3Q11
|
1Q12
|
1Q13
|
1Q14
|
1Q15
|
1Q16
|
1Q17
|
1Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,000
|
83,000
|
85,000
|
80,000
|
73,000
|
80,000
|
74,000
|
74,000
|
71,000
|
119,000
|
105,000
|
96,000
|
98,000
|
99,000
|
100,000
|
92,000
|
84,000
|
81,000
|
80,000
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,000
|
-
|
-
|
17,000
|
-
|
-
|
32,000
|
-
|
-
|
31,000
|
-
|
-
|
31,000
|
-
|
-
|
31,000
|
-
|
-
|
31,000
|
|
営業キャッシュフロー
|
-
|
61,000
|
27,000
|
49,000
|
15,000
|
51,000
|
150,000
|
54,000
|
13,000
|
-
|
-
|
-100,000
|
-
|
-
|
-91,000
|
-
|
-
|
180,000
|
-
|
-
|
225,000
|
-
|
-
|
242,000
|
-
|
-
|
153,000
|
|
資本的支出
|
-
|
-95,000
|
-43,000
|
-41,000
|
-61,000
|
-38,000
|
-50,000
|
-60,000
|
-66,000
|
-
|
-
|
-55,000
|
-
|
-
|
-19,000
|
-
|
-
|
-43,000
|
-
|
-
|
-30,000
|
-
|
-
|
-34,000
|
-
|
-
|
-30,000
|
|
投資キャッシュフロー
|
-
|
-49,000
|
-103,000
|
329,000
|
41,000
|
-12,000
|
-94,000
|
935,000
|
-39,000
|
-
|
-
|
13,000
|
-
|
-
|
-31,000
|
-
|
-
|
-110,000
|
-
|
-
|
-149,000
|
-
|
-
|
42,000
|
-
|
-
|
239,000
|
|
自己株式の取得による支出
|
-
|
-
|
27,000
|
59,000
|
187,000
|
63,000
|
348,000
|
75,000
|
102,000
|
-
|
-
|
69,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106,000
|
-
|
-
|
388,000
|
-
|
-
|
149,000
|
|
長期借入金の返済による支出
|
51,000
|
0
|
-
|
-
|
-
|
95,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
0
|
-18,000
|
-66,000
|
-193,000
|
264,000
|
-165,000
|
-109,000
|
-5,000
|
-
|
-
|
253,000
|
-
|
-
|
-14,000
|
-
|
-
|
-14,000
|
-
|
-
|
-133,000
|
-
|
-
|
-444,000
|
-
|
-
|
340,000
|
|
フリーキャッシュフロー
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
FCFマージン(%)
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|