Hyatt Hotels Corporation【H】 業績推移・財務諸表

(単位:百万ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 876 690 534 542 404 446 413 330 718 774 454 765 553 263 685 563 644 569 457 771 642 544 482 374 400 383 503 1,629 901 1,056 622 591 567 820 1,063 1,232 1,479 1,810 1,237 1,106 1,203 2,481 1,065 1,119 1,518 1,617 1,067 1,006 931 718 919 760 1,268 1,108 1,015 1,739
有価証券 521 506 588 509 502 542 514 - - - 30 - - - 130 - - - 46 - - - - - - - - - - - - - - - - - - 310 675 550 593 357 227 282 527 151 158 103 24 26 15 54 704 39 372 70
現金 + 有価証券 1,397 1,196 1,122 1,051 906 988 927 330 718 774 484 765 553 263 815 563 644 569 503 771 642 544 482 374 400 383 503 1,629 901 1,056 622 591 567 820 1,063 1,232 1,479 2,120 1,912 1,656 1,796 2,838 1,292 1,401 2,045 1,768 1,225 1,109 955 744 934 814 1,972 1,147 1,387 1,809
商品及び製品 96 93 87 86 85 82 80 - - - 77 - - - 17 - - - 12 - - - - - - - - - - - - - - - - - - 14 9 9 9 9 10 8 8 9 9 10 10 10 9 9 9 8 8 8
流動資産合計 1,898 1,688 1,591 1,581 1,440 1,876 1,758 - - - 1,163 - - - 1,709 - - - 1,124 - - - - - - - - - - - - - - - - - - 2,638 2,563 2,332 2,474 3,239 2,062 2,597 2,892 2,634 2,250 2,150 1,990 1,751 2,130 2,007 3,084 2,316 2,733 3,283
有形固定資産 3,451 3,990 4,043 4,040 4,184 4,109 4,139 - - - 4,671 - - - 4,186 - - - 4,031 - - - - - - - - - - - - - - - - - - 3,178 3,126 3,159 3,121 2,876 2,848 2,525 2,286 2,361 2,384 2,371 2,384 2,373 2,340 2,258 2,089 1,634 1,689 1,701
投資有価証券 278 278 280 300 317 298 293 - - - 329 - - - 334 - - - 327 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 5,099 5,699 5,916 5,981 6,241 5,860 5,882 - - - 7,014 - - - 6,434 - - - 6,472 - - - - - - - - - - - - - - - - - - 6,587 6,566 6,437 6,488 6,238 10,541 10,092 9,758 9,768 10,062 10,468 10,599 10,566 10,703 9,712 9,673 9,549 10,591 10,719
総資産 6,997 7,387 7,507 7,562 7,681 7,736 7,640 - - - 8,177 - - - 8,143 - - - 7,596 - - - - - - - - - - - - - - - - - - 9,225 9,129 8,769 8,962 9,477 12,603 12,689 12,650 12,402 12,312 12,618 12,589 12,317 12,833 11,719 12,757 11,865 13,324 14,002
買掛金 146 135 144 130 116 113 138 - - - 133 - - - 130 - - - 141 - - - - - - - - - - - - - - - - - - 101 102 102 110 109 523 546 554 402 500 544 486 369 493 539 488 346 475 560
一年内返済予定の長期借入金 55 4 4 4 4 4 - - - - 194 - - - 9 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 627 566 568 548 611 613 618 - - - 871 - - - 730 - - - 1,107 - - - - - - - - - - - - - - - - - - 970 984 950 1,017 876 2,232 2,520 2,411 2,957 3,287 3,347 2,621 2,408 3,578 3,382 3,744 2,936 3,274 3,345
長期借入金 714 1,221 1,221 1,220 1,220 1,219 - - - - 1,289 - - - 1,381 - - - 1,047 - - - - - - - - - - - - - - - - - - 2,981 2,984 2,982 2,986 2,978 3,968 3,815 3,798 3,150 2,453 2,454 3,053 3,049 2,305 2,304 2,684 2,687 3,326 3,922
固定負債合計 1,536 2,034 2,111 2,150 2,187 2,218 2,191 - - - 2,529 - - - 2,782 - - - 2,494 - - - - - - - - - - - - - - - - - - 4,902 4,931 4,931 5,036 5,012 6,805 6,645 6,627 5,999 5,323 5,575 6,283 6,320 5,688 4,677 5,160 5,229 6,224 6,895
総負債 2,163 2,600 2,679 2,698 2,798 2,831 2,809 - - - 3,400 - - - 3,512 - - - 3,601 - - - - - - - - - - - - - - - - - - 5,872 5,915 5,881 6,053 5,888 9,037 9,165 9,038 8,956 8,610 8,922 8,904 8,728 9,266 8,059 8,904 8,165 9,498 10,240
資本金及び資本剰余金 3,370 3,376 3,382 3,388 3,392 3,362 3,265 - - - 3,017 - - - 2,623 - - - 1,932 - - - - - - - - - - - - - - - - - - 8 14 37 48 631 641 658 574 405 319 236 156 26 1 1 1 1 1 1
利益剰余金 1,451 1,465 1,517 1,527 1,566 1,589 1,605 - - - 1,821 - - - 2,165 - - - 2,289 - - - - - - - - - - - - - - - - - - 3,592 3,389 3,085 3,076 3,196 3,167 3,094 3,300 3,328 3,622 3,680 3,732 3,784 3,738 3,853 4,082 3,886 3,815 3,684
株主資本 4,834 4,787 4,828 4,864 4,883 4,905 4,831 - - - 4,777 - - - 4,631 - - - 3,995 - - - - - - - - - - - - - - - - - - 3,353 3,214 2,888 2,909 3,589 3,566 3,524 3,612 3,446 3,702 3,696 3,685 3,589 3,567 3,660 3,853 3,700 3,826 3,762
有利子負債合計 769 1,225 1,225 1,224 1,224 1,223 - - - - 1,483 - - - 1,390 - - - 1,047 - - - - - - - - - - - - - - - - - - 2,981 2,984 2,982 2,986 2,978 3,968 3,815 3,798 3,150 2,453 2,454 3,053 3,049 2,305 2,304 2,684 2,687 3,326 3,922
純有利子負債 -628 29 103 173 318 235 - - - - 999 - - - 575 - - - 544 - - - - - - - - - - - - - - - - - - 861 1,072 1,326 1,190 140 2,676 2,414 1,753 1,382 1,228 1,345 2,098 2,305 1,371 1,490 712 1,540 1,939 2,113
DEレシオ(%) 15.91 25.59 25.37 25.16 25.07 24.93 - - - - 31.04 - - - 30.02 - - - 26.21 - - - - - - - - - - - - - - - - - - 88.91 92.84 103.25 102.65 82.98 111.27 108.26 105.15 91.41 66.26 66.4 82.85 84.95 64.62 62.95 69.66 72.62 86.93 104.25