|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
876
|
690
|
534
|
542
|
404
|
446
|
413
|
330
|
718
|
774
|
454
|
765
|
553
|
263
|
685
|
563
|
644
|
569
|
457
|
771
|
642
|
544
|
482
|
374
|
400
|
383
|
503
|
1,629
|
901
|
1,056
|
622
|
591
|
567
|
820
|
1,063
|
1,232
|
1,479
|
1,810
|
1,237
|
1,106
|
1,203
|
2,481
|
1,065
|
1,119
|
1,518
|
1,617
|
1,067
|
1,006
|
931
|
718
|
919
|
760
|
1,268
|
1,108
|
1,015
|
1,739
|
|
有価証券
|
521
|
506
|
588
|
509
|
502
|
542
|
514
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
310
|
675
|
550
|
593
|
357
|
227
|
282
|
527
|
151
|
158
|
103
|
24
|
26
|
15
|
54
|
704
|
39
|
372
|
70
|
|
現金 + 有価証券
|
1,397
|
1,196
|
1,122
|
1,051
|
906
|
988
|
927
|
330
|
718
|
774
|
484
|
765
|
553
|
263
|
815
|
563
|
644
|
569
|
503
|
771
|
642
|
544
|
482
|
374
|
400
|
383
|
503
|
1,629
|
901
|
1,056
|
622
|
591
|
567
|
820
|
1,063
|
1,232
|
1,479
|
2,120
|
1,912
|
1,656
|
1,796
|
2,838
|
1,292
|
1,401
|
2,045
|
1,768
|
1,225
|
1,109
|
955
|
744
|
934
|
814
|
1,972
|
1,147
|
1,387
|
1,809
|
|
商品及び製品
|
96
|
93
|
87
|
86
|
85
|
82
|
80
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
9
|
9
|
9
|
9
|
10
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
|
流動資産合計
|
1,898
|
1,688
|
1,591
|
1,581
|
1,440
|
1,876
|
1,758
|
-
|
-
|
-
|
1,163
|
-
|
-
|
-
|
1,709
|
-
|
-
|
-
|
1,124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,638
|
2,563
|
2,332
|
2,474
|
3,239
|
2,062
|
2,597
|
2,892
|
2,634
|
2,250
|
2,150
|
1,990
|
1,751
|
2,130
|
2,007
|
3,084
|
2,316
|
2,733
|
3,283
|
|
有形固定資産
|
3,451
|
3,990
|
4,043
|
4,040
|
4,184
|
4,109
|
4,139
|
-
|
-
|
-
|
4,671
|
-
|
-
|
-
|
4,186
|
-
|
-
|
-
|
4,031
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,178
|
3,126
|
3,159
|
3,121
|
2,876
|
2,848
|
2,525
|
2,286
|
2,361
|
2,384
|
2,371
|
2,384
|
2,373
|
2,340
|
2,258
|
2,089
|
1,634
|
1,689
|
1,701
|
|
投資有価証券
|
278
|
278
|
280
|
300
|
317
|
298
|
293
|
-
|
-
|
-
|
329
|
-
|
-
|
-
|
334
|
-
|
-
|
-
|
327
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,099
|
5,699
|
5,916
|
5,981
|
6,241
|
5,860
|
5,882
|
-
|
-
|
-
|
7,014
|
-
|
-
|
-
|
6,434
|
-
|
-
|
-
|
6,472
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,587
|
6,566
|
6,437
|
6,488
|
6,238
|
10,541
|
10,092
|
9,758
|
9,768
|
10,062
|
10,468
|
10,599
|
10,566
|
10,703
|
9,712
|
9,673
|
9,549
|
10,591
|
10,719
|
|
総資産
|
6,997
|
7,387
|
7,507
|
7,562
|
7,681
|
7,736
|
7,640
|
-
|
-
|
-
|
8,177
|
-
|
-
|
-
|
8,143
|
-
|
-
|
-
|
7,596
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,225
|
9,129
|
8,769
|
8,962
|
9,477
|
12,603
|
12,689
|
12,650
|
12,402
|
12,312
|
12,618
|
12,589
|
12,317
|
12,833
|
11,719
|
12,757
|
11,865
|
13,324
|
14,002
|
|
買掛金
|
146
|
135
|
144
|
130
|
116
|
113
|
138
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
130
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
102
|
102
|
110
|
109
|
523
|
546
|
554
|
402
|
500
|
544
|
486
|
369
|
493
|
539
|
488
|
346
|
475
|
560
|
|
一年内返済予定の長期借入金
|
55
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
194
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
627
|
566
|
568
|
548
|
611
|
613
|
618
|
-
|
-
|
-
|
871
|
-
|
-
|
-
|
730
|
-
|
-
|
-
|
1,107
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
970
|
984
|
950
|
1,017
|
876
|
2,232
|
2,520
|
2,411
|
2,957
|
3,287
|
3,347
|
2,621
|
2,408
|
3,578
|
3,382
|
3,744
|
2,936
|
3,274
|
3,345
|
|
長期借入金
|
714
|
1,221
|
1,221
|
1,220
|
1,220
|
1,219
|
-
|
-
|
-
|
-
|
1,289
|
-
|
-
|
-
|
1,381
|
-
|
-
|
-
|
1,047
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,981
|
2,984
|
2,982
|
2,986
|
2,978
|
3,968
|
3,815
|
3,798
|
3,150
|
2,453
|
2,454
|
3,053
|
3,049
|
2,305
|
2,304
|
2,684
|
2,687
|
3,326
|
3,922
|
|
固定負債合計
|
1,536
|
2,034
|
2,111
|
2,150
|
2,187
|
2,218
|
2,191
|
-
|
-
|
-
|
2,529
|
-
|
-
|
-
|
2,782
|
-
|
-
|
-
|
2,494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,902
|
4,931
|
4,931
|
5,036
|
5,012
|
6,805
|
6,645
|
6,627
|
5,999
|
5,323
|
5,575
|
6,283
|
6,320
|
5,688
|
4,677
|
5,160
|
5,229
|
6,224
|
6,895
|
|
総負債
|
2,163
|
2,600
|
2,679
|
2,698
|
2,798
|
2,831
|
2,809
|
-
|
-
|
-
|
3,400
|
-
|
-
|
-
|
3,512
|
-
|
-
|
-
|
3,601
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,872
|
5,915
|
5,881
|
6,053
|
5,888
|
9,037
|
9,165
|
9,038
|
8,956
|
8,610
|
8,922
|
8,904
|
8,728
|
9,266
|
8,059
|
8,904
|
8,165
|
9,498
|
10,240
|
|
資本金及び資本剰余金
|
3,370
|
3,376
|
3,382
|
3,388
|
3,392
|
3,362
|
3,265
|
-
|
-
|
-
|
3,017
|
-
|
-
|
-
|
2,623
|
-
|
-
|
-
|
1,932
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
14
|
37
|
48
|
631
|
641
|
658
|
574
|
405
|
319
|
236
|
156
|
26
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
1,451
|
1,465
|
1,517
|
1,527
|
1,566
|
1,589
|
1,605
|
-
|
-
|
-
|
1,821
|
-
|
-
|
-
|
2,165
|
-
|
-
|
-
|
2,289
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,592
|
3,389
|
3,085
|
3,076
|
3,196
|
3,167
|
3,094
|
3,300
|
3,328
|
3,622
|
3,680
|
3,732
|
3,784
|
3,738
|
3,853
|
4,082
|
3,886
|
3,815
|
3,684
|
|
株主資本
|
4,834
|
4,787
|
4,828
|
4,864
|
4,883
|
4,905
|
4,831
|
-
|
-
|
-
|
4,777
|
-
|
-
|
-
|
4,631
|
-
|
-
|
-
|
3,995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,353
|
3,214
|
2,888
|
2,909
|
3,589
|
3,566
|
3,524
|
3,612
|
3,446
|
3,702
|
3,696
|
3,685
|
3,589
|
3,567
|
3,660
|
3,853
|
3,700
|
3,826
|
3,762
|
|
有利子負債合計
|
769
|
1,225
|
1,225
|
1,224
|
1,224
|
1,223
|
-
|
-
|
-
|
-
|
1,483
|
-
|
-
|
-
|
1,390
|
-
|
-
|
-
|
1,047
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,981
|
2,984
|
2,982
|
2,986
|
2,978
|
3,968
|
3,815
|
3,798
|
3,150
|
2,453
|
2,454
|
3,053
|
3,049
|
2,305
|
2,304
|
2,684
|
2,687
|
3,326
|
3,922
|
|
純有利子負債
|
-628
|
29
|
103
|
173
|
318
|
235
|
-
|
-
|
-
|
-
|
999
|
-
|
-
|
-
|
575
|
-
|
-
|
-
|
544
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
861
|
1,072
|
1,326
|
1,190
|
140
|
2,676
|
2,414
|
1,753
|
1,382
|
1,228
|
1,345
|
2,098
|
2,305
|
1,371
|
1,490
|
712
|
1,540
|
1,939
|
2,113
|
|
DEレシオ(%)
|
15.91
|
25.59
|
25.37
|
25.16
|
25.07
|
24.93
|
-
|
-
|
-
|
-
|
31.04
|
-
|
-
|
-
|
30.02
|
-
|
-
|
-
|
26.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88.91
|
92.84
|
103.25
|
102.65
|
82.98
|
111.27
|
108.26
|
105.15
|
91.41
|
66.26
|
66.4
|
82.85
|
84.95
|
64.62
|
62.95
|
69.66
|
72.62
|
86.93
|
104.25
|