|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
548
|
388
|
286
|
313
|
334
|
465
|
360
|
335
|
338
|
249
|
420
|
452
|
485
|
488
|
539
|
430
|
375
|
331
|
319
|
226
|
243
|
819
|
258
|
290
|
279
|
315
|
285
|
274
|
238
|
275
|
284
|
326
|
302
|
312
|
516
|
538
|
392
|
315
|
286
|
360
|
1,492
|
1,603
|
859
|
585
|
562
|
547
|
328
|
241
|
364
|
262
|
315
|
325
|
461
|
515
|
601
|
660
|
804
|
769
|
1,448
|
1,036
|
666
|
|
現金 + 有価証券
|
548
|
388
|
286
|
313
|
334
|
465
|
360
|
335
|
338
|
249
|
420
|
452
|
485
|
488
|
539
|
430
|
375
|
331
|
319
|
226
|
243
|
819
|
258
|
290
|
279
|
315
|
285
|
274
|
238
|
275
|
284
|
326
|
302
|
312
|
516
|
538
|
392
|
315
|
286
|
360
|
1,492
|
1,603
|
859
|
585
|
562
|
547
|
328
|
241
|
364
|
262
|
315
|
325
|
461
|
515
|
601
|
660
|
804
|
769
|
1,448
|
1,036
|
666
|
|
売掛金
|
688
|
725
|
784
|
762
|
809
|
870
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,082
|
1,101
|
1,159
|
1,177
|
1,234
|
1,172
|
1,198
|
1,197
|
1,291
|
1,209
|
1,304
|
1,310
|
1,326
|
1,223
|
1,325
|
1,369
|
1,373
|
1,325
|
1,428
|
1,462
|
1,481
|
1,385
|
1,485
|
1,503
|
1,495
|
1,425
|
1,613
|
1,460
|
1,485
|
1,474
|
1,576
|
1,634
|
1,742
|
1,754
|
2,001
|
2,099
|
2,158
|
2,133
|
2,294
|
2,418
|
2,444
|
2,192
|
2,330
|
2,344
|
2,346
|
2,232
|
2,369
|
|
商品及び製品
|
852
|
867
|
935
|
991
|
981
|
996
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,256
|
1,305
|
1,266
|
1,317
|
1,306
|
1,356
|
1,328
|
1,302
|
1,367
|
1,414
|
1,420
|
1,418
|
1,381
|
1,406
|
1,388
|
1,397
|
1,391
|
1,429
|
1,434
|
1,464
|
1,473
|
1,541
|
1,523
|
1,535
|
1,520
|
1,655
|
1,615
|
1,695
|
1,780
|
1,733
|
1,675
|
1,707
|
1,786
|
1,870
|
1,929
|
1,990
|
2,071
|
2,253
|
2,252
|
2,223
|
2,196
|
2,266
|
2,178
|
2,169
|
2,170
|
2,306
|
2,309
|
|
流動資産合計
|
2,228
|
2,122
|
2,148
|
2,238
|
2,262
|
2,506
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,049
|
3,044
|
2,996
|
3,031
|
3,044
|
2,968
|
2,947
|
3,524
|
3,105
|
3,049
|
3,139
|
3,190
|
3,129
|
3,020
|
3,096
|
3,186
|
3,175
|
3,206
|
3,307
|
3,373
|
3,583
|
3,557
|
3,508
|
3,456
|
3,396
|
3,555
|
4,914
|
4,918
|
4,273
|
3,919
|
3,934
|
4,057
|
4,005
|
4,011
|
4,439
|
4,513
|
4,686
|
4,977
|
5,190
|
5,343
|
5,412
|
5,274
|
5,540
|
5,521
|
6,183
|
5,737
|
5,530
|
|
有形固定資産
|
939
|
934
|
942
|
963
|
965
|
981
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,136
|
1,208
|
1,210
|
1,249
|
1,259
|
1,324
|
1,306
|
1,324
|
1,372
|
1,431
|
1,442
|
1,418
|
1,436
|
1,420
|
1,410
|
1,392
|
1,395
|
1,391
|
1,370
|
1,359
|
1,348
|
1,352
|
1,358
|
1,380
|
1,384
|
1,400
|
1,357
|
1,365
|
1,394
|
1,395
|
1,441
|
1,436
|
1,429
|
1,424
|
1,434
|
1,438
|
1,409
|
1,461
|
1,468
|
1,485
|
1,543
|
1,658
|
1,667
|
1,667
|
1,746
|
1,927
|
1,974
|
|
固定資産合計
|
1,582
|
1,609
|
1,641
|
1,666
|
1,671
|
1,694
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,202
|
2,222
|
2,239
|
2,281
|
2,283
|
2,317
|
2,264
|
2,303
|
2,702
|
2,809
|
2,826
|
2,775
|
2,756
|
2,674
|
2,686
|
2,676
|
2,650
|
2,598
|
2,596
|
2,532
|
2,349
|
2,316
|
2,506
|
2,536
|
2,526
|
2,450
|
2,263
|
2,276
|
2,310
|
2,376
|
2,399
|
2,405
|
2,385
|
2,581
|
2,554
|
2,536
|
2,515
|
2,611
|
2,635
|
2,688
|
2,728
|
2,873
|
2,860
|
2,831
|
2,931
|
3,092
|
3,128
|
|
総資産
|
3,811
|
3,732
|
3,789
|
3,904
|
3,933
|
4,200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,252
|
5,266
|
5,234
|
5,311
|
5,326
|
5,284
|
5,211
|
5,827
|
5,807
|
5,858
|
5,965
|
5,965
|
5,886
|
5,694
|
5,783
|
5,862
|
5,825
|
5,804
|
5,903
|
5,905
|
5,932
|
5,873
|
6,014
|
5,992
|
5,922
|
6,005
|
7,177
|
7,194
|
6,583
|
6,295
|
6,333
|
6,462
|
6,390
|
6,592
|
6,993
|
7,049
|
7,201
|
7,588
|
7,825
|
8,031
|
8,140
|
8,147
|
8,400
|
8,352
|
9,114
|
8,829
|
8,658
|
|
一年内返済予定の長期借入金
|
57
|
57
|
35
|
31
|
30
|
236
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
30
|
32
|
33
|
23
|
23
|
25
|
26
|
149
|
247
|
135
|
132
|
16
|
19
|
20
|
29
|
41
|
38
|
30
|
30
|
36
|
81
|
82
|
81
|
219
|
246
|
21
|
21
|
12
|
8
|
7
|
-
|
-
|
-
|
-
|
17
|
16
|
35
|
37
|
33
|
34
|
34
|
501
|
505
|
497
|
499
|
3
|
|
流動負債合計
|
733
|
798
|
895
|
869
|
781
|
1,078
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,074
|
1,195
|
1,166
|
1,126
|
1,156
|
1,261
|
1,297
|
1,047
|
1,549
|
1,788
|
1,880
|
1,641
|
1,536
|
1,628
|
1,688
|
1,410
|
1,392
|
1,506
|
1,504
|
1,424
|
1,467
|
1,501
|
1,462
|
1,452
|
1,572
|
1,678
|
1,500
|
1,388
|
1,441
|
1,441
|
1,531
|
1,589
|
1,550
|
1,528
|
1,742
|
1,750
|
1,785
|
2,010
|
1,924
|
1,920
|
1,898
|
1,831
|
2,528
|
2,397
|
2,383
|
2,305
|
2,017
|
|
長期借入金
|
425
|
412
|
427
|
420
|
413
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
448
|
445
|
438
|
432
|
385
|
404
|
371
|
1,348
|
1,450
|
1,388
|
1,387
|
1,765
|
1,874
|
1,840
|
1,847
|
2,268
|
2,270
|
2,248
|
2,244
|
2,210
|
2,148
|
2,090
|
2,077
|
2,080
|
1,918
|
1,914
|
3,303
|
3,301
|
2,388
|
2,389
|
2,373
|
2,375
|
2,372
|
2,362
|
2,338
|
2,309
|
2,294
|
2,284
|
2,278
|
2,275
|
2,260
|
2,266
|
1,783
|
1,783
|
2,279
|
2,279
|
2,278
|
|
資本金及び資本剰余金
|
54
|
54
|
54
|
54
|
54
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
55
|
54
|
54
|
54
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
|
利益剰余金
|
4,032
|
4,121
|
4,233
|
4,327
|
4,446
|
4,569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,731
|
5,823
|
5,975
|
6,106
|
6,262
|
6,336
|
6,473
|
6,615
|
6,730
|
6,802
|
6,916
|
7,014
|
7,126
|
7,114
|
7,216
|
7,239
|
7,327
|
7,405
|
7,564
|
7,725
|
7,752
|
7,869
|
8,045
|
8,226
|
8,380
|
8,405
|
8,500
|
8,536
|
8,694
|
8,779
|
8,948
|
9,089
|
9,301
|
9,500
|
9,782
|
10,066
|
10,402
|
10,700
|
11,101
|
11,477
|
11,859
|
12,162
|
12,548
|
12,917
|
13,302
|
13,677
|
14,057
|
|
株主資本
|
2,359
|
2,220
|
2,149
|
2,288
|
2,399
|
2,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,369
|
3,327
|
3,329
|
3,448
|
3,476
|
3,284
|
3,210
|
3,099
|
2,446
|
2,353
|
2,364
|
2,243
|
2,161
|
1,905
|
1,916
|
1,848
|
1,901
|
1,827
|
1,925
|
2,050
|
2,100
|
2,093
|
2,152
|
2,114
|
2,072
|
2,060
|
2,030
|
2,152
|
2,375
|
2,093
|
2,080
|
2,141
|
2,117
|
2,160
|
2,370
|
2,465
|
2,562
|
2,735
|
3,045
|
3,227
|
3,382
|
3,441
|
3,509
|
3,587
|
3,856
|
3,703
|
3,847
|
|
有利子負債合計
|
482
|
470
|
463
|
451
|
444
|
437
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
475
|
475
|
470
|
465
|
408
|
426
|
396
|
1,374
|
1,600
|
1,635
|
1,522
|
1,898
|
1,890
|
1,860
|
1,867
|
2,297
|
2,312
|
2,287
|
2,275
|
2,241
|
2,185
|
2,171
|
2,159
|
2,161
|
2,137
|
2,160
|
3,324
|
3,322
|
2,400
|
2,397
|
2,380
|
2,375
|
2,372
|
2,362
|
2,338
|
2,326
|
2,310
|
2,319
|
2,315
|
2,308
|
2,294
|
2,300
|
2,284
|
2,288
|
2,776
|
2,778
|
2,281
|
|
純有利子負債
|
-67
|
81
|
176
|
138
|
109
|
-29
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-65
|
45
|
94
|
134
|
89
|
200
|
153
|
555
|
1,342
|
1,345
|
1,243
|
1,582
|
1,604
|
1,586
|
1,628
|
2,022
|
2,027
|
1,960
|
1,972
|
1,928
|
1,668
|
1,633
|
1,767
|
1,846
|
1,851
|
1,800
|
1,832
|
1,719
|
1,541
|
1,812
|
1,818
|
1,828
|
2,044
|
2,121
|
1,974
|
2,064
|
1,995
|
1,994
|
1,854
|
1,793
|
1,693
|
1,640
|
1,480
|
1,519
|
1,328
|
1,742
|
1,615
|
|
DEレシオ(%)
|
20.45
|
21.17
|
21.56
|
19.74
|
18.51
|
16.97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.12
|
14.31
|
14.14
|
13.51
|
11.76
|
12.99
|
12.35
|
44.36
|
65.43
|
69.53
|
64.42
|
84.65
|
87.49
|
97.65
|
97.46
|
124.29
|
121.61
|
125.13
|
118.11
|
109.28
|
104.06
|
103.73
|
100.33
|
102.22
|
103.14
|
104.85
|
163.74
|
154.37
|
101.05
|
114.52
|
114.42
|
110.93
|
112.05
|
109.35
|
98.65
|
94.36
|
90.16
|
84.79
|
76.03
|
71.52
|
67.83
|
66.84
|
65.09
|
63.79
|
71.99
|
75.02
|
59.29
|