|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,698
|
21,801
|
92,249
|
22,194
|
23,458
|
20,031
|
17,705
|
14,340
|
12,922
|
13,104
|
13,522
|
14,686
|
12,275
|
12,745
|
11,898
|
10,873
|
12,387
|
11,566
|
11,283
|
11,725
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
7,500
|
7,931
|
9,470
|
8,713
|
7,960
|
-
|
9,302
|
8,219
|
8,811
|
-
|
6,500
|
5,629
|
5,368
|
10,774
|
10,717
|
11,158
|
9,352
|
8,855
|
10,704
|
12,220
|
12,108
|
11,185
|
17,997
|
18,358
|
16,380
|
-
|
17,458
|
17,591
|
15,358
|
13,590
|
10,778
|
9,603
|
10,176
|
10,833
|
11,503
|
9,848
|
9,573
|
8,642
|
8,478
|
9,172
|
7,850
|
8,067
|
8,051
|
|
売上総利益
|
3,757
|
4,618
|
3,919
|
4,470
|
5,049
|
-
|
3,081
|
641
|
3,072
|
-
|
2,224
|
2,647
|
2,455
|
3,222
|
2,915
|
2,265
|
3,624
|
3,560
|
3,724
|
4,122
|
5,017
|
4,224
|
4,898
|
6,340
|
5,421
|
23,130
|
4,736
|
5,867
|
4,673
|
4,115
|
3,562
|
3,319
|
2,928
|
2,689
|
3,183
|
2,427
|
3,172
|
3,256
|
2,395
|
3,215
|
3,716
|
3,216
|
3,674
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
402
|
348
|
353
|
329
|
189
|
247
|
-
|
240
|
156
|
130
|
210
|
179
|
137
|
157
|
154
|
149
|
142
|
182
|
186
|
181
|
154
|
139
|
229
|
118
|
|
販売管理費
|
-3,198
|
-3,302
|
-3,486
|
-3,694
|
-3,483
|
-
|
-4,165
|
-3,946
|
3,808
|
-
|
4,144
|
4,452
|
4,226
|
3,366
|
3,999
|
3,811
|
3,111
|
2,881
|
3,043
|
3,592
|
3,774
|
4,374
|
4,527
|
4,793
|
4,366
|
-
|
4,423
|
4,343
|
3,465
|
4,948
|
4,722
|
2,878
|
3,734
|
3,522
|
3,265
|
4,507
|
4,410
|
4,336
|
4,788
|
3,653
|
4,301
|
4,360
|
3,070
|
|
営業費用
|
3,509
|
3,643
|
3,701
|
3,910
|
3,693
|
-
|
4,370
|
8,606
|
3,994
|
-
|
4,319
|
4,622
|
4,402
|
3,618
|
4,258
|
5,653
|
3,409
|
3,333
|
3,291
|
4,179
|
4,255
|
4,856
|
6,026
|
5,660
|
5,447
|
-
|
10,727
|
5,150
|
4,936
|
10,248
|
5,415
|
3,690
|
5,115
|
4,050
|
3,762
|
4,981
|
4,895
|
12,305
|
5,178
|
3,991
|
5,528
|
4,746
|
3,385
|
|
営業利益
|
248
|
975
|
218
|
560
|
1,356
|
-137
|
-1,289
|
-7,965
|
-922
|
-492
|
-2,095
|
-1,975
|
-1,947
|
-396
|
-1,343
|
-3,388
|
215
|
227
|
433
|
-57
|
762
|
-632
|
-1,128
|
680
|
-26
|
-
|
-5,991
|
717
|
-263
|
-6,133
|
-1,853
|
-371
|
-2,187
|
-1,361
|
-579
|
-2,554
|
-1,723
|
-9,049
|
-2,783
|
-776
|
-1,812
|
-1,530
|
289
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-159
|
906
|
755
|
303
|
1,315
|
-
|
-1,088
|
-8,257
|
-1,027
|
-
|
-1,970
|
-1,939
|
-1,834
|
-456
|
-1,394
|
-3,505
|
226
|
219
|
248
|
-193
|
1,061
|
-513
|
-1,237
|
532
|
-204
|
-
|
-6,084
|
281
|
-553
|
-6,388
|
-1,969
|
-545
|
-2,240
|
3,227
|
11,604
|
-3,267
|
-1,458
|
-9,210
|
-2,990
|
-1,470
|
-2,092
|
-1,952
|
-752
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.15
|
-0.94
|
-
|
-27.41
|
1.2
|
-2.76
|
-36.08
|
-13.73
|
-4.22
|
-17.09
|
23.86
|
79.01
|
-26.62
|
-11.44
|
-77.41
|
-27.5
|
-11.87
|
-18.09
|
-17.3
|
-6.41
|
|
法人税等合計
|
85
|
48
|
225
|
145
|
499
|
-
|
67
|
-58
|
-32
|
-
|
54
|
47
|
61
|
88
|
73
|
50
|
88
|
108
|
80
|
73
|
234
|
92
|
259
|
-449
|
314
|
1,131
|
-1,848
|
406
|
568
|
-130
|
180
|
116
|
-35
|
-4
|
166
|
167
|
-57
|
-218
|
-39
|
28
|
-70
|
40
|
102
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-244
|
858
|
530
|
158
|
816
|
-330
|
-1,155
|
-8,199
|
-995
|
-162
|
-2,024
|
-1,986
|
-1,895
|
-544
|
-1,467
|
-3,555
|
138
|
111
|
168
|
-266
|
827
|
-605
|
-1,496
|
981
|
-518
|
-354
|
-4,236
|
-125
|
-1,121
|
-6,258
|
-2,149
|
-661
|
-2,205
|
3,231
|
11,438
|
-3,434
|
-1,401
|
-8,992
|
-2,951
|
-1,498
|
-2,022
|
-1,992
|
-854
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.01
|
0.05
|
0.03
|
0.01
|
0.04
|
-0.02
|
-0.06
|
-0.45
|
-0.06
|
-0.01
|
-0.11
|
-0.11
|
-0.11
|
-0.03
|
-0.08
|
-0.2
|
0.01
|
0.01
|
0.01
|
-0.01
|
0.04
|
-0.03
|
-0.08
|
0.05
|
-0.03
|
-0.02
|
-0.21
|
-0.01
|
-0.06
|
-
|
-
|
-
|
-0.11
|
0.16
|
0.55
|
-0.16
|
-0.07
|
-0.42
|
-0.13
|
-0.06
|
-0.82
|
-0.63
|
-0.26
|
|
希薄化後一株あたり利益
|
-0.01
|
0.05
|
0.03
|
0.01
|
0.04
|
-0.02
|
-0.06
|
-0.45
|
-0.06
|
-0.01
|
-0.11
|
-0.11
|
-0.11
|
-0.03
|
-0.08
|
-0.2
|
0.01
|
0.01
|
0.01
|
-0.01
|
0.04
|
-0.03
|
-0.08
|
0.05
|
-0.03
|
-0.02
|
-0.21
|
-0.01
|
-0.06
|
-
|
-
|
-
|
-0.11
|
0.16
|
0.55
|
-0.16
|
-0.07
|
-0.42
|
-0.13
|
-0.06
|
-0.82
|
-0.63
|
-0.26
|