|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
252
|
256
|
321
|
229
|
255
|
252
|
189
|
233
|
278
|
268
|
437
|
395
|
293
|
417
|
578
|
|
有価証券
|
109
|
70
|
56
|
49
|
25
|
25
|
64
|
67
|
-
|
-
|
-
|
-
|
39
|
35
|
7
|
|
現金 + 有価証券
|
361
|
327
|
378
|
279
|
281
|
277
|
254
|
301
|
278
|
268
|
437
|
395
|
333
|
453
|
585
|
|
商品及び製品
|
51
|
50
|
59
|
62
|
68
|
55
|
55
|
62
|
88
|
88
|
82
|
61
|
86
|
103
|
108
|
|
流動資産合計
|
913
|
909
|
1,022
|
950
|
970
|
985
|
1,088
|
1,232
|
1,415
|
1,376
|
1,455
|
1,827
|
1,347
|
1,643
|
1,716
|
|
有形固定資産
|
473
|
447
|
481
|
436
|
409
|
385
|
406
|
407
|
549
|
542
|
527
|
433
|
509
|
662
|
716
|
|
投資有価証券
|
-
|
79
|
55
|
67
|
76
|
80
|
62
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
621
|
638
|
707
|
666
|
650
|
642
|
644
|
639
|
1,061
|
1,125
|
924
|
667
|
820
|
1,170
|
1,308
|
|
総資産
|
1,535
|
1,547
|
1,729
|
1,617
|
1,620
|
1,627
|
1,733
|
1,871
|
2,477
|
2,502
|
2,380
|
2,495
|
2,168
|
2,814
|
3,026
|
|
買掛金
|
-
|
158
|
202
|
160
|
151
|
157
|
199
|
237
|
251
|
400
|
359
|
324
|
334
|
408
|
407
|
|
一年内返済予定の長期借入金
|
8
|
9
|
8
|
0
|
0
|
15
|
14
|
46
|
47
|
8
|
8
|
8
|
1
|
39
|
1
|
|
流動負債合計
|
438
|
448
|
531
|
497
|
462
|
466
|
529
|
655
|
677
|
842
|
943
|
1,069
|
797
|
1,029
|
1,031
|
|
長期借入金
|
217
|
208
|
270
|
270
|
270
|
245
|
229
|
178
|
335
|
356
|
330
|
331
|
286
|
614
|
737
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
656
|
687
|
712
|
655
|
659
|
699
|
735
|
783
|
787
|
594
|
424
|
410
|
481
|
501
|
604
|
|
株主資本
|
795
|
827
|
871
|
786
|
817
|
870
|
922
|
992
|
1,397
|
1,178
|
991
|
995
|
985
|
1,026
|
1,079
|
|
有利子負債合計
|
225
|
217
|
278
|
270
|
270
|
259
|
244
|
224
|
382
|
364
|
338
|
339
|
288
|
654
|
739
|
|
純有利子負債
|
-137
|
-110
|
-100
|
-9
|
-12
|
-19
|
-10
|
-77
|
103
|
96
|
-99
|
-56
|
-45
|
201
|
153
|
|
DEレシオ(%)
|
28.33
|
26.29
|
31.94
|
34.35
|
33.06
|
29.78
|
26.48
|
22.61
|
27.36
|
30.92
|
34.17
|
34.14
|
29.27
|
63.75
|
68.47
|