|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
208
|
257
|
252
|
240
|
190
|
193
|
256
|
226
|
237
|
287
|
321
|
260
|
247
|
212
|
229
|
205
|
146
|
167
|
255
|
239
|
188
|
221
|
252
|
198
|
161
|
150
|
189
|
169
|
178
|
185
|
233
|
193
|
201
|
235
|
278
|
206
|
150
|
190
|
268
|
247
|
290
|
389
|
437
|
454
|
394
|
465
|
395
|
360
|
175
|
255
|
293
|
199
|
214
|
292
|
417
|
321
|
366
|
462
|
578
|
379
|
322
|
|
有価証券
|
73
|
80
|
109
|
83
|
78
|
77
|
70
|
70
|
43
|
47
|
56
|
44
|
21
|
22
|
49
|
41
|
27
|
27
|
25
|
19
|
17
|
17
|
25
|
43
|
34
|
54
|
64
|
67
|
47
|
47
|
67
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
45
|
39
|
39
|
39
|
24
|
31
|
35
|
15
|
10
|
10
|
7
|
43
|
63
|
|
現金 + 有価証券
|
282
|
338
|
361
|
323
|
268
|
270
|
327
|
296
|
281
|
334
|
378
|
305
|
269
|
235
|
279
|
246
|
174
|
195
|
281
|
258
|
205
|
239
|
277
|
241
|
196
|
205
|
254
|
237
|
225
|
233
|
301
|
193
|
201
|
235
|
278
|
206
|
150
|
190
|
268
|
247
|
290
|
389
|
437
|
454
|
394
|
465
|
395
|
375
|
220
|
294
|
333
|
239
|
239
|
323
|
453
|
337
|
377
|
472
|
585
|
422
|
385
|
|
商品及び製品
|
48
|
45
|
51
|
56
|
64
|
57
|
50
|
67
|
67
|
63
|
59
|
66
|
68
|
61
|
62
|
77
|
79
|
74
|
68
|
64
|
71
|
60
|
55
|
59
|
64
|
61
|
55
|
58
|
65
|
62
|
62
|
71
|
96
|
90
|
88
|
96
|
102
|
95
|
88
|
98
|
105
|
102
|
82
|
86
|
88
|
77
|
61
|
74
|
78
|
81
|
86
|
97
|
92
|
92
|
103
|
116
|
119
|
107
|
108
|
128
|
126
|
|
流動資産合計
|
975
|
1,099
|
913
|
837
|
922
|
990
|
909
|
846
|
915
|
1,019
|
1,022
|
976
|
1,009
|
1,041
|
950
|
898
|
977
|
1,020
|
970
|
940
|
995
|
1,102
|
985
|
962
|
1,055
|
1,150
|
1,088
|
1,027
|
1,149
|
1,285
|
1,232
|
1,111
|
1,371
|
1,557
|
1,415
|
1,316
|
1,402
|
1,504
|
1,376
|
1,301
|
1,423
|
1,545
|
1,455
|
1,450
|
1,566
|
1,665
|
1,827
|
1,592
|
1,593
|
1,579
|
1,347
|
1,246
|
1,491
|
1,695
|
1,643
|
1,418
|
1,706
|
1,814
|
1,716
|
1,499
|
1,691
|
|
有形固定資産
|
501
|
491
|
473
|
468
|
464
|
453
|
447
|
442
|
439
|
432
|
481
|
477
|
471
|
456
|
436
|
432
|
426
|
424
|
409
|
399
|
391
|
385
|
385
|
398
|
409
|
407
|
406
|
412
|
414
|
412
|
407
|
409
|
595
|
560
|
549
|
552
|
557
|
542
|
542
|
534
|
540
|
536
|
527
|
528
|
517
|
510
|
433
|
450
|
464
|
500
|
509
|
531
|
564
|
569
|
662
|
665
|
670
|
719
|
716
|
722
|
714
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
49
|
59
|
79
|
70
|
45
|
37
|
55
|
57
|
55
|
64
|
67
|
65
|
84
|
74
|
76
|
80
|
70
|
70
|
80
|
72
|
42
|
52
|
62
|
59
|
59
|
69
|
65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
679
|
651
|
621
|
627
|
629
|
627
|
638
|
623
|
592
|
578
|
707
|
702
|
691
|
684
|
666
|
662
|
675
|
662
|
650
|
642
|
624
|
615
|
642
|
649
|
630
|
635
|
644
|
650
|
653
|
661
|
639
|
647
|
1,185
|
1,086
|
1,061
|
1,123
|
1,155
|
1,128
|
1,125
|
1,083
|
1,084
|
942
|
924
|
922
|
912
|
896
|
667
|
689
|
698
|
828
|
820
|
831
|
885
|
885
|
1,170
|
1,176
|
1,175
|
1,316
|
1,308
|
1,407
|
1,414
|
|
総資産
|
1,655
|
1,751
|
1,535
|
1,464
|
1,551
|
1,618
|
1,547
|
1,469
|
1,507
|
1,598
|
1,729
|
1,678
|
1,701
|
1,726
|
1,617
|
1,561
|
1,653
|
1,683
|
1,620
|
1,583
|
1,619
|
1,718
|
1,627
|
1,612
|
1,685
|
1,785
|
1,733
|
1,678
|
1,803
|
1,947
|
1,871
|
1,759
|
2,556
|
2,644
|
2,477
|
2,440
|
2,558
|
2,634
|
2,502
|
2,384
|
2,509
|
2,488
|
2,380
|
2,374
|
2,479
|
2,562
|
2,495
|
2,282
|
2,291
|
2,408
|
2,168
|
2,077
|
2,377
|
2,580
|
2,814
|
2,595
|
2,881
|
3,131
|
3,026
|
2,907
|
3,106
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
216
|
158
|
129
|
186
|
209
|
202
|
169
|
188
|
199
|
160
|
141
|
210
|
205
|
151
|
121
|
170
|
196
|
157
|
139
|
210
|
223
|
199
|
170
|
252
|
286
|
237
|
226
|
303
|
316
|
251
|
216
|
303
|
399
|
400
|
312
|
358
|
385
|
359
|
306
|
379
|
397
|
324
|
285
|
331
|
398
|
334
|
295
|
382
|
477
|
408
|
347
|
450
|
509
|
407
|
375
|
441
|
|
一年内返済予定の長期借入金
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
46
|
47
|
207
|
116
|
47
|
47
|
48
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
1
|
1
|
1
|
1
|
1
|
1
|
39
|
39
|
1
|
1
|
1
|
1
|
7
|
|
流動負債合計
|
528
|
585
|
438
|
378
|
483
|
516
|
448
|
393
|
442
|
493
|
531
|
495
|
534
|
565
|
497
|
461
|
525
|
544
|
462
|
448
|
477
|
549
|
466
|
469
|
529
|
592
|
529
|
501
|
612
|
717
|
655
|
578
|
897
|
847
|
677
|
620
|
809
|
855
|
842
|
809
|
889
|
974
|
943
|
1,000
|
1,048
|
1,100
|
1,069
|
939
|
994
|
1,040
|
797
|
723
|
867
|
1,056
|
1,029
|
936
|
1,016
|
1,164
|
1,031
|
953
|
1,076
|
|
長期借入金
|
216
|
216
|
217
|
216
|
208
|
208
|
208
|
208
|
200
|
200
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
245
|
243
|
241
|
240
|
229
|
228
|
227
|
225
|
178
|
176
|
280
|
316
|
335
|
333
|
366
|
394
|
356
|
355
|
405
|
405
|
330
|
331
|
331
|
331
|
331
|
290
|
286
|
286
|
286
|
287
|
458
|
403
|
614
|
513
|
737
|
737
|
737
|
738
|
733
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
677
|
711
|
656
|
642
|
642
|
673
|
687
|
670
|
667
|
699
|
712
|
685
|
682
|
688
|
655
|
629
|
637
|
648
|
659
|
645
|
650
|
675
|
699
|
683
|
691
|
723
|
735
|
706
|
715
|
756
|
783
|
751
|
737
|
786
|
787
|
746
|
642
|
656
|
594
|
522
|
520
|
422
|
424
|
352
|
401
|
430
|
410
|
402
|
413
|
481
|
481
|
452
|
429
|
481
|
501
|
465
|
495
|
568
|
604
|
565
|
631
|
|
株主資本
|
816
|
856
|
795
|
779
|
773
|
808
|
827
|
812
|
809
|
849
|
871
|
847
|
834
|
828
|
786
|
764
|
793
|
807
|
817
|
802
|
808
|
836
|
870
|
855
|
869
|
906
|
922
|
896
|
910
|
951
|
992
|
964
|
1,300
|
1,406
|
1,397
|
1,361
|
1,257
|
1,263
|
1,178
|
1,067
|
1,067
|
988
|
991
|
931
|
988
|
1,022
|
995
|
957
|
917
|
986
|
985
|
972
|
941
|
1,006
|
1,026
|
1,004
|
987
|
1,069
|
1,079
|
1,038
|
1,114
|
|
有利子負債合計
|
225
|
225
|
225
|
225
|
216
|
216
|
217
|
217
|
209
|
208
|
278
|
278
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
269
|
269
|
269
|
259
|
257
|
256
|
255
|
244
|
243
|
241
|
240
|
224
|
223
|
488
|
433
|
382
|
380
|
415
|
403
|
364
|
364
|
414
|
413
|
338
|
340
|
339
|
339
|
339
|
299
|
288
|
288
|
288
|
288
|
460
|
405
|
654
|
553
|
738
|
738
|
739
|
739
|
740
|
|
純有利子負債
|
-57
|
-114
|
-137
|
-99
|
-52
|
-54
|
-110
|
-80
|
-72
|
-126
|
-100
|
-28
|
1
|
34
|
-9
|
23
|
95
|
75
|
-12
|
10
|
63
|
30
|
-19
|
16
|
60
|
50
|
-10
|
5
|
16
|
7
|
-77
|
29
|
287
|
197
|
103
|
174
|
264
|
212
|
96
|
116
|
123
|
24
|
-99
|
-115
|
-55
|
-126
|
-56
|
-77
|
68
|
-7
|
-45
|
48
|
220
|
81
|
201
|
215
|
361
|
266
|
153
|
316
|
355
|
|
DEレシオ(%)
|
27.62
|
26.3
|
28.33
|
28.89
|
28.02
|
26.84
|
26.29
|
26.77
|
25.86
|
24.55
|
31.94
|
32.84
|
32.39
|
32.6
|
34.35
|
35.33
|
34.04
|
33.47
|
33.06
|
33.58
|
33.35
|
32.23
|
29.78
|
30.14
|
29.54
|
28.2
|
26.48
|
27.13
|
26.58
|
25.29
|
22.61
|
23.14
|
37.56
|
30.84
|
27.36
|
27.94
|
33.02
|
31.91
|
30.92
|
34.11
|
38.78
|
41.85
|
34.17
|
36.55
|
34.4
|
33.25
|
34.14
|
31.27
|
31.42
|
29.22
|
29.27
|
29.66
|
48.88
|
40.26
|
63.75
|
55.07
|
74.84
|
69.04
|
68.47
|
71.24
|
66.44
|