|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
188
|
208
|
165
|
146
|
152
|
382
|
242
|
254
|
105
|
141
|
126
|
125
|
151
|
137
|
140
|
142
|
140
|
103
|
83
|
82
|
82
|
123
|
159
|
213
|
267
|
281
|
243
|
234
|
124
|
131
|
149
|
149
|
158
|
119
|
72
|
149
|
81
|
120
|
90
|
123
|
121
|
126
|
115
|
198
|
103
|
122
|
99
|
149
|
89
|
2,605
|
169
|
202
|
159
|
201
|
195
|
250
|
312
|
310
|
298
|
|
現金 + 有価証券
|
188
|
208
|
165
|
146
|
152
|
382
|
242
|
254
|
105
|
141
|
126
|
125
|
151
|
137
|
140
|
142
|
140
|
103
|
83
|
82
|
82
|
123
|
159
|
213
|
267
|
281
|
243
|
234
|
124
|
131
|
149
|
149
|
158
|
119
|
72
|
149
|
81
|
120
|
90
|
123
|
121
|
126
|
115
|
198
|
103
|
122
|
99
|
149
|
89
|
2,605
|
169
|
202
|
159
|
201
|
195
|
250
|
312
|
310
|
298
|
|
売掛金
|
86
|
83
|
88
|
94
|
121
|
123
|
127
|
144
|
181
|
150
|
166
|
173
|
213
|
224
|
178
|
199
|
182
|
178
|
193
|
203
|
174
|
183
|
140
|
150
|
132
|
142
|
130
|
154
|
195
|
222
|
207
|
204
|
177
|
194
|
205
|
204
|
224
|
202
|
195
|
184
|
163
|
200
|
186
|
220
|
237
|
236
|
253
|
279
|
276
|
278
|
747
|
769
|
743
|
758
|
799
|
748
|
805
|
752
|
738
|
|
商品及び製品
|
80
|
95
|
104
|
119
|
123
|
135
|
167
|
175
|
204
|
196
|
208
|
211
|
210
|
213
|
223
|
226
|
227
|
215
|
231
|
231
|
220
|
199
|
203
|
191
|
182
|
169
|
185
|
184
|
213
|
208
|
223
|
233
|
188
|
233
|
234
|
228
|
234
|
219
|
235
|
248
|
237
|
248
|
279
|
310
|
341
|
321
|
350
|
363
|
357
|
357
|
601
|
634
|
613
|
576
|
572
|
554
|
539
|
490
|
505
|
|
流動資産合計
|
391
|
423
|
406
|
409
|
454
|
697
|
605
|
637
|
571
|
556
|
583
|
606
|
665
|
649
|
642
|
653
|
653
|
604
|
610
|
611
|
572
|
587
|
565
|
608
|
627
|
652
|
633
|
635
|
622
|
634
|
650
|
661
|
667
|
661
|
645
|
710
|
683
|
673
|
651
|
684
|
728
|
703
|
713
|
875
|
859
|
853
|
910
|
1,012
|
929
|
3,691
|
2,163
|
2,556
|
2,256
|
2,214
|
2,371
|
2,445
|
2,548
|
2,465
|
2,577
|
|
有形固定資産
|
111
|
115
|
116
|
120
|
123
|
137
|
141
|
145
|
158
|
169
|
176
|
189
|
206
|
224
|
228
|
238
|
246
|
257
|
261
|
264
|
267
|
266
|
266
|
261
|
258
|
251
|
254
|
259
|
293
|
297
|
305
|
304
|
288
|
361
|
384
|
380
|
398
|
404
|
399
|
397
|
396
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
504
|
513
|
548
|
551
|
554
|
582
|
578
|
574
|
751
|
771
|
773
|
784
|
796
|
812
|
822
|
834
|
842
|
857
|
843
|
854
|
866
|
614
|
611
|
600
|
590
|
580
|
599
|
603
|
1,070
|
1,090
|
1,102
|
1,088
|
1,070
|
1,236
|
1,268
|
1,273
|
1,813
|
1,807
|
1,771
|
1,768
|
1,724
|
1,867
|
1,938
|
1,954
|
2,122
|
2,190
|
2,175
|
2,155
|
2,139
|
2,211
|
7,086
|
6,852
|
6,764
|
6,888
|
6,877
|
6,833
|
6,950
|
6,659
|
6,736
|
|
総資産
|
895
|
936
|
954
|
960
|
1,008
|
1,280
|
1,184
|
1,211
|
1,323
|
1,327
|
1,357
|
1,390
|
1,461
|
1,461
|
1,464
|
1,487
|
1,495
|
1,462
|
1,453
|
1,466
|
1,439
|
1,201
|
1,177
|
1,209
|
1,217
|
1,233
|
1,232
|
1,239
|
1,693
|
1,724
|
1,752
|
1,749
|
1,738
|
1,897
|
1,913
|
1,983
|
2,498
|
2,481
|
2,423
|
2,453
|
2,453
|
2,571
|
2,652
|
2,830
|
2,982
|
3,044
|
3,086
|
3,168
|
3,069
|
5,902
|
9,249
|
9,408
|
9,020
|
9,102
|
9,248
|
9,278
|
9,498
|
9,124
|
9,313
|
|
買掛金
|
44
|
56
|
54
|
61
|
71
|
76
|
72
|
67
|
85
|
100
|
96
|
101
|
97
|
101
|
94
|
109
|
104
|
114
|
105
|
95
|
85
|
97
|
68
|
65
|
65
|
79
|
88
|
82
|
109
|
113
|
124
|
128
|
94
|
125
|
121
|
114
|
120
|
125
|
120
|
110
|
107
|
140
|
151
|
170
|
179
|
175
|
185
|
213
|
206
|
211
|
670
|
703
|
721
|
811
|
868
|
906
|
1,010
|
1,058
|
1,064
|
|
一年内返済予定の長期借入金
|
6
|
6
|
6
|
6
|
6
|
169
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
273
|
278
|
277
|
258
|
259
|
259
|
260
|
0
|
-
|
|
流動負債合計
|
140
|
164
|
171
|
164
|
191
|
385
|
255
|
241
|
294
|
273
|
280
|
482
|
521
|
499
|
291
|
294
|
281
|
287
|
274
|
262
|
238
|
262
|
228
|
234
|
224
|
261
|
252
|
240
|
550
|
387
|
382
|
393
|
312
|
366
|
579
|
354
|
374
|
378
|
358
|
359
|
352
|
634
|
660
|
675
|
719
|
693
|
721
|
775
|
754
|
1,081
|
1,732
|
1,845
|
1,802
|
1,866
|
1,893
|
1,926
|
2,002
|
1,789
|
1,709
|
|
長期借入金
|
221
|
220
|
218
|
216
|
215
|
222
|
223
|
249
|
250
|
252
|
253
|
66
|
65
|
64
|
259
|
260
|
266
|
204
|
206
|
209
|
212
|
215
|
217
|
228
|
232
|
233
|
237
|
237
|
304
|
439
|
449
|
443
|
500
|
533
|
318
|
304
|
792
|
761
|
741
|
736
|
695
|
221
|
303
|
450
|
539
|
600
|
618
|
666
|
580
|
2,039
|
4,052
|
4,040
|
3,800
|
3,576
|
3,732
|
3,729
|
3,624
|
3,641
|
3,728
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
160
|
159
|
143
|
341
|
340
|
344
|
287
|
289
|
292
|
290
|
264
|
267
|
277
|
280
|
272
|
277
|
278
|
410
|
531
|
541
|
536
|
584
|
642
|
440
|
430
|
920
|
870
|
850
|
846
|
807
|
356
|
426
|
570
|
671
|
724
|
734
|
778
|
688
|
2,136
|
4,809
|
4,755
|
4,460
|
4,297
|
4,460
|
4,442
|
4,361
|
4,339
|
4,437
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
643
|
680
|
643
|
633
|
635
|
626
|
574
|
564
|
554
|
528
|
526
|
495
|
512
|
505
|
534
|
529
|
518
|
960
|
919
|
923
|
929
|
897
|
1,008
|
1,019
|
785
|
1,294
|
1,249
|
1,208
|
1,206
|
1,160
|
991
|
1,086
|
1,246
|
1,391
|
1,418
|
1,456
|
1,553
|
1,443
|
3,218
|
6,542
|
6,600
|
6,263
|
6,163
|
6,354
|
6,368
|
6,363
|
6,129
|
6,147
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
339
|
341
|
346
|
348
|
357
|
299
|
305
|
312
|
371
|
373
|
375
|
377
|
382
|
384
|
385
|
387
|
391
|
392
|
394
|
396
|
400
|
403
|
404
|
446
|
448
|
448
|
453
|
460
|
468
|
757
|
759
|
763
|
766
|
769
|
772
|
781
|
750
|
753
|
756
|
779
|
779
|
781
|
784
|
1,850
|
1,863
|
1,866
|
1,869
|
1,872
|
1,876
|
1,880
|
1,884
|
1,889
|
1,892
|
|
利益剰余金
|
214
|
220
|
230
|
238
|
248
|
266
|
288
|
306
|
325
|
346
|
361
|
381
|
405
|
429
|
441
|
461
|
484
|
511
|
516
|
533
|
538
|
308
|
303
|
324
|
339
|
336
|
333
|
336
|
337
|
364
|
372
|
384
|
406
|
453
|
454
|
469
|
487
|
500
|
508
|
528
|
550
|
808
|
844
|
851
|
866
|
878
|
888
|
901
|
942
|
902
|
880
|
882
|
879
|
922
|
926
|
978
|
1,040
|
1,113
|
1,156
|
|
株主資本
|
471
|
492
|
501
|
517
|
540
|
603
|
636
|
652
|
678
|
699
|
723
|
685
|
721
|
762
|
831
|
852
|
869
|
887
|
889
|
911
|
910
|
675
|
681
|
696
|
712
|
698
|
702
|
720
|
732
|
805
|
828
|
820
|
841
|
889
|
893
|
1,198
|
1,203
|
1,232
|
1,214
|
1,246
|
1,292
|
1,579
|
1,566
|
1,583
|
1,590
|
1,625
|
1,629
|
1,614
|
1,625
|
2,684
|
2,707
|
2,807
|
2,758
|
2,939
|
2,894
|
2,909
|
3,135
|
2,995
|
3,167
|
|
有利子負債合計
|
228
|
226
|
224
|
223
|
221
|
392
|
230
|
253
|
254
|
255
|
257
|
70
|
69
|
68
|
263
|
265
|
266
|
204
|
206
|
209
|
212
|
213
|
217
|
228
|
232
|
233
|
237
|
237
|
304
|
439
|
449
|
443
|
500
|
533
|
318
|
304
|
792
|
761
|
741
|
736
|
695
|
221
|
303
|
450
|
539
|
600
|
618
|
666
|
580
|
2,297
|
4,325
|
4,318
|
4,077
|
3,835
|
3,992
|
3,989
|
3,885
|
3,642
|
3,728
|
|
純有利子負債
|
39
|
17
|
59
|
76
|
69
|
10
|
-13
|
-2
|
148
|
114
|
130
|
-56
|
-83
|
-69
|
123
|
122
|
126
|
100
|
123
|
126
|
130
|
90
|
57
|
15
|
-36
|
-49
|
-7
|
3
|
179
|
307
|
299
|
294
|
342
|
414
|
245
|
155
|
710
|
641
|
651
|
612
|
573
|
95
|
187
|
251
|
436
|
478
|
518
|
516
|
491
|
-309
|
4,156
|
4,115
|
3,917
|
3,634
|
3,796
|
3,738
|
3,572
|
3,331
|
3,430
|
|
DEレシオ(%)
|
48.39
|
45.97
|
44.86
|
43.16
|
40.98
|
65.01
|
36.21
|
38.77
|
37.47
|
36.55
|
35.53
|
10.25
|
9.62
|
8.98
|
31.68
|
31.1
|
30.7
|
23.01
|
23.26
|
23.02
|
23.36
|
31.64
|
31.84
|
32.85
|
32.58
|
33.45
|
33.75
|
33.02
|
41.51
|
54.55
|
54.21
|
54.13
|
59.51
|
59.98
|
35.59
|
25.42
|
65.87
|
61.75
|
61.03
|
59.05
|
53.82
|
14.03
|
19.36
|
28.45
|
33.91
|
36.97
|
37.93
|
41.29
|
35.72
|
85.56
|
159.78
|
153.81
|
147.85
|
130.48
|
137.92
|
137.11
|
123.89
|
121.58
|
117.72
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|