Good Times Restaurants Inc.【GTIM】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 969 847 586 569 616 963 1,413 1,324 6,143 5,206 5,594 8,188 11,497 11,420 15,187 13,809 8,997 9,040 7,214 6,330 3,517 4,828 4,084 4,337 3,299 3,875 3,186 3,477 2,447 3,399 2,619 2,745 3,292 4,056 12,665 11,454 10,015 11,204 7,066 9,704 8,906 6,914 5,367 3,684 4,182 3,515 4,000 4,819 3,853 3,023 2,712
現金 + 有価証券 969 847 586 569 616 963 1,413 1,324 6,143 5,206 5,594 8,188 11,497 11,420 15,187 13,809 8,997 9,040 7,214 6,330 3,517 4,828 4,084 4,337 3,299 3,875 3,186 3,477 2,447 3,399 2,619 2,745 3,292 4,056 12,665 11,454 10,015 11,204 7,066 9,704 8,906 6,914 5,367 3,684 4,182 3,515 4,000 4,819 3,853 3,023 2,712
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 699 704 656 711 435 1,415 662 694 1,119 603 729 769 1,334 862 - - - -
商品及び製品 192 191 183 178 159 183 179 190 184 205 210 218 314 299 453 510 574 614 602 631 647 699 788 847 882 871 906 1,004 1,051 1,026 1,124 1,128 1,205 1,078 1,087 1,093 1,087 1,102 1,380 1,385 1,387 1,394 1,321 1,353 1,407 1,424 1,434 1,446 1,419 1,380 1,424
流動資産合計 1,415 1,196 910 904 3,858 3,215 2,047 1,966 6,641 5,601 5,996 8,818 11,976 13,191 16,130 14,728 10,987 10,833 8,958 7,793 5,183 6,843 6,424 6,066 5,053 5,633 5,120 6,381 5,197 5,695 4,560 4,915 6,031 6,430 15,566 13,491 12,705 13,552 11,678 13,138 11,875 11,389 9,036 7,180 6,593 6,978 7,064 7,709 6,557 6,575 6,087
有形固定資産 4,198 5,722 5,149 5,013 3,082 3,016 2,910 2,889 2,851 3,476 3,674 4,672 7,327 7,192 11,447 14,222 17,884 18,730 18,838 19,599 21,903 24,122 26,224 28,469 29,070 30,372 33,113 35,245 36,302 35,821 36,666 35,677 35,582 30,488 28,560 27,669 27,066 27,116 24,202 23,539 22,251 22,192 21,844 21,491 23,036 22,553 22,227 22,951 22,797 23,545 23,248
固定資産合計 5,887 5,803 5,232 5,156 3,203 3,212 3,036 3,369 3,234 4,191 4,314 5,291 8,108 7,959 30,746 33,500 37,159 38,069 38,185 39,084 42,677 43,469 46,840 49,087 48,440 49,716 52,472 54,569 55,635 55,182 55,996 54,990 106,855 90,690 88,724 86,202 84,544 84,137 78,793 76,916 74,513 72,849 82,860 84,084 84,495 83,143 81,891 82,368 80,561 82,971 80,841
総資産 7,302 6,999 6,142 6,060 7,061 6,427 5,083 5,335 9,875 9,792 10,310 14,109 20,084 21,150 46,876 48,228 48,146 48,902 47,143 46,877 47,860 50,312 53,264 55,153 53,493 55,349 57,592 60,950 60,832 60,877 60,556 59,905 112,886 97,120 104,290 99,693 97,249 97,689 90,471 90,054 86,388 84,238 91,896 91,264 91,088 90,121 88,955 90,077 87,118 89,546 86,928
買掛金 644 496 489 499 493 483 610 728 701 750 703 800 1,029 1,301 1,500 2,733 2,405 2,093 2,293 1,918 3,364 3,178 3,301 3,311 2,733 2,830 4,447 3,774 3,035 2,736 4,253 3,774 3,076 3,096 3,016 2,581 1,108 1,891 705 753 628 951 2,382 1,022 2,585 2,642 2,745 2,884 3,059 2,620 3,126
一年内返済予定の長期借入金 198 195 203 219 1,586 1,183 41 44 44 45 46 47 147 197 2,624 2,617 2,613 2,609 191 - 23 20 17 - 17 17 17 - 9 - - - - - - - - - - - - - - - - - - 30 30 28 31
流動負債合計 1,808 1,684 1,812 1,772 3,010 2,729 1,723 1,848 1,807 1,948 1,977 2,008 2,534 3,114 6,031 7,258 7,271 7,434 5,049 5,122 6,085 7,115 6,366 6,916 5,791 7,236 7,944 8,335 6,419 7,638 7,801 9,228 13,784 27,956 18,304 18,636 18,840 20,721 12,718 13,571 12,897 13,431 15,370 13,601 14,890 15,478 15,579 16,543 15,687 15,798 15,591
長期借入金 2,032 2,067 1,841 1,806 139 33 29 25 - 17 12 8 530 1,178 1,135 1,093 1,050 1,006 962 - 52 1,448 4,144 - 4,835 5,131 5,126 - 10,217 - - - - - - - - - - - - - - - 750 1,250 1,250 1,100 842 2,584 2,574
固定負債合計 2,786 2,795 2,550 2,506 791 777 770 758 747 733 719 697 1,341 2,194 2,647 2,713 3,621 4,703 4,659 3,957 4,303 6,157 9,522 10,953 10,966 11,637 12,330 15,394 18,297 20,560 19,440 21,757 71,051 55,875 72,476 66,074 62,506 59,780 48,391 47,020 45,703 43,997 43,197 43,820 43,204 42,561 41,241 40,516 38,343 40,657 39,045
資本金及び資本剰余金 19,970 19,985 20,016 20,034 21,513 21,537 21,561 21,583 26,339 26,361 27,355 30,980 36,362 36,415 57,289 57,446 57,623 57,816 58,017 58,203 58,402 58,607 58,812 58,951 59,069 59,166 59,254 59,397 59,512 57,451 57,561 57,949 58,023 58,098 58,172 58,232 58,306 58,604 59,271 59,331 59,440 59,399 56,767 56,781 56,714 56,752 56,792 56,820 56,848 56,883 56,855
利益剰余金 -17,478 -17,680 -18,443 -18,456 -18,457 -18,827 -19,182 -19,071 -19,264 -19,517 -20,026 -19,864 -20,423 -20,858 -20,752 -20,804 -21,928 -22,601 -22,054 -22,125 -22,758 -23,469 -23,716 -24,380 -24,963 -25,394 -25,090 -25,414 -26,465 -26,915 -26,375 -30,551 -31,362 -46,278 -45,989 -44,467 -43,665 -42,568 -29,500 -29,031 -30,321 -30,448 -19,827 -18,985 -19,235 -19,791 -19,173 -17,852 -17,622 -17,458 -18,082
株主資本 2,708 2,520 1,780 1,782 3,260 2,921 2,590 2,729 7,321 7,111 7,614 11,404 16,209 15,842 38,198 38,257 37,254 36,765 37,435 37,798 37,472 37,040 37,376 37,284 36,736 36,476 37,318 37,221 36,116 32,679 33,315 28,920 28,051 13,289 13,510 14,983 15,903 17,188 29,362 29,463 27,788 26,810 33,329 33,843 32,994 32,082 32,135 33,018 33,088 33,091 32,292
有利子負債合計 2,230 2,262 2,044 2,025 1,623 1,216 70 69 64 62 58 55 677 1,375 3,759 3,710 3,663 3,615 1,153 - 75 1,468 4,161 - 4,852 5,148 5,143 - 10,226 - - - - - - - - - - - - - - - 750 1,250 1,250 1,130 872 2,612 2,605
純有利子負債 1,261 1,415 1,458 1,456 1,007 253 -1,343 -1,255 -6,079 -5,144 -5,536 -8,133 -10,820 -10,045 -11,428 -10,099 -5,334 -5,425 -6,061 - -3,442 -3,360 77 - 1,553 1,273 1,957 - 7,779 - - - - - - - - - - - - - - - -3,432 -2,265 -2,750 -3,689 -2,981 -411 -107
DEレシオ(%) 82.35 89.76 114.83 113.64 49.79 41.63 2.7 2.53 0.87 0.87 0.76 0.48 4.18 8.68 9.84 9.7 9.83 9.83 3.08 - 0.2 3.96 11.13 - 13.21 14.11 13.78 - 28.31 - - - - - - - - - - - - - - - 2.27 3.9 3.89 3.42 2.64 7.89 8.07
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -