|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
132,675
|
118,380
|
103,812
|
194,387
|
188,227
|
390,524
|
369,290
|
347,797
|
324,911
|
299,933
|
269,200
|
242,402
|
234,267
|
238,342
|
207,306
|
278,968
|
244,023
|
212,089
|
221,200
|
183,020
|
143,957
|
93,238
|
94,594
|
68,237
|
55,914
|
52,623
|
32,218
|
19,887
|
15,074
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,744
|
50,476
|
48,080
|
48,317
|
41,729
|
49,938
|
45,299
|
45,656
|
|
現金 + 有価証券
|
132,675
|
118,380
|
103,812
|
194,387
|
188,227
|
390,524
|
369,290
|
347,797
|
324,911
|
299,933
|
269,200
|
242,402
|
234,267
|
238,342
|
207,306
|
278,968
|
244,023
|
212,089
|
221,200
|
183,020
|
143,957
|
122,982
|
145,070
|
116,317
|
104,231
|
94,352
|
82,156
|
65,186
|
60,730
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
237
|
5,048
|
4,962
|
5,240
|
5,688
|
7,615
|
10,787
|
10,521
|
11,094
|
16,025
|
13,171
|
9,265
|
12,687
|
11,654
|
13,309
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,427
|
1,402
|
1,375
|
3,471
|
7,860
|
14,014
|
13,950
|
16,179
|
15,543
|
15,600
|
13,491
|
12,442
|
12,548
|
13,383
|
|
流動資産合計
|
133,768
|
119,035
|
104,661
|
195,183
|
189,889
|
392,013
|
370,133
|
348,884
|
328,277
|
302,980
|
271,003
|
243,589
|
240,091
|
245,594
|
216,392
|
297,012
|
265,700
|
232,983
|
243,565
|
208,336
|
177,100
|
157,465
|
179,500
|
153,965
|
140,436
|
126,103
|
114,948
|
95,839
|
92,922
|
|
有形固定資産
|
333
|
516
|
510
|
558
|
711
|
1,006
|
1,137
|
1,343
|
1,515
|
3,618
|
3,538
|
3,371
|
3,213
|
2,621
|
2,482
|
2,362
|
2,244
|
2,127
|
2,013
|
1,898
|
2,265
|
2,126
|
1,989
|
1,857
|
1,727
|
1,600
|
1,476
|
1,355
|
1,235
|
|
固定資産合計
|
333
|
516
|
510
|
558
|
711
|
1,006
|
1,137
|
2,791
|
3,376
|
14,206
|
13,828
|
12,925
|
13,506
|
12,638
|
12,160
|
11,546
|
11,055
|
10,514
|
10,529
|
9,903
|
9,779
|
9,108
|
8,465
|
7,992
|
7,455
|
6,994
|
6,592
|
6,187
|
5,767
|
|
総資産
|
134,101
|
119,551
|
105,171
|
195,741
|
190,600
|
393,019
|
371,270
|
351,675
|
331,653
|
317,186
|
284,831
|
256,514
|
253,597
|
258,232
|
228,552
|
308,558
|
276,755
|
243,497
|
254,094
|
218,239
|
186,879
|
166,573
|
187,965
|
161,957
|
147,891
|
133,097
|
121,540
|
102,026
|
98,689
|
|
買掛金
|
5,132
|
4,234
|
4,184
|
3,872
|
3,311
|
2,752
|
3,377
|
3,076
|
3,292
|
7,236
|
3,684
|
4,703
|
2,816
|
2,309
|
3,572
|
4,783
|
3,638
|
3,577
|
2,897
|
11,018
|
9,349
|
8,442
|
7,431
|
5,380
|
5,762
|
7,335
|
3,992
|
5,109
|
5,156
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,900
|
11,400
|
|
流動負債合計
|
10,410
|
10,421
|
11,704
|
12,507
|
13,997
|
13,674
|
12,362
|
11,549
|
17,893
|
21,222
|
19,769
|
18,448
|
21,924
|
32,959
|
23,443
|
25,604
|
25,641
|
26,839
|
27,613
|
34,983
|
37,252
|
37,134
|
35,588
|
33,690
|
33,912
|
33,653
|
29,716
|
32,603
|
37,504
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37,147
|
32,906
|
|
固定負債合計
|
-
|
-
|
79
|
79
|
79
|
90
|
88
|
1,185
|
1,090
|
9,845
|
9,535
|
8,616
|
27,828
|
27,801
|
27,758
|
37,511
|
37,918
|
38,319
|
82,940
|
83,124
|
83,302
|
83,474
|
83,630
|
83,279
|
56,431
|
56,422
|
56,438
|
41,684
|
36,593
|
|
総負債
|
-
|
-
|
11,783
|
12,586
|
14,076
|
13,764
|
12,450
|
12,734
|
18,983
|
31,067
|
29,304
|
27,064
|
49,752
|
60,760
|
51,201
|
63,115
|
63,559
|
65,158
|
110,553
|
118,107
|
120,554
|
120,608
|
119,218
|
116,969
|
90,343
|
90,075
|
86,154
|
74,287
|
74,097
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-96,536
|
-112,137
|
-129,118
|
-149,528
|
-170,397
|
-190,315
|
-214,406
|
-238,358
|
-269,048
|
-301,412
|
-336,900
|
-367,876
|
-399,086
|
-410,760
|
-436,100
|
-462,549
|
-501,971
|
-544,439
|
-584,500
|
-633,700
|
-673,100
|
-698,400
|
-732,000
|
-759,600
|
-750,900
|
-769,100
|
-780,000
|
-790,200
|
-795,700
|
|
株主資本
|
123,691
|
109,130
|
93,388
|
183,155
|
176,524
|
379,255
|
358,820
|
338,941
|
312,670
|
286,119
|
255,527
|
229,450
|
203,845
|
197,472
|
177,351
|
245,443
|
213,196
|
178,339
|
143,541
|
100,132
|
66,325
|
45,965
|
68,747
|
44,988
|
57,548
|
43,022
|
35,386
|
27,739
|
24,592
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,047
|
44,306
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-22,139
|
-16,424
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
155.19
|
180.16
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|