|
(単位:百万ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
330
|
306
|
297
|
424
|
334
|
412
|
457
|
636
|
627
|
640
|
674
|
524
|
450
|
476
|
543
|
660
|
410
|
396
|
398
|
581
|
597
|
568
|
560
|
724
|
525
|
582
|
577
|
684
|
643
|
|
現金 + 有価証券
|
330
|
306
|
297
|
424
|
334
|
412
|
457
|
636
|
627
|
640
|
674
|
524
|
450
|
476
|
543
|
660
|
410
|
396
|
398
|
581
|
597
|
568
|
560
|
724
|
525
|
582
|
577
|
684
|
643
|
|
売掛金
|
799
|
807
|
778
|
742
|
790
|
777
|
733
|
694
|
717
|
655
|
710
|
695
|
819
|
852
|
809
|
708
|
790
|
831
|
805
|
808
|
840
|
874
|
821
|
768
|
797
|
807
|
811
|
722
|
786
|
|
商品及び製品
|
492
|
502
|
526
|
537
|
559
|
544
|
507
|
475
|
484
|
498
|
486
|
508
|
536
|
588
|
650
|
682
|
718
|
695
|
686
|
656
|
659
|
644
|
646
|
647
|
677
|
696
|
724
|
676
|
700
|
|
流動資産合計
|
1,718
|
1,723
|
1,717
|
1,814
|
1,836
|
1,865
|
1,863
|
1,958
|
1,997
|
1,959
|
2,046
|
1,906
|
1,999
|
2,122
|
2,223
|
2,279
|
2,207
|
2,247
|
2,217
|
2,277
|
2,357
|
2,374
|
2,318
|
2,401
|
2,287
|
2,377
|
2,401
|
2,306
|
2,368
|
|
有形固定資産
|
738
|
746
|
761
|
756
|
757
|
748
|
721
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,122
|
5,012
|
5,002
|
4,908
|
5,602
|
5,564
|
5,422
|
5,453
|
5,187
|
5,217
|
5,290
|
5,520
|
5,377
|
5,376
|
5,283
|
5,254
|
5,193
|
4,951
|
4,822
|
4,914
|
4,926
|
4,903
|
4,791
|
4,853
|
4,759
|
4,658
|
4,721
|
4,480
|
4,518
|
|
総資産
|
6,840
|
6,736
|
6,719
|
6,723
|
7,438
|
7,430
|
7,286
|
7,411
|
7,185
|
7,176
|
7,336
|
7,426
|
7,376
|
7,499
|
7,506
|
7,533
|
7,399
|
7,198
|
7,039
|
7,192
|
7,282
|
7,277
|
7,109
|
7,255
|
7,046
|
7,035
|
7,122
|
6,786
|
6,886
|
|
一年内返済予定の長期借入金
|
33
|
42
|
32
|
51
|
34
|
41
|
43
|
46
|
54
|
63
|
50
|
42
|
30
|
39
|
29
|
38
|
29
|
37
|
28
|
36
|
27
|
36
|
27
|
36
|
27
|
21
|
36
|
39
|
31
|
|
流動負債合計
|
681
|
698
|
654
|
679
|
641
|
641
|
583
|
658
|
667
|
629
|
653
|
726
|
756
|
840
|
842
|
855
|
788
|
771
|
746
|
752
|
738
|
798
|
780
|
779
|
747
|
763
|
795
|
721
|
710
|
|
長期借入金
|
3,014
|
2,970
|
2,963
|
2,953
|
2,929
|
2,935
|
2,910
|
2,912
|
2,902
|
2,907
|
2,928
|
2,666
|
2,630
|
2,560
|
2,542
|
2,527
|
2,573
|
2,534
|
2,467
|
2,426
|
2,423
|
2,521
|
2,418
|
2,415
|
2,313
|
2,310
|
2,342
|
2,312
|
2,308
|
|
固定負債合計
|
3,844
|
3,781
|
3,737
|
3,710
|
3,834
|
3,806
|
3,773
|
3,743
|
3,676
|
3,705
|
3,727
|
3,515
|
3,390
|
3,294
|
3,262
|
3,196
|
3,234
|
3,123
|
3,049
|
2,996
|
2,991
|
3,088
|
2,917
|
2,931
|
2,803
|
2,777
|
2,868
|
2,725
|
2,748
|
|
総負債
|
4,525
|
4,479
|
4,392
|
4,389
|
4,476
|
4,448
|
4,356
|
4,401
|
4,343
|
4,335
|
4,381
|
4,241
|
4,146
|
4,135
|
4,105
|
4,052
|
4,023
|
3,895
|
3,795
|
3,748
|
3,729
|
3,886
|
3,697
|
3,711
|
3,551
|
3,541
|
3,664
|
3,446
|
3,458
|
|
資本金及び資本剰余金
|
2,415
|
2,416
|
2,418
|
2,420
|
2,424
|
2,429
|
2,433
|
2,437
|
2,443
|
2,448
|
2,454
|
2,460
|
2,466
|
2,474
|
2,481
|
2,487
|
2,508
|
2,527
|
2,536
|
2,545
|
2,563
|
2,576
|
2,578
|
2,586
|
2,593
|
2,604
|
2,609
|
2,621
|
2,619
|
|
利益剰余金
|
161
|
246
|
306
|
381
|
995
|
1,017
|
1,052
|
1,072
|
1,107
|
1,085
|
1,127
|
1,151
|
1,218
|
1,315
|
1,385
|
1,437
|
1,414
|
1,346
|
1,398
|
1,482
|
1,509
|
1,320
|
1,399
|
1,462
|
1,451
|
1,522
|
1,570
|
1,479
|
1,541
|
|
株主資本
|
2,315
|
2,257
|
2,327
|
2,334
|
2,962
|
2,983
|
2,930
|
3,011
|
2,841
|
2,842
|
2,955
|
3,185
|
3,230
|
3,364
|
3,402
|
3,481
|
3,376
|
3,303
|
3,244
|
3,444
|
3,554
|
3,391
|
3,412
|
3,544
|
3,495
|
3,494
|
3,458
|
3,340
|
3,428
|
|
有利子負債合計
|
3,047
|
3,012
|
2,996
|
3,005
|
2,963
|
2,976
|
2,953
|
2,958
|
2,957
|
2,970
|
2,978
|
2,709
|
2,660
|
2,599
|
2,572
|
2,565
|
2,603
|
2,572
|
2,495
|
2,463
|
2,451
|
2,557
|
2,445
|
2,452
|
2,341
|
2,332
|
2,378
|
2,351
|
2,340
|
|
純有利子負債
|
2,717
|
2,706
|
2,698
|
2,580
|
2,628
|
2,564
|
2,496
|
2,322
|
2,330
|
2,330
|
2,303
|
2,185
|
2,210
|
2,122
|
2,028
|
1,903
|
2,193
|
2,175
|
2,096
|
1,881
|
1,853
|
1,989
|
1,885
|
1,727
|
1,815
|
1,749
|
1,800
|
1,665
|
1,696
|
|
DEレシオ(%)
|
131.63
|
133.5
|
128.72
|
128.77
|
100.03
|
99.78
|
100.8
|
98.26
|
104.06
|
104.53
|
100.77
|
85.05
|
82.36
|
77.25
|
75.61
|
73.67
|
77.09
|
77.85
|
76.93
|
71.52
|
68.97
|
75.41
|
71.66
|
69.18
|
66.97
|
66.74
|
68.76
|
70.37
|
68.25
|