|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
24
|
911
|
644
|
501
|
344
|
192
|
5,717
|
8,295
|
6,714
|
11,194
|
9,403
|
10,150
|
20,524
|
15,656
|
17,800
|
13,184
|
8,037
|
15,027
|
19,729
|
20,260
|
19,047
|
24,347
|
28,189
|
19,835
|
21,026
|
20,725
|
8,611
|
7,546
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
2,105
|
4,066
|
7,666
|
12,243
|
7,800
|
5,968
|
5,653
|
4,393
|
2,818
|
2,794
|
5,504
|
7,053
|
18,535
|
14,758
|
|
現金 + 有価証券
|
24
|
911
|
644
|
501
|
344
|
192
|
5,717
|
8,295
|
6,714
|
11,194
|
9,403
|
10,150
|
20,524
|
16,156
|
19,906
|
17,251
|
15,704
|
27,270
|
27,529
|
26,229
|
24,701
|
28,741
|
31,007
|
22,629
|
26,530
|
27,779
|
27,147
|
22,305
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
11,971
|
12,393
|
14,526
|
15,693
|
12,408
|
21,067
|
20,519
|
21,321
|
15,915
|
24,715
|
18,194
|
18,344
|
14,337
|
19,383
|
20,908
|
20,826
|
16,483
|
21,159
|
21,882
|
20,268
|
15,796
|
21,424
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
9,972
|
12,102
|
9,904
|
12,573
|
15,380
|
17,954
|
17,731
|
20,608
|
25,803
|
24,963
|
23,948
|
21,884
|
23,096
|
22,502
|
20,216
|
20,498
|
24,596
|
24,746
|
20,251
|
21,844
|
23,378
|
23,944
|
|
流動資産合計
|
-
|
1,026
|
729
|
553
|
397
|
236
|
80,239
|
82,564
|
82,954
|
59,711
|
107,643
|
121,344
|
132,110
|
134,442
|
139,305
|
140,959
|
129,313
|
135,341
|
132,364
|
135,163
|
133,312
|
138,932
|
99,790
|
103,374
|
102,437
|
100,183
|
92,646
|
93,467
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
20,630
|
20,159
|
19,617
|
19,861
|
20,135
|
19,593
|
19,534
|
19,313
|
18,957
|
18,553
|
17,001
|
15,503
|
15,585
|
15,165
|
14,132
|
13,730
|
-
|
-
|
-
|
13,823
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
44,071
|
44,307
|
44,550
|
44,829
|
45,470
|
26,244
|
25,342
|
24,084
|
61,527
|
24,335
|
23,773
|
23,768
|
23,616
|
23,263
|
23,381
|
21,072
|
22,333
|
22,751
|
22,262
|
20,884
|
20,401
|
30,686
|
35,807
|
24,321
|
27,324
|
22,929
|
25,181
|
|
総資産
|
211
|
45,097
|
45,036
|
45,104
|
45,227
|
45,707
|
106,483
|
107,906
|
107,039
|
121,238
|
131,978
|
145,117
|
155,879
|
158,059
|
162,568
|
164,341
|
150,385
|
157,675
|
155,115
|
157,425
|
154,197
|
159,333
|
130,476
|
139,181
|
126,759
|
127,507
|
115,576
|
118,649
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
14,713
|
17,819
|
18,174
|
21,573
|
22,005
|
-
|
-
|
-
|
29,064
|
32,257
|
25,843
|
23,954
|
24,817
|
28,421
|
24,983
|
25,731
|
25,272
|
30,845
|
24,793
|
26,342
|
23,102
|
29,300
|
|
流動負債合計
|
194
|
46
|
31
|
87
|
294
|
283
|
55,993
|
58,736
|
56,688
|
66,895
|
78,808
|
88,090
|
88,529
|
89,343
|
85,463
|
83,931
|
71,857
|
70,262
|
66,208
|
65,902
|
65,288
|
70,561
|
72,524
|
79,810
|
63,981
|
59,696
|
57,537
|
56,182
|
|
固定負債合計
|
-
|
978
|
979
|
979
|
995
|
1,700
|
59,521
|
3,142
|
2,806
|
2,681
|
2,508
|
2,270
|
2,240
|
2,239
|
2,260
|
2,198
|
2,013
|
4,122
|
3,988
|
3,829
|
3,569
|
3,384
|
7,299
|
6,057
|
3,994
|
6,514
|
4,769
|
4,375
|
|
総負債
|
-
|
1,024
|
1,010
|
1,066
|
1,290
|
1,983
|
-
|
61,879
|
59,494
|
69,577
|
81,317
|
90,361
|
90,770
|
91,582
|
87,723
|
86,130
|
73,871
|
74,384
|
70,197
|
69,731
|
68,858
|
73,945
|
79,823
|
85,867
|
67,976
|
66,211
|
62,307
|
60,557
|
|
資本金及び資本剰余金
|
25
|
5,020
|
5,066
|
5,054
|
5,156
|
5,369
|
15,226
|
15,269
|
15,269
|
15,269
|
13,707
|
15,617
|
21,983
|
21,983
|
23,759
|
23,836
|
23,836
|
32,955
|
32,955
|
32,955
|
32,955
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-9
|
-20
|
-67
|
-55
|
-157
|
-370
|
19,863
|
20,060
|
21,109
|
21,101
|
26,728
|
28,856
|
32,312
|
33,340
|
33,668
|
35,455
|
36,943
|
38,220
|
37,228
|
38,675
|
41,074
|
40,186
|
18,535
|
21,037
|
25,688
|
25,003
|
32,602
|
36,605
|
|
株主資本
|
16
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
46,962
|
46,027
|
47,544
|
51,661
|
50,661
|
54,756
|
65,108
|
66,476
|
74,844
|
78,210
|
76,514
|
83,291
|
84,917
|
87,693
|
85,339
|
85,388
|
50,653
|
53,313
|
58,782
|
61,295
|
60,207
|
64,623
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|