|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
92
|
120
|
61
|
123
|
0
|
11
|
0
|
4
|
1
|
664
|
855
|
1,418
|
125
|
42
|
47
|
30
|
355
|
154
|
19
|
235
|
39
|
2,732
|
576
|
2,870
|
1,096
|
1,232
|
60
|
51
|
264
|
313
|
28
|
5
|
851
|
350
|
5,297
|
27,555
|
39,500
|
-
|
-
|
7,286
|
5,358
|
2,465
|
5,700
|
2,045
|
2,767
|
2,648
|
1,079
|
1,950
|
9,249
|
6,511
|
4,044
|
2,458
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,031
|
23,011
|
19,500
|
18,400
|
18,300
|
10,836
|
17,900
|
15,200
|
13,400
|
12,900
|
7,900
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
0
|
92
|
120
|
61
|
123
|
0
|
11
|
0
|
4
|
1
|
664
|
855
|
1,418
|
125
|
42
|
47
|
30
|
355
|
154
|
19
|
235
|
39
|
2,732
|
576
|
2,870
|
1,096
|
1,232
|
60
|
51
|
264
|
313
|
28
|
5
|
851
|
350
|
5,297
|
27,555
|
39,500
|
-
|
-
|
26,786
|
23,758
|
20,765
|
16,536
|
19,945
|
17,967
|
16,048
|
13,979
|
9,850
|
9,249
|
6,511
|
4,044
|
2,458
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
5
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
12
|
12
|
0
|
59
|
94
|
120
|
40
|
42
|
26
|
26
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
343
|
104
|
144
|
73
|
202
|
94
|
131
|
40
|
77
|
32
|
690
|
882
|
1,420
|
127
|
44
|
49
|
32
|
357
|
156
|
21
|
235
|
39
|
2,732
|
576
|
2,870
|
1,096
|
1,247
|
90
|
78
|
286
|
337
|
274
|
188
|
971
|
833
|
5,661
|
27,643
|
39,567
|
35,798
|
32,169
|
27,193
|
23,947
|
20,872
|
16,562
|
19,937
|
18,021
|
16,052
|
14,056
|
9,885
|
9,267
|
6,759
|
4,232
|
2,658
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
6
|
7
|
6
|
5
|
35
|
34
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
28
|
25
|
22
|
15
|
24
|
24
|
23
|
22
|
26
|
20
|
20
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
253,788
|
253,792
|
254,463
|
253,918
|
25,289
|
25,309
|
25,461
|
25,421
|
145
|
122
|
107
|
92
|
84
|
0
|
-
|
-
|
-
|
-
|
246
|
223
|
199
|
174
|
149
|
123
|
96
|
53
|
27
|
0
|
0
|
0
|
-
|
|
総資産
|
371
|
129
|
166
|
88
|
226
|
118
|
154
|
62
|
103
|
52
|
710
|
888
|
1,425
|
132
|
49
|
54
|
37
|
362
|
160
|
25
|
238
|
42
|
256,520
|
254,368
|
257,333
|
255,014
|
26,536
|
25,399
|
25,539
|
25,707
|
482
|
396
|
295
|
1,063
|
917
|
5,661
|
-
|
-
|
-
|
-
|
27,439
|
24,170
|
21,071
|
16,736
|
20,086
|
18,144
|
16,148
|
14,109
|
9,912
|
9,267
|
6,759
|
4,232
|
-
|
|
買掛金
|
974
|
806
|
815
|
858
|
878
|
883
|
904
|
935
|
935
|
925
|
820
|
412
|
256
|
431
|
968
|
893
|
1,538
|
1,574
|
1,814
|
2,100
|
2,061
|
2,347
|
2,714
|
2,546
|
1,830
|
1,887
|
2,251
|
1,762
|
1,898
|
1,710
|
1,720
|
1,940
|
2,370
|
2,001
|
2,171
|
2,243
|
2,377
|
1,497
|
2,802
|
8,189
|
8,113
|
7,263
|
3,325
|
3,140
|
3,131
|
3,501
|
3,970
|
4,328
|
3,213
|
1,717
|
2,612
|
3,853
|
2,380
|
|
流動負債合計
|
5,277
|
5,230
|
5,429
|
6,326
|
6,562
|
5,407
|
5,758
|
6,031
|
6,680
|
6,861
|
11,308
|
29,828
|
50,509
|
21,581
|
22,308
|
61,174
|
19,703
|
15,666
|
16,966
|
18,949
|
18,348
|
20,126
|
2,802
|
2,679
|
5,076
|
8,952
|
13,223
|
14,029
|
15,523
|
16,731
|
18,768
|
19,706
|
21,150
|
28,562
|
30,694
|
35,094
|
3,626
|
3,276
|
3,922
|
10,259
|
9,503
|
8,610
|
5,025
|
4,938
|
4,076
|
4,843
|
5,090
|
6,633
|
4,600
|
3,759
|
4,662
|
5,902
|
3,638
|
|
固定負債合計
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
128
|
156
|
306
|
634
|
849
|
1,451
|
2,290
|
714
|
553
|
528
|
400
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
147
|
120
|
92
|
64
|
2,957
|
1,538
|
1,053
|
0
|
0
|
-
|
-
|
-
|
-
|
|
総負債
|
-
|
5,230
|
-
|
-
|
-
|
-
|
-
|
-
|
6,808
|
7,017
|
11,614
|
30,462
|
51,358
|
23,032
|
24,598
|
61,888
|
20,256
|
16,194
|
17,366
|
18,949
|
18,348
|
-
|
2,802
|
2,679
|
5,076
|
8,952
|
13,223
|
14,029
|
15,523
|
16,731
|
18,768
|
19,706
|
21,150
|
-
|
30,694
|
-
|
-
|
-
|
-
|
-
|
9,650
|
8,730
|
5,117
|
5,002
|
7,033
|
6,381
|
6,143
|
6,633
|
4,600
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
77,748
|
78,691
|
79,144
|
82,091
|
82,717
|
83,282
|
83,282
|
83,282
|
83,283
|
83,283
|
83,563
|
83,548
|
83,705
|
83,878
|
83,921
|
84,014
|
99,681
|
102,524
|
104,780
|
105,891
|
109,020
|
109,876
|
515,756
|
521,355
|
532,013
|
534,899
|
537,933
|
540,222
|
543,378
|
545,126
|
547,742
|
548,188
|
548,351
|
550,464
|
551,062
|
566,361
|
623,308
|
655,683
|
664,021
|
674,380
|
676,812
|
677,442
|
684,837
|
686,201
|
687,747
|
688,449
|
689,107
|
689,540
|
689,642
|
693,548
|
693,548
|
693,556
|
695,022
|
|
利益剰余金
|
-82,657
|
-83,795
|
-84,410
|
-88,205
|
-88,966
|
-88,498
|
-88,804
|
-89,113
|
-89,838
|
-90,100
|
-94,320
|
-112,956
|
-133,472
|
-106,612
|
-108,304
|
-145,682
|
-119,734
|
-118,190
|
-121,820
|
-124,649
|
-126,964
|
-129,794
|
-261,870
|
-267,896
|
-279,589
|
-288,670
|
-524,453
|
-528,685
|
-533,195
|
-535,984
|
-565,862
|
-567,332
|
-569,040
|
-577,819
|
-580,695
|
-595,628
|
-625,079
|
-629,940
|
-635,393
|
-653,584
|
-659,024
|
-662,003
|
-668,884
|
-674,468
|
-674,695
|
-676,687
|
-679,103
|
-682,065
|
-684,331
|
-688,041
|
-691,452
|
-695,227
|
-696,003
|
|
株主資本
|
-4,906
|
-5,101
|
-5,263
|
-6,238
|
-6,336
|
-5,289
|
-5,604
|
-5,969
|
-6,705
|
-6,965
|
-10,904
|
-29,574
|
-49,933
|
-22,900
|
-24,549
|
-61,834
|
-20,219
|
-15,832
|
-169
|
-18,924
|
-169
|
-169
|
253,718
|
251,689
|
252,257
|
246,062
|
13,313
|
11,370
|
10,016
|
8,976
|
-18,286
|
-19,310
|
-20,855
|
-27,499
|
-29,777
|
-29,433
|
24,017
|
36,291
|
31,876
|
21,910
|
17,800
|
15,440
|
15,954
|
11,734
|
13,100
|
11,763
|
10,005
|
7,476
|
5,300
|
5,508
|
2,097
|
-1,700
|
-1,000
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|