|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
32,642
|
25,549
|
29,373
|
31,634
|
30,455
|
34,844
|
32,596
|
41,120
|
42,781
|
48,821
|
42,040
|
41,520
|
43,346
|
34,760
|
40,853
|
36,776
|
39,176
|
39,421
|
30,725
|
31,963
|
28,237
|
28,803
|
30,495
|
33,736
|
31,871
|
37,438
|
39,740
|
40,241
|
36,426
|
37,890
|
40,529
|
42,495
|
46,435
|
45,724
|
47,971
|
51,506
|
50,970
|
44,022
|
43,064
|
44,234
|
44,490
|
40,943
|
36,325
|
36,971
|
33,533
|
32,803
|
31,870
|
27,212
|
26,847
|
24,669
|
21,575
|
14,429
|
21,765
|
18,356
|
15,085
|
13,434
|
|
有価証券
|
-
|
-
|
-
|
27,044
|
28,763
|
32,239
|
33,053
|
52,278
|
21,065
|
26,142
|
32,779
|
39,412
|
40,660
|
27,971
|
24,978
|
22,201
|
19,299
|
20,929
|
19,381
|
23,149
|
21,727
|
19,030
|
16,510
|
16,199
|
17,220
|
12,203
|
17,030
|
36,248
|
16,166
|
18,662
|
16,557
|
38,692
|
18,282
|
22,352
|
20,343
|
30,122
|
13,596
|
12,067
|
9,196
|
19,434
|
7,048
|
9,791
|
11,773
|
6,992
|
7,928
|
5,422
|
3,331
|
3,363
|
891
|
651
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
32,642
|
25,549
|
29,373
|
58,678
|
59,218
|
67,083
|
65,649
|
93,398
|
63,846
|
74,963
|
74,819
|
80,932
|
84,006
|
62,731
|
65,831
|
58,977
|
58,475
|
60,350
|
50,106
|
55,112
|
49,964
|
47,833
|
47,005
|
49,935
|
49,091
|
49,641
|
56,770
|
76,489
|
52,592
|
56,552
|
57,086
|
81,187
|
64,717
|
68,076
|
68,314
|
81,628
|
64,566
|
56,089
|
52,260
|
63,668
|
51,538
|
50,734
|
48,098
|
43,963
|
41,461
|
38,225
|
35,201
|
30,575
|
27,738
|
25,320
|
21,575
|
14,429
|
21,765
|
18,356
|
15,085
|
13,434
|
|
売掛金
|
-
|
-
|
-
|
10,579
|
10,482
|
8,637
|
8,662
|
10,241
|
10,284
|
9,810
|
9,054
|
8,238
|
8,958
|
7,830
|
5,522
|
8,257
|
9,423
|
6,151
|
8,654
|
7,478
|
9,180
|
8,807
|
7,059
|
6,349
|
6,162
|
5,352
|
5,545
|
5,279
|
6,847
|
7,839
|
8,160
|
7,339
|
7,375
|
7,488
|
5,398
|
6,330
|
3,838
|
4,282
|
4,012
|
3,665
|
4,619
|
3,653
|
3,048
|
4,518
|
4,309
|
4,819
|
3,644
|
3,471
|
3,082
|
3,084
|
2,377
|
3,118
|
2,718
|
2,411
|
3,583
|
3,169
|
|
商品及び製品
|
-
|
-
|
-
|
16,725
|
17,148
|
17,341
|
15,188
|
13,809
|
12,177
|
11,186
|
9,221
|
8,185
|
8,363
|
9,240
|
9,059
|
8,412
|
8,674
|
8,636
|
7,443
|
7,174
|
7,583
|
8,978
|
9,243
|
9,211
|
8,751
|
8,474
|
6,795
|
5,547
|
5,141
|
5,212
|
5,949
|
5,685
|
5,463
|
5,045
|
4,521
|
4,282
|
4,703
|
4,273
|
4,523
|
4,343
|
3,931
|
4,449
|
4,736
|
4,655
|
4,780
|
5,532
|
6,199
|
6,415
|
5,928
|
5,577
|
5,504
|
4,977
|
4,467
|
4,127
|
3,885
|
3,891
|
|
流動資産合計
|
-
|
-
|
-
|
95,187
|
95,548
|
101,340
|
97,345
|
97,478
|
91,975
|
101,847
|
98,523
|
102,507
|
106,217
|
85,272
|
83,789
|
77,943
|
79,753
|
77,568
|
68,917
|
71,962
|
69,119
|
67,835
|
66,467
|
68,272
|
66,655
|
65,877
|
71,183
|
71,271
|
66,694
|
72,057
|
73,753
|
77,365
|
80,564
|
83,844
|
80,781
|
79,113
|
74,818
|
66,299
|
62,774
|
63,446
|
61,886
|
60,735
|
58,233
|
54,691
|
52,359
|
50,225
|
46,362
|
41,875
|
38,307
|
35,239
|
31,535
|
30,107
|
31,093
|
26,618
|
23,820
|
23,455
|
|
有形固定資産
|
-
|
-
|
-
|
12,806
|
12,279
|
11,701
|
11,224
|
10,774
|
10,325
|
9,953
|
9,625
|
9,683
|
9,242
|
9,006
|
8,972
|
8,708
|
8,421
|
8,164
|
8,921
|
8,653
|
8,464
|
8,198
|
7,929
|
7,689
|
7,615
|
7,595
|
7,667
|
8,172
|
9,332
|
9,312
|
9,184
|
9,001
|
8,726
|
8,478
|
8,355
|
8,119
|
7,870
|
7,632
|
7,444
|
7,328
|
7,492
|
7,335
|
7,312
|
7,359
|
7,234
|
7,156
|
6,995
|
7,423
|
7,214
|
7,060
|
6,916
|
1,148
|
1,076
|
980
|
883
|
808
|
|
投資有価証券
|
-
|
-
|
-
|
33,497
|
30,444
|
26,088
|
31,627
|
35,495
|
41,449
|
34,593
|
34,199
|
28,819
|
23,045
|
19,011
|
18,652
|
21,740
|
17,545
|
17,541
|
15,489
|
11,148
|
9,404
|
12,533
|
14,122
|
12,898
|
14,096
|
14,596
|
8,199
|
7,923
|
11,921
|
8,960
|
10,183
|
8,997
|
7,264
|
4,788
|
5,322
|
4,117
|
4,863
|
8,655
|
10,126
|
5,792
|
4,281
|
2,759
|
3,396
|
3,345
|
875
|
628
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
47,930
|
44,483
|
39,591
|
44,708
|
48,367
|
53,936
|
46,787
|
46,211
|
39,170
|
32,921
|
28,611
|
28,155
|
30,946
|
26,447
|
26,139
|
39,278
|
34,568
|
32,688
|
35,394
|
35,871
|
34,323
|
34,815
|
35,215
|
28,140
|
28,269
|
33,343
|
30,289
|
30,324
|
28,858
|
27,702
|
24,923
|
25,130
|
23,448
|
23,737
|
27,741
|
28,818
|
24,166
|
22,651
|
20,821
|
21,468
|
21,731
|
19,310
|
18,776
|
17,786
|
18,001
|
18,219
|
17,861
|
17,520
|
12,357
|
21,234
|
20,776
|
20,313
|
19,862
|
|
総資産
|
-
|
-
|
-
|
143,117
|
140,031
|
140,931
|
142,053
|
145,845
|
145,911
|
148,634
|
144,734
|
141,677
|
139,138
|
113,883
|
111,944
|
108,889
|
106,200
|
103,707
|
108,195
|
106,530
|
101,807
|
103,229
|
102,338
|
102,595
|
101,470
|
101,092
|
99,323
|
99,540
|
100,037
|
102,346
|
104,077
|
106,223
|
108,266
|
108,767
|
105,911
|
102,561
|
98,555
|
94,040
|
91,592
|
87,612
|
84,537
|
81,556
|
79,701
|
76,422
|
71,669
|
69,001
|
64,148
|
59,876
|
56,526
|
53,100
|
49,055
|
42,464
|
52,327
|
47,394
|
44,133
|
43,317
|
|
買掛金
|
-
|
-
|
-
|
5,490
|
3,972
|
3,793
|
3,721
|
3,804
|
3,475
|
3,741
|
3,015
|
4,870
|
3,627
|
3,724
|
2,920
|
2,961
|
4,495
|
3,739
|
2,229
|
2,514
|
2,067
|
3,205
|
2,127
|
1,627
|
1,977
|
1,924
|
1,764
|
1,841
|
2,267
|
2,545
|
2,348
|
1,864
|
1,676
|
1,924
|
1,138
|
1,184
|
1,069
|
1,292
|
2,422
|
1,567
|
1,925
|
1,736
|
2,385
|
1,474
|
1,403
|
1,645
|
1,556
|
1,621
|
753
|
864
|
1,279
|
668
|
653
|
866
|
691
|
991
|
|
流動負債合計
|
-
|
-
|
-
|
12,503
|
9,365
|
9,663
|
9,577
|
10,859
|
9,960
|
10,239
|
9,366
|
11,837
|
10,748
|
11,068
|
9,791
|
11,713
|
11,599
|
9,319
|
8,540
|
9,242
|
8,454
|
11,096
|
10,717
|
10,474
|
9,070
|
9,559
|
7,520
|
7,404
|
7,454
|
8,782
|
8,213
|
8,733
|
7,440
|
8,277
|
9,014
|
8,260
|
7,531
|
7,073
|
8,404
|
7,462
|
7,039
|
7,144
|
8,336
|
8,861
|
7,569
|
8,001
|
7,144
|
7,202
|
6,251
|
6,402
|
8,420
|
5,365
|
5,422
|
5,488
|
5,900
|
7,074
|
|
固定負債合計
|
-
|
-
|
-
|
1,835
|
2,026
|
2,114
|
2,111
|
2,803
|
2,755
|
2,754
|
1,908
|
1,462
|
1,477
|
1,492
|
772
|
780
|
790
|
798
|
7,305
|
7,419
|
6,407
|
6,560
|
5,378
|
5,677
|
5,780
|
5,886
|
6,339
|
5,321
|
5,379
|
5,443
|
4,657
|
4,335
|
4,744
|
4,721
|
4,650
|
4,660
|
4,340
|
4,744
|
4,709
|
4,558
|
4,524
|
4,491
|
4,558
|
3,110
|
2,835
|
2,300
|
2,204
|
1,302
|
1,693
|
1,333
|
1,051
|
1,129
|
8,903
|
8,622
|
8,300
|
8,017
|
|
総負債
|
-
|
-
|
-
|
14,338
|
11,391
|
11,777
|
11,688
|
13,662
|
12,715
|
12,993
|
11,274
|
13,299
|
12,225
|
12,560
|
10,563
|
12,493
|
12,389
|
10,117
|
15,845
|
16,661
|
14,861
|
17,656
|
16,095
|
16,151
|
14,850
|
15,445
|
13,859
|
12,725
|
12,833
|
14,225
|
12,870
|
13,068
|
12,184
|
12,998
|
13,664
|
12,920
|
11,871
|
11,817
|
13,113
|
12,020
|
11,563
|
11,635
|
12,894
|
11,971
|
10,404
|
10,301
|
9,348
|
8,504
|
7,944
|
7,735
|
9,471
|
6,494
|
14,325
|
14,110
|
14,200
|
15,091
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
54,430
|
53,404
|
52,762
|
53,166
|
54,031
|
55,570
|
57,583
|
56,120
|
56,427
|
56,403
|
31,804
|
31,759
|
29,430
|
27,767
|
27,905
|
27,552
|
25,072
|
21,882
|
19,901
|
20,287
|
21,851
|
24,140
|
24,900
|
26,293
|
27,412
|
29,457
|
30,699
|
31,505
|
33,484
|
36,485
|
37,926
|
39,035
|
40,199
|
43,293
|
44,116
|
45,626
|
47,746
|
49,352
|
50,882
|
52,378
|
53,107
|
53,924
|
54,585
|
55,463
|
55,978
|
58,271
|
59,100
|
59,916
|
60,623
|
61,577
|
62,317
|
62,995
|
63,518
|
|
利益剰余金
|
-
|
-
|
-
|
74,261
|
75,181
|
76,313
|
77,157
|
78,107
|
77,666
|
78,052
|
77,318
|
71,918
|
70,472
|
69,522
|
69,670
|
66,940
|
66,023
|
65,676
|
64,857
|
64,770
|
65,030
|
65,656
|
66,004
|
64,655
|
62,548
|
60,808
|
59,280
|
59,545
|
57,899
|
57,548
|
59,810
|
59,708
|
59,583
|
57,815
|
53,195
|
49,371
|
43,295
|
38,064
|
32,848
|
27,866
|
23,657
|
19,090
|
14,509
|
11,498
|
7,522
|
4,294
|
-518
|
-4,479
|
-9,589
|
-13,644
|
-20,245
|
-24,566
|
-23,488
|
-28,946
|
-32,975
|
-35,205
|
|
株主資本
|
-
|
-
|
-
|
128,779
|
128,640
|
129,154
|
130,365
|
132,183
|
133,196
|
135,641
|
133,460
|
128,378
|
126,913
|
101,323
|
101,381
|
96,396
|
93,811
|
93,590
|
92,350
|
89,869
|
86,946
|
85,573
|
86,243
|
86,444
|
86,620
|
85,647
|
85,464
|
86,815
|
87,204
|
88,121
|
91,207
|
93,155
|
96,082
|
95,769
|
92,247
|
89,641
|
86,684
|
82,223
|
78,479
|
75,592
|
72,974
|
69,921
|
66,807
|
64,451
|
61,265
|
58,700
|
54,800
|
51,372
|
48,582
|
45,365
|
39,584
|
35,970
|
38,002
|
33,284
|
29,933
|
28,226
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|