|
(単位:%)
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
営業キャッシュフロー
|
10,941
|
29,915
|
20,501
|
22,958
|
20,821
|
29,760
|
9,410
|
25,005
|
22,244
|
24,532
|
30,255
|
22,960
|
7,229
|
31,389
|
5,396
|
17,161
|
12,634
|
5,442
|
42,186
|
-7,523
|
40,595
|
-26,937
|
43,503
|
17,712
|
9,786
|
15,000
|
39,308
|
5,588
|
21,625
|
|
資本的支出
|
2,858
|
4,292
|
1,762
|
1,779
|
1,484
|
2,363
|
-9,071
|
-1,566
|
20,063
|
-1,164
|
-1,117
|
-1,695
|
-1,763
|
-1,473
|
-9,438
|
-4,965
|
-4,234
|
-2,651
|
-1,566
|
-1,954
|
-1,129
|
-809
|
-1,511
|
-1,172
|
-1,432
|
-1,932
|
-4,397
|
-1,737
|
-3,399
|
|
投資キャッシュフロー
|
84,295
|
-36,964
|
-102,911
|
-149,382
|
-92,066
|
-88,205
|
-92,049
|
-84,283
|
-30,612
|
-55,887
|
89,371
|
206,421
|
-49,192
|
-318,443
|
-328,765
|
-141,738
|
-12,334
|
-53,408
|
57,282
|
-42,986
|
-49,096
|
13,548
|
-157,736
|
-47,318
|
16,112
|
9,392
|
161,552
|
68,645
|
127,591
|
|
配当金の支払額
|
-3,371
|
-3,381
|
-3,951
|
-3,956
|
-4,531
|
-15,139
|
34,813
|
4,545
|
-53,271
|
4,676
|
4,656
|
4,656
|
4,812
|
4,732
|
4,593
|
4,956
|
4,900
|
4,893
|
4,853
|
4,789
|
4,747
|
4,722
|
4,680
|
4,634
|
4,672
|
4,692
|
4,626
|
4,559
|
4,847
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-849
|
1,698
|
0
|
-1,698
|
3,780
|
3,680
|
16,313
|
15,350
|
25,319
|
25,062
|
8,874
|
2,592
|
5,575
|
8,714
|
5,449
|
3,588
|
5,835
|
6,526
|
108
|
2,683
|
10,214
|
9,793
|
10,042
|
14,412
|
|
財務キャッシュフロー
|
-109,655
|
-15,222
|
142,913
|
54,760
|
65,166
|
61,793
|
57,921
|
68,783
|
37,646
|
80,182
|
-50,378
|
-141,993
|
-9,962
|
-77,175
|
166,039
|
117,875
|
-20,786
|
64,122
|
-80,205
|
28,885
|
37,519
|
-26,497
|
129,255
|
51,502
|
-38,507
|
-2,967
|
-172,128
|
-123,911
|
-155,897
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,354
|
13,068
|
34,911
|
3,851
|
18,226
|
|
FCFマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
16.3
|
43.1
|
4.9
|
24.8
|