|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
712
|
436
|
406
|
392
|
402
|
633
|
762
|
856
|
582
|
506
|
834
|
756
|
392
|
120
|
581
|
8,161
|
9,102
|
6,530
|
6,271
|
4,174
|
1,311
|
3,871
|
4,136
|
2,211
|
2,469
|
2,505
|
452
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
712
|
436
|
406
|
392
|
402
|
633
|
762
|
856
|
582
|
506
|
834
|
756
|
392
|
120
|
581
|
8,161
|
9,102
|
6,530
|
6,271
|
4,174
|
1,311
|
3,871
|
4,136
|
2,211
|
2,469
|
2,505
|
452
|
|
売掛金
|
8
|
196
|
57
|
115
|
65
|
6
|
796
|
445
|
638
|
556
|
510
|
1,123
|
756
|
900
|
1,066
|
545
|
548
|
540
|
446
|
587
|
725
|
705
|
472
|
968
|
766
|
672
|
1,035
|
1,162
|
826
|
658
|
832
|
826
|
820
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
407
|
426
|
411
|
522
|
547
|
9
|
8
|
28
|
30
|
29
|
30
|
30
|
30
|
48
|
27
|
26
|
127
|
91
|
95
|
155
|
103
|
92
|
99
|
87
|
42
|
43
|
44
|
|
流動資産合計
|
22
|
204
|
59
|
120
|
285
|
114
|
2,225
|
2,344
|
2,389
|
2,451
|
2,065
|
2,215
|
2,099
|
2,121
|
2,071
|
1,410
|
1,788
|
1,587
|
1,184
|
1,142
|
1,678
|
9,218
|
10,416
|
8,047
|
7,637
|
5,607
|
3,242
|
5,731
|
5,683
|
3,589
|
3,984
|
3,902
|
2,006
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
514
|
849
|
939
|
924
|
1,270
|
1,036
|
1,015
|
975
|
946
|
852
|
768
|
694
|
1,090
|
965
|
846
|
736
|
628
|
577
|
518
|
409
|
312
|
285
|
183
|
122
|
115
|
114
|
107
|
|
固定資産合計
|
0
|
50
|
50
|
3
|
0
|
0
|
16,713
|
16,702
|
16,663
|
16,574
|
16,840
|
16,594
|
17,507
|
17,324
|
17,145
|
16,850
|
16,594
|
16,369
|
16,616
|
16,122
|
15,832
|
15,540
|
20,776
|
29,807
|
29,818
|
29,698
|
29,860
|
18,913
|
18,732
|
18,471
|
18,401
|
14,230
|
16,889
|
|
総資産
|
22
|
254
|
109
|
124
|
285
|
114
|
18,939
|
19,046
|
19,052
|
19,026
|
18,906
|
18,810
|
19,607
|
19,446
|
19,217
|
18,261
|
18,383
|
17,956
|
17,801
|
17,265
|
17,511
|
24,759
|
31,193
|
37,854
|
37,455
|
35,306
|
33,103
|
24,644
|
24,415
|
22,061
|
22,386
|
18,132
|
18,896
|
|
買掛金
|
39
|
196
|
145
|
225
|
131
|
79
|
624
|
882
|
557
|
567
|
776
|
682
|
639
|
792
|
1,090
|
808
|
786
|
774
|
1,350
|
1,126
|
778
|
498
|
639
|
467
|
399
|
314
|
752
|
839
|
419
|
659
|
900
|
865
|
733
|
|
流動負債合計
|
75
|
332
|
350
|
496
|
393
|
315
|
9,919
|
5,858
|
5,771
|
5,979
|
9,794
|
8,963
|
6,362
|
11,451
|
11,468
|
8,718
|
5,865
|
7,020
|
6,313
|
6,977
|
5,791
|
4,958
|
3,838
|
4,755
|
2,685
|
4,114
|
2,848
|
2,989
|
2,566
|
2,802
|
2,913
|
4,419
|
3,342
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
3,615
|
6,083
|
6,271
|
6,902
|
3,424
|
3,064
|
6,698
|
2,113
|
1,856
|
1,365
|
4,735
|
3,468
|
2,123
|
1,689
|
981
|
956
|
1,872
|
6,978
|
7,213
|
6,330
|
6,260
|
1,307
|
1,000
|
946
|
879
|
1,395
|
966
|
|
総負債
|
75
|
332
|
350
|
496
|
393
|
315
|
13,534
|
11,941
|
12,042
|
12,881
|
13,219
|
12,027
|
13,061
|
13,564
|
13,325
|
10,084
|
10,601
|
10,488
|
8,436
|
8,667
|
6,773
|
5,915
|
5,711
|
11,734
|
9,899
|
10,444
|
9,109
|
4,297
|
3,566
|
3,749
|
3,792
|
5,815
|
4,308
|
|
資本金及び資本剰余金
|
2,289
|
2,396
|
2,396
|
41,297
|
2,887
|
2,910
|
49,173
|
48,025
|
49,063
|
49,621
|
50,331
|
52,392
|
53,788
|
54,226
|
55,112
|
58,322
|
59,240
|
59,849
|
63,902
|
64,423
|
68,856
|
79,464
|
88,502
|
89,864
|
94,936
|
95,681
|
97,179
|
101,728
|
104,616
|
104,661
|
107,149
|
108,313
|
115,021
|
|
利益剰余金
|
-2,342
|
-2,475
|
-2,639
|
-2,868
|
-2,997
|
-3,113
|
-43,689
|
-40,844
|
-41,935
|
-43,289
|
-44,426
|
-45,458
|
-47,101
|
-48,215
|
-49,094
|
-50,049
|
-51,396
|
-52,349
|
-54,570
|
-55,792
|
-58,108
|
-60,612
|
-62,921
|
-66,405
|
-69,958
|
-73,254
|
-75,451
|
-83,473
|
-85,803
|
-88,203
|
-90,234
|
-96,743
|
-100,889
|
|
株主資本
|
-53
|
-79
|
-242
|
-373
|
-109
|
-202
|
5,405
|
7,104
|
7,010
|
6,144
|
5,687
|
6,782
|
6,546
|
5,881
|
5,892
|
8,176
|
7,781
|
7,467
|
9,364
|
8,597
|
10,737
|
18,844
|
25,505
|
26,120
|
27,556
|
24,861
|
23,994
|
20,347
|
20,849
|
18,312
|
18,593
|
12,317
|
14,587
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|