|
(単位:千ドル)
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
339
|
658
|
1,183
|
1,336
|
631
|
1,021
|
1,459
|
1,302
|
2,459
|
1,162
|
1,001
|
2,906
|
2,625
|
2,172
|
1,452
|
1,142
|
857
|
1,256
|
679
|
559
|
559
|
1,086
|
5,456
|
6,739
|
6,010
|
5,338
|
4,560
|
4,094
|
3,646
|
3,911
|
3,030
|
2,766
|
2,559
|
2,223
|
1,654
|
1,189
|
1,027
|
1,124
|
885
|
|
現金 + 有価証券
|
339
|
658
|
1,183
|
1,336
|
631
|
1,021
|
1,459
|
1,302
|
2,459
|
1,162
|
1,001
|
2,906
|
2,625
|
2,172
|
1,452
|
1,142
|
857
|
1,256
|
679
|
559
|
559
|
1,086
|
5,456
|
6,739
|
6,010
|
5,338
|
4,560
|
4,094
|
3,646
|
3,911
|
3,030
|
2,766
|
2,559
|
2,223
|
1,654
|
1,189
|
1,027
|
1,124
|
885
|
|
売掛金
|
-
|
261
|
167
|
182
|
252
|
439
|
492
|
706
|
751
|
345
|
326
|
192
|
190
|
188
|
224
|
192
|
159
|
221
|
43
|
68
|
59
|
191
|
118
|
87
|
44
|
30
|
68
|
33
|
70
|
169
|
267
|
354
|
406
|
44
|
60
|
77
|
70
|
94
|
60
|
|
流動資産合計
|
1,595
|
5,520
|
5,262
|
5,439
|
4,755
|
5,323
|
5,909
|
6,391
|
7,582
|
1,853
|
1,660
|
3,465
|
3,619
|
3,176
|
2,610
|
1,921
|
1,410
|
1,798
|
1,051
|
938
|
1,029
|
1,612
|
6,116
|
7,250
|
6,951
|
6,809
|
6,269
|
6,138
|
6,084
|
5,288
|
4,790
|
4,772
|
4,468
|
3,662
|
3,081
|
2,624
|
2,500
|
2,854
|
2,647
|
|
有形固定資産
|
31
|
878
|
46
|
45
|
42
|
38
|
35
|
57
|
82
|
3,266
|
3,348
|
3,174
|
3,036
|
2,998
|
3,036
|
2,929
|
2,793
|
2,831
|
2,750
|
2,726
|
2,803
|
2,881
|
2,830
|
2,878
|
2,839
|
2,860
|
2,834
|
2,651
|
2,469
|
2,513
|
2,498
|
2,343
|
2,308
|
2,413
|
2,346
|
2,299
|
2,346
|
2,226
|
2,208
|
|
投資有価証券
|
-
|
203
|
62
|
60
|
60
|
52
|
253
|
255
|
257
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
31
|
2,535
|
3,203
|
3,186
|
3,149
|
3,106
|
3,270
|
4,567
|
4,566
|
9,160
|
9,252
|
9,480
|
15,109
|
6,887
|
7,566
|
7,363
|
7,237
|
7,086
|
6,699
|
10,587
|
10,416
|
13,183
|
14,153
|
18,090
|
15,928
|
15,900
|
15,165
|
14,235
|
13,318
|
10,350
|
10,606
|
9,963
|
9,887
|
4,995
|
4,880
|
4,132
|
4,235
|
3,619
|
3,671
|
|
総資産
|
1,627
|
8,056
|
8,466
|
8,625
|
7,905
|
8,429
|
9,179
|
10,958
|
12,148
|
11,014
|
10,913
|
12,945
|
18,729
|
10,063
|
10,176
|
9,285
|
8,647
|
8,884
|
7,751
|
11,526
|
11,446
|
14,795
|
20,270
|
25,340
|
22,879
|
22,710
|
21,434
|
20,373
|
19,402
|
15,639
|
15,397
|
14,735
|
14,356
|
8,658
|
7,961
|
6,756
|
6,736
|
6,473
|
6,319
|
|
一年内返済予定の長期借入金
|
-
|
12
|
15
|
14
|
14
|
13
|
13
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,315
|
3,201
|
2,539
|
2,301
|
1,711
|
1,782
|
1,731
|
1,960
|
3,223
|
3,924
|
3,716
|
4,101
|
3,223
|
3,717
|
4,022
|
3,418
|
3,135
|
3,876
|
3,269
|
3,658
|
3,894
|
5,023
|
5,973
|
5,762
|
3,481
|
3,653
|
3,419
|
3,449
|
3,074
|
3,060
|
2,695
|
2,728
|
2,502
|
2,287
|
1,937
|
1,700
|
1,858
|
1,269
|
1,731
|
|
長期借入金
|
-
|
572
|
642
|
622
|
606
|
554
|
557
|
570
|
576
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
0
|
572
|
642
|
622
|
606
|
554
|
557
|
586
|
592
|
1,842
|
1,876
|
1,746
|
1,652
|
1,617
|
1,890
|
1,757
|
1,675
|
1,654
|
1,404
|
1,347
|
1,361
|
1,376
|
1,402
|
1,352
|
41
|
18
|
0
|
0
|
0
|
0
|
90
|
82
|
57
|
33
|
12
|
11
|
12
|
10
|
9
|
|
総負債
|
1,315
|
3,773
|
3,182
|
2,924
|
2,317
|
2,336
|
2,288
|
2,547
|
3,815
|
5,766
|
5,593
|
5,848
|
4,876
|
5,334
|
5,913
|
5,176
|
4,810
|
5,530
|
4,673
|
5,006
|
5,255
|
6,400
|
7,376
|
7,114
|
3,522
|
3,672
|
3,419
|
3,449
|
3,074
|
3,060
|
2,786
|
2,810
|
2,560
|
2,321
|
1,950
|
1,711
|
1,870
|
1,279
|
1,741
|
|
資本金及び資本剰余金
|
689
|
4,812
|
5,920
|
6,332
|
6,332
|
6,634
|
7,550
|
8,470
|
8,470
|
8,470
|
8,470
|
10,727
|
17,741
|
16,381
|
16,422
|
16,422
|
16,422
|
16,422
|
16,422
|
20,532
|
20,457
|
25,141
|
35,822
|
41,922
|
49,071
|
50,110
|
50,110
|
50,110
|
50,110
|
50,110
|
50,110
|
42,904
|
42,904
|
42,904
|
42,904
|
42,757
|
42,757
|
42,757
|
42,757
|
|
利益剰余金
|
-
|
-468
|
-804
|
-811
|
-938
|
-791
|
-899
|
-665
|
-752
|
-3,267
|
-3,276
|
-3,674
|
-3,888
|
-11,817
|
-12,368
|
-12,404
|
-12,592
|
-13,161
|
-13,404
|
-13,971
|
-14,425
|
-16,923
|
-23,143
|
-23,913
|
-29,939
|
-31,272
|
-32,306
|
-33,252
|
-33,783
|
-37,623
|
-37,592
|
-30,925
|
-31,042
|
-36,550
|
-36,815
|
-37,378
|
-37,708
|
-37,265
|
-37,900
|
|
株主資本
|
312
|
4,282
|
5,284
|
5,701
|
5,587
|
6,093
|
6,891
|
8,411
|
8,332
|
5,247
|
5,320
|
7,097
|
13,852
|
4,729
|
4,263
|
4,108
|
3,837
|
3,353
|
3,077
|
6,519
|
6,191
|
8,395
|
12,894
|
18,225
|
19,356
|
19,038
|
18,015
|
16,924
|
16,328
|
12,578
|
12,610
|
11,924
|
11,795
|
6,336
|
6,011
|
5,045
|
4,865
|
5,194
|
4,578
|
|
有利子負債合計
|
-
|
584
|
657
|
637
|
620
|
567
|
570
|
584
|
591
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-75
|
-526
|
-699
|
-11
|
-455
|
-890
|
-718
|
-1,869
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
13.65
|
12.45
|
11.19
|
11.11
|
9.31
|
8.28
|
6.95
|
7.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|