|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
431
|
728
|
692
|
507
|
666
|
909
|
556
|
718
|
672
|
768
|
531
|
696
|
643
|
759
|
583
|
777
|
706
|
803
|
585
|
773
|
679
|
781
|
624
|
811
|
722
|
860
|
638
|
816
|
743
|
888
|
710
|
894
|
810
|
932
|
766
|
954
|
934
|
1,102
|
856
|
869
|
1,109
|
1,351
|
1,072
|
1,326
|
1,191
|
1,172
|
1,240
|
1,140
|
1,147
|
1,320
|
1,277
|
-
|
1,381
|
1,506
|
1,586
|
1,535
|
1,814
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
売上原価
|
200
|
337
|
348
|
269
|
322
|
-
|
272
|
296
|
313
|
-
|
255
|
312
|
290
|
-
|
252
|
333
|
308
|
-
|
241
|
354
|
317
|
-
|
284
|
348
|
316
|
-
|
266
|
339
|
309
|
-
|
284
|
371
|
329
|
-
|
314
|
379
|
366
|
-
|
349
|
354
|
441
|
-
|
430
|
546
|
496
|
510
|
512
|
469
|
494
|
561
|
548
|
-
|
579
|
643
|
634
|
650
|
747
|
|
売上総利益
|
230
|
391
|
344
|
238
|
344
|
433
|
283
|
421
|
359
|
373
|
276
|
383
|
352
|
394
|
330
|
444
|
398
|
430
|
344
|
419
|
362
|
413
|
339
|
462
|
405
|
470
|
372
|
477
|
433
|
499
|
426
|
523
|
480
|
549
|
451
|
575
|
567
|
639
|
506
|
515
|
667
|
790
|
641
|
780
|
695
|
662
|
728
|
670
|
652
|
759
|
728
|
-
|
802
|
862
|
951
|
884
|
1,067
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
研究開発費
|
62
|
73
|
69
|
70
|
72
|
-
|
79
|
80
|
82
|
-
|
87
|
96
|
88
|
-
|
96
|
98
|
98
|
-
|
106
|
109
|
105
|
-
|
108
|
114
|
116
|
-
|
122
|
127
|
129
|
-
|
141
|
141
|
138
|
-
|
145
|
148
|
148
|
-
|
165
|
165
|
174
|
-
|
203
|
200
|
214
|
209
|
201
|
208
|
221
|
224
|
221
|
-
|
242
|
243
|
249
|
268
|
276
|
|
販売管理費
|
67
|
73
|
66
|
73
|
88
|
-
|
90
|
99
|
86
|
-
|
86
|
88
|
86
|
-
|
89
|
92
|
90
|
-
|
98
|
97
|
94
|
-
|
95
|
103
|
96
|
-
|
102
|
105
|
101
|
-
|
117
|
120
|
114
|
-
|
126
|
128
|
124
|
-
|
137
|
132
|
142
|
-
|
157
|
165
|
162
|
190
|
191
|
189
|
203
|
204
|
201
|
-
|
261
|
277
|
264
|
283
|
318
|
|
営業費用
|
147
|
189
|
177
|
163
|
196
|
-
|
193
|
217
|
198
|
-
|
196
|
213
|
201
|
-
|
210
|
225
|
222
|
-
|
232
|
252
|
236
|
-
|
236
|
262
|
246
|
-
|
255
|
274
|
263
|
-
|
284
|
305
|
284
|
-
|
300
|
319
|
305
|
-
|
329
|
327
|
350
|
-
|
391
|
409
|
413
|
433
|
436
|
431
|
455
|
475
|
458
|
-
|
503
|
520
|
514
|
551
|
594
|
|
営業利益
|
83
|
202
|
166
|
74
|
147
|
-
|
90
|
204
|
160
|
-
|
79
|
169
|
151
|
-
|
120
|
218
|
175
|
-
|
111
|
166
|
125
|
-
|
103
|
200
|
159
|
-
|
116
|
203
|
169
|
-
|
142
|
217
|
195
|
-
|
151
|
256
|
261
|
-
|
177
|
188
|
317
|
-
|
249
|
371
|
282
|
228
|
292
|
239
|
196
|
284
|
270
|
-
|
298
|
342
|
437
|
332
|
472
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
経常（税引前）利益
|
45
|
164
|
210
|
96
|
175
|
-
|
99
|
207
|
162
|
-
|
81
|
206
|
160
|
-
|
142
|
208
|
172
|
-
|
76
|
173
|
164
|
-
|
107
|
203
|
149
|
-
|
87
|
228
|
186
|
-
|
153
|
236
|
201
|
-
|
166
|
275
|
257
|
-
|
177
|
197
|
336
|
-
|
250
|
372
|
275
|
235
|
278
|
220
|
221
|
315
|
279
|
-
|
327
|
365
|
486
|
389
|
480
|
|
経常（税引前）利益率（％）
|
10.56
|
22.56
|
30.46
|
19.09
|
26.24
|
-
|
17.89
|
28.88
|
24.19
|
-
|
15.35
|
29.66
|
24.98
|
-
|
24.43
|
26.83
|
24.45
|
-
|
13.02
|
22.43
|
24.26
|
-
|
17.23
|
25.11
|
20.74
|
-
|
13.73
|
27.92
|
25.04
|
-
|
21.66
|
26.39
|
24.85
|
-
|
21.7
|
28.88
|
27.59
|
-
|
20.75
|
22.72
|
30.36
|
-
|
23.36
|
28.04
|
23.1
|
20.11
|
22.48
|
19.31
|
19.33
|
23.92
|
21.88
|
-
|
23.67
|
24.29
|
30.66
|
25.35
|
26.47
|
|
法人税等合計
|
8
|
29
|
-69
|
1
|
24
|
-
|
12
|
21
|
22
|
-
|
-8
|
34
|
-27
|
-
|
23
|
26
|
319
|
-
|
9
|
35
|
45
|
-
|
19
|
42
|
24
|
-
|
-151
|
57
|
38
|
-
|
24
|
45
|
17
|
-
|
26
|
52
|
29
|
-
|
16
|
13
|
23
|
-
|
30
|
55
|
16
|
24
|
21
|
9
|
19
|
28
|
22
|
12
|
51
|
65
|
87
|
56
|
79
|
|
実効税率（％）
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
純利益
|
37
|
134
|
279
|
95
|
150
|
165
|
86
|
185
|
140
|
129
|
88
|
172
|
187
|
163
|
118
|
181
|
-147
|
210
|
66
|
137
|
119
|
132
|
88
|
161
|
125
|
136
|
237
|
170
|
147
|
138
|
129
|
190
|
184
|
190
|
140
|
223
|
227
|
360
|
161
|
184
|
313
|
333
|
220
|
316
|
259
|
211
|
257
|
210
|
202
|
287
|
257
|
-
|
275
|
300
|
399
|
332
|
400
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
一株あたり利益
|
0.19
|
0.68
|
1.44
|
0.49
|
0.77
|
0.86
|
0.45
|
0.95
|
0.72
|
0.66
|
0.45
|
0.88
|
0.96
|
0.84
|
0.61
|
0.94
|
-0.76
|
1.1
|
0.35
|
0.72
|
0.63
|
0.7
|
0.46
|
0.85
|
0.66
|
0.73
|
1.26
|
0.91
|
0.79
|
0.74
|
0.69
|
1.01
|
0.98
|
1.01
|
0.74
|
1.18
|
1.2
|
1.9
|
0.84
|
0.96
|
1.64
|
1.73
|
1.15
|
1.65
|
1.35
|
1.1
|
1.34
|
1.09
|
1.06
|
1.51
|
1.34
|
-
|
1.44
|
1.57
|
2.08
|
1.73
|
2.08
|
|
希薄化後一株あたり利益
|
0.19
|
0.67
|
1.43
|
0.49
|
0.77
|
0.86
|
0.44
|
0.95
|
0.72
|
0.66
|
0.45
|
0.88
|
0.96
|
0.84
|
0.61
|
0.93
|
-0.76
|
1.1
|
0.35
|
0.72
|
0.63
|
0.7
|
0.46
|
0.85
|
0.66
|
0.73
|
1.26
|
0.91
|
0.78
|
0.73
|
0.68
|
1
|
0.97
|
1
|
0.74
|
1.17
|
1.19
|
1.89
|
0.84
|
0.96
|
1.63
|
1.73
|
1.14
|
1.64
|
1.34
|
1.09
|
1.33
|
1.09
|
1.05
|
1.5
|
1.34
|
-
|
1.43
|
1.56
|
2.07
|
1.72
|
2.07
|
|
一株あたり配当金
|
1.5
|
1.5
|
-
|
-
|
-
|
-
|
-
|
1.8
|
-
|
-
|
-
|
1.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.04
|
-
|
-
|
-
|
2.04
|
-
|
-
|
-
|
2.04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.44
|
-
|
-
|
-
|
2.68
|
-
|
-
|
2.92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|