|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,291
|
1,173
|
1,235
|
1,260
|
1,210
|
1,389
|
1,287
|
1,285
|
1,267
|
1,247
|
1,231
|
1,083
|
1,068
|
1,179
|
1,136
|
1,234
|
1,154
|
1,196
|
1,171
|
938
|
914
|
833
|
857
|
801
|
912
|
846
|
833
|
859
|
891
|
891
|
899
|
946
|
1,056
|
1,201
|
1,116
|
820
|
977
|
1,027
|
1,048
|
1,355
|
1,223
|
1,458
|
1,599
|
1,640
|
1,639
|
1,498
|
1,418
|
1,088
|
1,083
|
1,279
|
1,362
|
1,426
|
1,423
|
1,694
|
1,922
|
1,938
|
2,010
|
2,080
|
2,176
|
2,072
|
|
有価証券
|
19
|
18
|
21
|
24
|
41
|
72
|
111
|
89
|
97
|
122
|
153
|
142
|
134
|
149
|
163
|
160
|
151
|
335
|
270
|
199
|
211
|
215
|
198
|
252
|
201
|
266
|
258
|
248
|
253
|
161
|
167
|
173
|
173
|
365
|
197
|
239
|
300
|
376
|
391
|
380
|
430
|
387
|
342
|
330
|
345
|
347
|
375
|
526
|
378
|
173
|
188
|
253
|
273
|
274
|
274
|
288
|
414
|
421
|
498
|
515
|
|
現金 + 有価証券
|
1,310
|
1,191
|
1,257
|
1,285
|
1,252
|
1,462
|
1,398
|
1,375
|
1,364
|
1,369
|
1,384
|
1,226
|
1,202
|
1,329
|
1,300
|
1,395
|
1,305
|
1,532
|
1,441
|
1,137
|
1,126
|
1,048
|
1,055
|
1,053
|
1,114
|
1,113
|
1,091
|
1,108
|
1,144
|
1,053
|
1,067
|
1,120
|
1,230
|
1,567
|
1,313
|
1,060
|
1,277
|
1,404
|
1,440
|
1,736
|
1,653
|
1,846
|
1,942
|
1,970
|
1,985
|
1,846
|
1,793
|
1,614
|
1,461
|
1,453
|
1,551
|
1,679
|
1,696
|
1,968
|
2,197
|
2,227
|
2,425
|
2,501
|
2,675
|
2,588
|
|
売掛金
|
418
|
499
|
524
|
747
|
434
|
519
|
607
|
430
|
486
|
508
|
603
|
484
|
475
|
564
|
427
|
496
|
478
|
570
|
425
|
502
|
431
|
531
|
408
|
510
|
461
|
527
|
391
|
514
|
457
|
590
|
409
|
533
|
467
|
569
|
453
|
583
|
558
|
706
|
500
|
523
|
658
|
849
|
558
|
737
|
639
|
843
|
599
|
698
|
641
|
656
|
610
|
716
|
721
|
815
|
694
|
808
|
922
|
983
|
787
|
1,010
|
|
商品及び製品
|
356
|
358
|
494
|
387
|
411
|
461
|
397
|
407
|
384
|
443
|
389
|
383
|
416
|
382
|
442
|
429
|
466
|
420
|
470
|
458
|
503
|
500
|
517
|
508
|
534
|
484
|
533
|
525
|
575
|
517
|
547
|
501
|
556
|
561
|
598
|
648
|
749
|
752
|
790
|
813
|
821
|
762
|
837
|
938
|
1,113
|
1,227
|
1,339
|
1,454
|
1,533
|
1,515
|
1,478
|
1,402
|
1,439
|
1,345
|
1,302
|
1,319
|
1,505
|
1,473
|
1,581
|
1,788
|
|
流動資産合計
|
2,209
|
2,160
|
2,371
|
2,499
|
2,193
|
2,554
|
2,556
|
2,349
|
2,381
|
2,473
|
2,536
|
2,346
|
2,445
|
2,596
|
2,387
|
2,497
|
2,421
|
2,511
|
2,500
|
2,283
|
2,232
|
2,211
|
2,129
|
2,213
|
2,247
|
2,263
|
2,157
|
2,305
|
2,332
|
2,364
|
2,191
|
2,324
|
2,401
|
2,665
|
2,512
|
2,461
|
2,758
|
3,058
|
2,929
|
3,258
|
3,342
|
3,669
|
3,558
|
3,884
|
4,009
|
4,262
|
4,082
|
4,123
|
3,968
|
3,955
|
3,964
|
4,111
|
4,157
|
4,464
|
4,517
|
4,697
|
5,210
|
5,336
|
5,445
|
5,819
|
|
有形固定資産
|
432
|
426
|
427
|
427
|
427
|
423
|
417
|
412
|
407
|
407
|
409
|
410
|
413
|
414
|
417
|
428
|
431
|
430
|
436
|
445
|
439
|
446
|
448
|
450
|
454
|
482
|
503
|
517
|
554
|
595
|
604
|
637
|
650
|
663
|
672
|
702
|
710
|
728
|
754
|
791
|
813
|
855
|
861
|
957
|
974
|
1,067
|
1,092
|
1,113
|
1,100
|
1,147
|
1,165
|
1,180
|
1,187
|
1,224
|
1,206
|
1,206
|
1,220
|
1,236
|
1,233
|
1,290
|
|
投資有価証券
|
681
|
636
|
639
|
777
|
1,027
|
983
|
1,097
|
1,161
|
1,280
|
1,349
|
1,488
|
1,475
|
1,594
|
1,502
|
1,571
|
1,456
|
1,453
|
1,407
|
1,259
|
1,309
|
1,290
|
1,343
|
1,279
|
1,306
|
1,327
|
1,213
|
1,211
|
1,200
|
1,210
|
1,260
|
1,309
|
1,302
|
1,301
|
1,330
|
1,337
|
1,319
|
1,252
|
1,205
|
1,199
|
993
|
1,058
|
1,131
|
1,212
|
1,203
|
1,253
|
1,268
|
1,238
|
1,247
|
1,236
|
1,208
|
1,163
|
1,100
|
1,081
|
1,125
|
1,133
|
1,192
|
1,106
|
1,198
|
1,226
|
1,285
|
|
固定資産合計
|
1,342
|
1,271
|
1,286
|
1,489
|
1,744
|
1,780
|
1,915
|
1,975
|
2,081
|
2,158
|
2,283
|
2,253
|
2,379
|
2,284
|
2,351
|
2,245
|
2,248
|
2,182
|
2,042
|
2,140
|
2,157
|
2,288
|
2,281
|
2,315
|
2,344
|
2,262
|
2,444
|
2,444
|
2,503
|
2,646
|
2,664
|
2,665
|
2,695
|
2,717
|
2,768
|
3,064
|
2,997
|
3,109
|
3,125
|
2,962
|
3,209
|
3,362
|
3,442
|
3,519
|
3,563
|
3,593
|
3,621
|
3,691
|
3,659
|
3,776
|
3,762
|
3,761
|
3,808
|
4,139
|
4,117
|
4,186
|
4,138
|
4,294
|
4,342
|
4,505
|
|
総資産
|
3,552
|
3,431
|
3,658
|
3,989
|
3,938
|
4,335
|
4,471
|
4,325
|
4,463
|
4,631
|
4,819
|
4,599
|
4,823
|
4,880
|
4,739
|
4,742
|
4,669
|
4,693
|
4,543
|
4,423
|
4,388
|
4,499
|
4,410
|
4,528
|
4,592
|
4,525
|
4,601
|
4,749
|
4,835
|
5,010
|
4,855
|
4,989
|
5,096
|
5,383
|
5,280
|
5,525
|
5,755
|
6,167
|
6,054
|
6,220
|
6,551
|
7,031
|
7,000
|
7,403
|
7,571
|
7,854
|
7,703
|
7,814
|
7,628
|
7,731
|
7,726
|
7,872
|
7,965
|
8,604
|
8,634
|
8,883
|
9,348
|
9,631
|
9,788
|
10,324
|
|
買掛金
|
109
|
150
|
194
|
132
|
118
|
182
|
164
|
109
|
138
|
147
|
131
|
128
|
151
|
146
|
124
|
132
|
144
|
149
|
125
|
146
|
158
|
178
|
137
|
151
|
148
|
172
|
136
|
161
|
158
|
169
|
136
|
166
|
197
|
204
|
170
|
214
|
235
|
240
|
200
|
193
|
235
|
258
|
250
|
303
|
318
|
370
|
298
|
319
|
268
|
212
|
208
|
253
|
268
|
253
|
243
|
331
|
374
|
359
|
344
|
397
|
|
流動負債合計
|
679
|
436
|
569
|
669
|
469
|
914
|
858
|
594
|
901
|
883
|
909
|
889
|
974
|
905
|
697
|
969
|
1,123
|
1,033
|
824
|
961
|
894
|
865
|
680
|
1,010
|
919
|
782
|
571
|
928
|
846
|
828
|
557
|
929
|
854
|
921
|
622
|
1,027
|
1,042
|
1,035
|
781
|
1,163
|
1,122
|
1,164
|
933
|
1,458
|
1,373
|
1,448
|
1,152
|
1,623
|
1,442
|
1,211
|
1,008
|
1,449
|
1,327
|
1,310
|
1,117
|
1,624
|
1,578
|
1,507
|
1,329
|
1,932
|
|
資本金及び資本剰余金
|
0
|
0
|
1,804
|
1,835
|
1,842
|
1,858
|
1,859
|
1,868
|
1,875
|
1,883
|
1,869
|
1,880
|
1,884
|
1,876
|
1,878
|
1,884
|
1,889
|
1,870
|
1,878
|
1,882
|
1,797
|
1,797
|
1,797
|
1,797
|
-
|
-
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
利益剰余金
|
2,553
|
2,649
|
1,136
|
1,264
|
1,377
|
1,248
|
1,413
|
1,500
|
1,336
|
1,477
|
1,604
|
1,514
|
1,701
|
1,865
|
1,984
|
1,796
|
1,649
|
1,859
|
1,928
|
1,676
|
1,795
|
1,930
|
2,018
|
1,794
|
1,919
|
2,056
|
2,295
|
2,083
|
2,230
|
2,369
|
2,546
|
2,337
|
2,521
|
2,711
|
2,851
|
2,641
|
2,869
|
3,229
|
3,390
|
3,108
|
3,421
|
3,754
|
3,974
|
3,776
|
4,035
|
4,321
|
4,532
|
4,226
|
4,439
|
4,734
|
4,936
|
4,465
|
4,722
|
5,264
|
5,440
|
5,164
|
5,564
|
5,999
|
6,332
|
6,040
|
|
株主資本
|
2,555
|
2,652
|
2,850
|
3,050
|
3,193
|
3,068
|
3,257
|
3,379
|
3,211
|
3,388
|
3,532
|
3,366
|
3,558
|
3,660
|
3,752
|
3,481
|
3,236
|
3,403
|
3,478
|
3,209
|
3,235
|
3,345
|
3,437
|
3,219
|
3,362
|
3,418
|
3,702
|
3,484
|
3,640
|
3,802
|
3,997
|
3,759
|
3,953
|
4,163
|
4,315
|
4,151
|
4,381
|
4,793
|
4,934
|
4,741
|
5,104
|
5,516
|
5,716
|
5,584
|
5,855
|
6,114
|
6,249
|
5,866
|
5,878
|
6,204
|
6,405
|
6,124
|
6,349
|
7,012
|
7,246
|
7,005
|
7,507
|
7,848
|
8,179
|
8,125
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|