Green Brick Partners, Inc.【GRBK】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 168,531 162,547 163,990 139,413 122,820 116,149 84,898 89,041 91,031 79,048 - 100 56 11 - - 71,987 75,198 85,508 69,958 91,670 119,764 99,337 104,951 113,706 136,380 128,265 155,010 149,992 185,120 168,628 183,506 209,404 230,122 213,267 232,833 275,821 254,100 234,479 373,806 342,340 452,251 393,616 525,144 407,944 431,089 452,061 456,289 418,978 450,382 447,338 560,631 523,660 567,314 497,621 549,147 499,091 552,612
売上成長率(%) - - - - - - - - - - 26.0 11.2 -2.1 -4.7 -2.6
売上原価 172,294 155,498 154,554 145,933 131,079 124,192 92,697 90,912 93,313 82,132 - - - - - - - - - - - - - - - - - - 119,334 152,456 133,262 143,225 164,679 181,412 164,298 178,938 207,935 190,246 175,490 272,830 251,004 341,493 285,260 356,248 274,625 318,635 327,455 313,354 279,965 308,754 299,081 370,965 352,097 373,279 341,836 381,633 343,629 390,567
売上総利益 -3,763 7,049 9,436 -6,520 -8,259 -8,043 -7,799 -1,871 -2,282 -3,084 - - - - - - 17,279 15,808 18,380 15,689 22,257 29,201 21,286 22,926 25,410 28,831 27,130 34,618 30,658 36,988 35,366 40,281 44,725 48,710 48,969 53,895 67,886 63,854 58,989 100,976 91,336 110,758 108,356 168,896 133,319 112,454 124,606 142,935 139,013 141,628 148,257 189,666 171,563 194,035 155,785 167,514 155,462 162,045
売上総利益率(%) - - - - - - 34.2 31.3 30.5 31.1 29.3
販売管理費 - - - - - - - - - - - - - - - 2,939 3,376 3,385 3,965 4,032 4,334 3,966 4,278 4,167 4,302 4,446 5,825 7,280 13,979 16,071 23,532 22,494 25,078 27,555 26,869 25,672 29,177 30,416 29,488 33,985 33,709 37,087 34,265 41,798 43,251 44,629 45,945 49,229 46,884 50,919 50,570 57,602 57,740 60,654 54,895 59,772 58,140 58,556
営業費用 - - - - - - - - - - - - - - - 7,965 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 -6,329 4,527 6,387 -9,255 -10,692 -10,107 -10,435 -4,902 -5,375 -5,651 -5,963 -805 -2,814 -681 - - 9,256 7,361 7,965 5,483 11,336 18,534 11,573 13,427 15,890 18,547 14,367 20,601 16,679 20,160 11,380 17,984 - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益率 (%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
経常(税引前)利益 -8,317 2,549 4,456 -11,093 -12,415 -11,328 -11,486 -5,328 -4,737 -5,129 -5,967 -805 -2,814 -681 40,508 8,395 9,170 7,142 10,009 5,943 11,822 19,141 12,115 13,813 17,293 21,017 16,611 24,230 20,107 20,723 15,319 21,456 24,972 22,582 22,756 36,185 45,923 37,949 35,262 73,977 65,158 82,589 82,633 138,282 97,596 77,954 87,172 104,212 98,086 101,843 115,633 139,177 118,976 138,094 106,148 112,288 106,635 113,107
経常(税引前)利益率(%) -4.9 1.6 2.7 -8.0 -10.1 -9.8 -13.5 -6.0 -5.2 -6.5 - -805.0 -5025 -6190.9 - - 12.7 9.5 11.7 8.5 12.9 16.0 12.2 13.2 15.2 15.4 13.0 15.6 13.4 11.2 9.1 11.7 11.9 9.8 10.7 15.5 16.6 14.9 15.0 19.8 19.0 18.3 21.0 26.3 23.9 18.1 19.3 22.8 23.4 22.6 25.8 24.8 22.7 24.3 21.3 20.4 21.4 20.5
法人税等合計 0 0 - 0 0 0 0 0 0 0 0 0 0 0 - 2,207 2,166 1,856 2,942 1,453 3,657 6,041 3,889 4,382 5,364 25,396 3,372 5,235 4,734 3,795 3,828 5,332 5,833 5,034 6,040 1,300 10,000 7,616 7,501 15,700 13,900 15,505 18,400 30,300 17,000 16,768 19,000 23,100 21,000 21,438 24,800 23,900 23,100 22,925 22,200 23,000 23,200 26,267
実効税率(%) - - 16.6 20.9 20.5 21.8 23.2
純利益 -7,042 2,549 4,456 -9,408 -10,582 -9,830 -10,023 -4,635 -4,124 -4,461 -25,988 -711 -2,750 -604 65,361 6,188 7,004 5,286 7,067 4,490 8,165 13,100 8,226 9,431 11,929 -4,379 13,239 18,995 15,373 16,928 12,605 16,124 19,139 17,548 16,716 34,837 35,954 30,290 27,761 58,283 51,260 67,077 64,196 108,004 80,633 61,164 68,141 81,064 77,111 80,359 90,791 115,281 95,898 115,185 83,925 89,331 83,409 86,846
純利益率(%) - - - 20.3 16.9 16.3 16.7 15.7
一株あたり利益 - 0.02 - - - -1.88 - - - - - - - - 1.24 0.13 0.12 0.06 0.1 0.06 0.13 0.16 0.13 0.16 0.19 -0.16 0.22 0.29 0.24 0.26 0.25 0.29 0.31 0.31 0.32 0.67 0.69 0.58 0.51 1.03 0.96 1.25 1.2 2.09 1.58 1.21 1.38 1.64 1.58 1.6 1.84 2.34 1.99 2.33 1.67 1.86 1.77 1.79
希薄化後一株あたり利益 - 0.02 - - - -1.88 - - - - - - - - 1.24 0.13 0.12 0.06 0.1 0.06 0.13 0.16 0.13 0.16 0.19 -0.16 0.22 0.29 0.24 0.26 0.25 0.29 0.31 0.32 0.31 0.66 0.68 0.58 0.51 1.02 0.95 1.24 1.2 2.08 1.57 1.2 1.37 1.63 1.56 1.59 1.82 2.32 1.98 2.33 1.67 1.85 1.77 1.78
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -