|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
136
|
117
|
174
|
134
|
120
|
140
|
273
|
233
|
254
|
269
|
205
|
183
|
182
|
274
|
654
|
615
|
720
|
560
|
500
|
408
|
359
|
366
|
378
|
277
|
225
|
251
|
209
|
126
|
152
|
211
|
230
|
|
現金 + 有価証券
|
136
|
117
|
174
|
134
|
120
|
140
|
273
|
233
|
254
|
269
|
205
|
183
|
182
|
274
|
654
|
615
|
720
|
560
|
500
|
408
|
359
|
366
|
378
|
277
|
225
|
251
|
209
|
126
|
152
|
211
|
230
|
|
売掛金
|
89
|
121
|
106
|
92
|
115
|
102
|
66
|
108
|
64
|
107
|
34
|
67
|
54
|
55
|
62
|
80
|
90
|
119
|
108
|
106
|
132
|
142
|
94
|
87
|
99
|
74
|
94
|
97
|
78
|
84
|
74
|
|
流動資産合計
|
515
|
556
|
576
|
566
|
487
|
584
|
1,082
|
1,086
|
622
|
667
|
566
|
516
|
508
|
642
|
1,010
|
1,029
|
1,117
|
1,117
|
928
|
830
|
816
|
757
|
732
|
588
|
551
|
561
|
569
|
450
|
436
|
446
|
482
|
|
有形固定資産
|
788
|
783
|
776
|
770
|
765
|
761
|
879
|
872
|
809
|
827
|
843
|
850
|
858
|
801
|
799
|
808
|
842
|
893
|
1,029
|
1,028
|
1,024
|
1,011
|
1,021
|
1,022
|
1,019
|
1,025
|
1,042
|
1,051
|
1,066
|
958
|
957
|
|
総資産
|
1,365
|
1,401
|
1,420
|
1,403
|
1,322
|
1,416
|
2,148
|
2,140
|
1,692
|
1,698
|
1,638
|
1,571
|
1,537
|
1,578
|
1,944
|
1,992
|
2,113
|
2,160
|
2,123
|
2,034
|
2,022
|
1,951
|
1,939
|
1,799
|
1,763
|
1,759
|
1,782
|
1,666
|
1,612
|
1,532
|
1,578
|
|
買掛金
|
100
|
138
|
172
|
96
|
105
|
147
|
103
|
105
|
126
|
156
|
96
|
93
|
89
|
140
|
92
|
102
|
112
|
146
|
234
|
128
|
105
|
138
|
186
|
123
|
109
|
108
|
154
|
102
|
98
|
90
|
134
|
|
一年内返済予定の長期借入金
|
158
|
74
|
73
|
83
|
75
|
73
|
55
|
1
|
132
|
132
|
130
|
36
|
34
|
98
|
61
|
2
|
34
|
35
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
流動負債合計
|
295
|
352
|
360
|
393
|
347
|
416
|
765
|
716
|
483
|
541
|
461
|
324
|
331
|
452
|
421
|
370
|
404
|
471
|
486
|
478
|
513
|
402
|
384
|
336
|
328
|
316
|
385
|
325
|
296
|
266
|
268
|
|
長期借入金
|
524
|
509
|
493
|
486
|
470
|
457
|
301
|
370
|
248
|
243
|
247
|
341
|
345
|
287
|
537
|
538
|
514
|
514
|
495
|
495
|
493
|
491
|
491
|
490
|
483
|
431
|
432
|
432
|
426
|
306
|
361
|
|
総負債
|
859
|
914
|
915
|
944
|
859
|
944
|
1,123
|
1,146
|
785
|
832
|
758
|
713
|
733
|
802
|
1,024
|
987
|
995
|
1,057
|
1,062
|
1,061
|
1,096
|
976
|
949
|
898
|
882
|
820
|
907
|
859
|
872
|
757
|
806
|
|
利益剰余金
|
70
|
82
|
95
|
83
|
75
|
74
|
277
|
226
|
187
|
148
|
131
|
123
|
89
|
39
|
44
|
53
|
-6
|
-16
|
-143
|
-213
|
-266
|
-244
|
-236
|
-288
|
-312
|
-264
|
-319
|
-392
|
-464
|
-452
|
-440
|
|
株主資本
|
506
|
487
|
505
|
459
|
462
|
472
|
1,023
|
994
|
906
|
865
|
880
|
857
|
803
|
776
|
920
|
1,005
|
1,117
|
1,102
|
1,061
|
973
|
925
|
974
|
990
|
900
|
880
|
938
|
874
|
807
|
740
|
774
|
771
|