|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
|
現金同等物
|
4,541
|
18,234
|
16,385
|
5,626
|
2,764
|
1,325
|
622
|
893
|
2,939
|
253
|
502
|
588
|
268
|
432
|
569
|
304
|
269
|
990
|
261
|
264
|
3,037
|
75
|
2,478
|
71
|
1,330
|
14,201
|
17,645
|
14,975
|
16,527
|
15,742
|
20,166
|
18,119
|
15,550
|
19,096
|
|
現金 + 有価証券
|
4,541
|
18,234
|
16,385
|
5,626
|
2,764
|
1,325
|
622
|
893
|
2,939
|
253
|
502
|
588
|
268
|
432
|
569
|
304
|
269
|
990
|
261
|
264
|
3,037
|
75
|
2,478
|
71
|
1,330
|
14,201
|
17,645
|
14,975
|
16,527
|
15,742
|
20,166
|
18,119
|
15,550
|
19,096
|
|
売掛金
|
489
|
348
|
566
|
905
|
1,137
|
517
|
1,513
|
958
|
799
|
812
|
2,640
|
811
|
1,223
|
732
|
1,460
|
2,277
|
1,090
|
697
|
985
|
652
|
598
|
156
|
605
|
1,163
|
718
|
333
|
432
|
566
|
370
|
426
|
255
|
1,987
|
-
|
-
|
|
流動資産合計
|
5,734
|
37,038
|
33,919
|
19,957
|
18,567
|
16,287
|
22,275
|
22,845
|
20,404
|
21,793
|
21,634
|
25,022
|
21,528
|
19,749
|
16,616
|
21,894
|
22,578
|
20,218
|
17,429
|
16,829
|
21,183
|
17,945
|
17,994
|
15,250
|
13,274
|
28,738
|
33,045
|
32,550
|
34,218
|
33,886
|
34,573
|
37,911
|
32,270
|
32,598
|
|
有形固定資産
|
18,170
|
35,912
|
35,415
|
41,357
|
40,412
|
51,986
|
51,022
|
50,156
|
50,073
|
49,630
|
48,305
|
48,339
|
47,241
|
46,156
|
40,911
|
39,926
|
38,822
|
38,052
|
37,355
|
36,805
|
35,953
|
35,186
|
32,119
|
31,062
|
30,594
|
29,601
|
28,773
|
28,221
|
27,686
|
26,579
|
26,137
|
26,572
|
25,984
|
24,764
|
|
固定資産合計
|
38,664
|
56,279
|
55,632
|
61,241
|
60,208
|
72,648
|
71,501
|
70,458
|
70,223
|
71,004
|
70,634
|
71,868
|
70,663
|
69,562
|
64,528
|
99,506
|
100,600
|
99,540
|
88,224
|
89,579
|
84,128
|
85,946
|
87,326
|
89,375
|
89,241
|
86,600
|
81,427
|
82,616
|
81,993
|
78,038
|
86,849
|
99,854
|
95,249
|
87,748
|
|
総資産
|
44,398
|
93,317
|
89,551
|
81,198
|
78,775
|
88,935
|
93,776
|
93,303
|
90,627
|
92,797
|
92,268
|
96,890
|
92,191
|
89,311
|
81,144
|
121,400
|
123,178
|
119,758
|
105,653
|
106,408
|
105,311
|
103,891
|
105,320
|
104,625
|
102,515
|
115,338
|
114,472
|
115,166
|
116,211
|
111,924
|
121,422
|
137,765
|
127,519
|
120,346
|
|
買掛金
|
347
|
10,052
|
9,699
|
4,411
|
4,738
|
4,849
|
4,280
|
8,333
|
6,759
|
8,690
|
5,854
|
10,675
|
6,353
|
7,534
|
2,501
|
4,697
|
5,774
|
6,707
|
5,050
|
6,846
|
5,279
|
4,512
|
3,792
|
4,287
|
2,785
|
4,505
|
4,232
|
4,931
|
6,044
|
4,356
|
3,086
|
7,056
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
332
|
132,498
|
132,100
|
130,200
|
36,334
|
34,035
|
97,739
|
61,104
|
2,036
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,056
|
16,029
|
13,603
|
10,987
|
11,550
|
12,759
|
17,303
|
18,594
|
15,825
|
16,786
|
16,058
|
20,371
|
17,514
|
16,963
|
8,188
|
24,844
|
27,524
|
158,037
|
155,812
|
155,025
|
58,063
|
54,981
|
119,082
|
80,956
|
21,876
|
19,444
|
22,482
|
23,040
|
24,041
|
22,815
|
25,669
|
31,715
|
28,767
|
27,723
|
|
長期借入金
|
8,100
|
8,100
|
8,100
|
58,891
|
54,903
|
139,915
|
136,927
|
134,439
|
135,851
|
136,963
|
134,875
|
136,988
|
136,900
|
136,012
|
142,025
|
143,037
|
139,917
|
7,564
|
-
|
-
|
90,576
|
81,356
|
-
|
-
|
49,999
|
59,579
|
59,467
|
58,441
|
58,502
|
58,531
|
58,559
|
58,588
|
57,101
|
55,631
|
|
固定負債合計
|
8,799
|
11,005
|
10,437
|
61,605
|
57,735
|
143,216
|
140,639
|
137,792
|
139,018
|
140,326
|
139,056
|
141,239
|
141,109
|
139,748
|
145,410
|
169,952
|
169,531
|
36,659
|
25,588
|
27,962
|
116,400
|
110,510
|
32,700
|
35,209
|
84,643
|
93,252
|
89,687
|
89,843
|
89,855
|
87,241
|
95,003
|
106,122
|
100,218
|
93,720
|
|
総負債
|
10,855
|
27,034
|
24,040
|
72,592
|
69,285
|
155,975
|
157,942
|
156,386
|
154,843
|
157,112
|
155,114
|
161,610
|
158,623
|
156,711
|
153,598
|
194,796
|
197,055
|
194,696
|
181,400
|
182,987
|
174,463
|
165,491
|
151,782
|
116,165
|
106,519
|
112,696
|
112,169
|
112,883
|
113,896
|
110,056
|
120,672
|
137,837
|
128,985
|
121,443
|
|
有利子負債合計
|
8,100
|
8,100
|
7,879
|
58,891
|
54,903
|
139,915
|
136,927
|
134,439
|
135,851
|
136,963
|
134,875
|
136,988
|
136,900
|
136,012
|
142,025
|
143,037
|
140,249
|
140,062
|
132,100
|
130,200
|
126,910
|
115,391
|
97,739
|
61,104
|
52,035
|
59,579
|
59,467
|
58,441
|
58,502
|
58,531
|
58,559
|
58,588
|
57,101
|
55,631
|
|
純有利子負債
|
3,559
|
-10,134
|
-8,506
|
53,265
|
52,139
|
138,590
|
136,305
|
133,546
|
132,912
|
136,710
|
134,373
|
136,400
|
136,632
|
135,580
|
141,456
|
142,733
|
139,980
|
139,072
|
131,839
|
129,936
|
123,873
|
115,316
|
95,261
|
61,033
|
50,705
|
45,378
|
41,822
|
43,466
|
41,975
|
42,789
|
38,393
|
40,469
|
41,551
|
36,535
|