Global Payments Inc.【GPN】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 578 663 1,329 1,354 723 770 735 781 841 998 682 680 725 1,096 1,013 581 595 644 610 650 803 988 825 1,044 977 995 1,261 1,080 1,186 1,335 1,005 1,099 990 1,210 1,277 1,047 2,127 1,678 1,800 1,825 2,221 2,089 2,202 1,939 2,469 2,123 2,180 2,099 2,157 2,216 2,238 2,114 2,109 2,257 2,328 2,287 3,140 2,736 3,148
現金 + 有価証券 578 663 1,329 1,354 723 770 735 781 841 998 682 680 725 1,096 1,013 581 595 644 610 650 803 988 825 1,044 977 995 1,261 1,080 1,186 1,335 1,005 1,099 990 1,210 1,277 1,047 2,127 1,678 1,800 1,825 2,221 2,089 2,202 1,939 2,469 2,123 2,180 2,099 2,157 2,216 2,238 2,114 2,109 2,257 2,328 2,287 3,140 2,736 3,148
売掛金 150 149 137 166 177 162 156 182 179 183 166 189 188 195 174 214 206 197 170 202 207 202 172 281 286 266 264 283 296 301 288 317 321 348 381 394 868 895 799 788 822 794 824 878 904 946 972 989 998 998 1,067 1,159 1,077 1,120 1,054 1,134 1,150 1,081 1,112
商品及び製品 6 7 9 7 10 11 12 9 12 14 11 11 6 8 7 6 5 8 5 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 805 928 1,569 1,847 1,237 1,190 1,126 1,248 1,336 1,489 1,146 1,214 1,590 2,058 1,533 1,643 2,006 2,025 1,593 3,302 2,747 2,656 2,065 2,851 2,585 2,575 2,399 2,516 3,550 4,304 4,158 3,659 4,414 3,376 4,670 4,548 4,993 4,366 4,070 4,351 4,969 4,592 4,879 4,900 5,792 4,711 5,152 5,217 5,453 6,314 5,595 5,519 6,780 8,074 9,670 8,550 7,901 6,037 6,739
有形固定資産 202 219 244 256 255 258 288 305 324 338 341 348 355 357 364 369 363 362 355 374 368 367 366 493 512 520 551 537 577 588 599 615 640 653 674 712 1,423 1,382 1,441 1,477 1,526 1,578 1,580 1,642 1,667 - - - - - - - - - - - - - -
固定資産合計 1,103 1,127 1,482 1,502 1,477 1,423 1,490 1,439 1,468 1,938 1,929 1,910 1,909 1,923 1,922 2,375 2,333 2,516 2,425 2,491 2,726 2,672 2,634 7,659 7,653 7,538 7,561 7,521 8,731 8,694 8,745 8,641 9,425 9,855 10,080 10,036 40,219 40,114 39,780 39,650 39,581 39,609 39,379 40,250 39,962 40,569 40,283 38,959 38,485 38,495 43,044 42,632 42,144 42,496 42,105 42,202 42,085 40,854 40,878
総資産 1,908 2,056 3,052 3,351 2,715 2,614 2,617 2,688 2,805 3,429 3,076 3,125 3,499 3,982 3,456 4,019 4,339 4,542 4,018 5,794 5,473 5,328 4,699 10,510 10,238 10,113 9,960 10,037 12,282 12,998 12,903 12,300 13,839 13,231 14,750 14,584 45,212 44,480 43,850 44,001 44,550 44,202 44,258 45,150 45,754 45,280 45,435 44,176 43,939 44,809 48,639 48,151 48,925 50,570 51,775 50,752 49,986 46,890 47,616
一年内返済予定の長期借入金 - - 79 85 - - - - - - - 72 72 72 2 17 31 46 62 62 0 0 86 135 182 177 179 86 93 100 107 74 92 115 133 151 33 35 70 833 831 - - - - - - - - - - - - - - - - - -
流動負債合計 508 605 1,237 1,444 802 807 752 837 1,045 1,037 673 704 1,044 1,573 688 1,211 1,579 1,676 1,242 3,016 2,390 2,268 1,748 2,431 2,232 2,210 2,092 2,098 3,124 3,816 3,909 3,364 4,267 3,269 4,516 4,484 4,283 3,579 3,036 4,229 4,415 4,549 4,116 4,380 5,034 4,463 4,867 5,982 5,677 6,899 6,083 5,118 6,223 8,126 10,516 9,329 8,529 6,253 7,141
長期借入金 - - 301 268 285 203 177 236 285 777 883 891 1,000 922 1,252 1,376 1,388 1,554 1,546 1,680 1,932 1,915 1,787 4,380 4,290 4,316 4,221 4,175 4,678 4,559 4,177 4,255 4,708 5,015 5,170 5,001 8,988 9,090 9,636 8,440 8,437 - - - - - - - - - - - - - - - - - -
固定負債合計 363 336 448 434 460 373 355 405 476 1,016 1,117 1,134 1,249 1,176 1,504 1,674 1,689 1,843 1,833 1,914 2,166 2,134 1,998 5,202 5,100 5,101 4,991 4,934 5,463 5,217 4,855 4,920 5,397 5,776 6,091 5,925 12,973 12,846 13,293 12,139 12,171 12,165 13,299 13,920 14,366 14,947 15,173 14,217 15,389 15,370 19,672 20,117 19,544 18,657 18,273 18,262 17,837 17,621 17,451
総負債 871 942 1,686 1,878 1,262 1,180 1,107 1,242 1,522 2,053 1,790 1,838 2,295 2,750 2,192 2,886 3,269 3,519 3,077 4,930 4,556 4,402 3,746 7,633 7,333 7,311 7,083 7,032 8,587 9,033 8,764 8,284 9,664 9,044 10,607 10,409 17,256 16,425 16,329 16,368 16,586 16,715 17,416 18,300 19,400 19,410 20,040 20,199 21,066 22,269 25,756 25,235 25,767 26,783 28,789 27,591 26,366 23,874 24,592
資本金及び資本剰余金 462 469 484 419 350 342 354 358 258 257 207 202 166 188 195 183 139 144 147 148 138 132 136 1,976 1,913 1,818 1,826 1,838 2,376 2,380 2,390 2,255 2,251 2,235 2,152 2,126 25,905 25,833 25,525 25,571 25,621 24,964 24,403 24,202 23,545 22,880 22,338 21,801 20,717 19,978 19,840 19,686 19,752 19,801 18,806 18,761 18,811 18,119 17,679
利益剰余金 592 636 675 715 736 790 842 843 889 957 946 958 917 896 940 815 822 852 861 795 861 917 981 1,015 1,099 1,146 1,192 1,255 1,357 1,597 1,738 1,819 1,994 2,066 2,111 2,204 2,298 2,333 2,335 2,314 2,477 2,571 2,501 2,665 2,845 2,982 3,069 2,326 2,548 2,731 2,655 2,864 3,161 3,457 3,707 4,018 4,270 4,775 5,019
株主資本 932 998 1,239 1,337 1,313 1,293 1,367 1,300 1,283 1,374 1,285 1,286 1,204 1,231 1,263 1,132 1,070 1,022 941 863 917 926 952 2,877 2,905 2,802 2,876 3,005 3,695 3,965 4,140 4,016 4,176 4,186 4,142 4,175 27,956 28,055 27,520 27,633 27,964 27,487 26,842 26,850 26,354 25,869 25,395 23,977 22,873 22,540 22,327 22,416 22,685 23,280 22,843 23,014 23,463 22,856 22,858
有利子負債合計 - - 381 354 285 203 177 312 285 777 883 963 1,072 994 1,254 1,393 1,420 1,601 1,608 1,740 1,932 1,915 1,874 4,515 4,472 4,494 4,400 4,262 4,771 4,660 4,284 4,330 4,800 5,130 5,303 5,152 9,021 9,126 9,707 9,274 9,268 - - - - - - - - - - - - - - - - - -
純有利子負債 - - -948 -1,001 -439 -568 -558 -469 -556 -221 200 282 346 -102 240 811 824 956 998 1,089 1,128 927 1,048 3,471 3,494 3,498 3,138 3,181 3,585 3,324 3,279 3,230 3,810 3,919 4,026 4,104 6,893 7,447 7,907 7,448 7,048 - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - 30.75 26.46 21.75 15.71 13.01 24.06 22.25 56.59 68.74 74.88 89.04 80.78 99.26 123.03 132.65 156.62 170.82 201.5 210.66 206.87 196.7 156.92 153.92 160.4 152.98 141.84 129.13 117.51 103.49 107.82 114.96 122.55 128.03 123.39 32.27 32.53 35.27 33.56 33.14 - - - - - - - - - - - - - - - - - -