|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
333
|
411
|
531
|
529
|
465
|
516
|
534
|
525
|
424
|
171
|
398
|
403
|
841
|
196
|
320
|
196
|
103
|
152
|
135
|
137
|
166
|
223
|
199
|
211
|
205
|
233
|
225
|
242
|
177
|
203
|
210
|
314
|
325
|
355
|
359
|
333
|
356
|
562
|
451
|
276
|
354
|
983
|
900
|
990
|
1,117
|
987
|
919
|
714
|
610
|
519
|
629
|
653
|
651
|
530
|
654
|
1,102
|
1,049
|
555
|
1,078
|
479
|
420
|
|
現金 + 有価証券
|
333
|
411
|
531
|
529
|
465
|
516
|
534
|
525
|
424
|
171
|
398
|
403
|
841
|
196
|
320
|
196
|
103
|
152
|
135
|
137
|
166
|
223
|
199
|
211
|
205
|
233
|
225
|
242
|
177
|
203
|
210
|
314
|
325
|
355
|
359
|
333
|
356
|
562
|
451
|
276
|
354
|
983
|
900
|
990
|
1,117
|
987
|
919
|
714
|
610
|
519
|
629
|
653
|
651
|
530
|
654
|
1,102
|
1,049
|
555
|
1,078
|
479
|
420
|
|
商品及び製品
|
2,211
|
2,165
|
2,182
|
2,225
|
2,237
|
2,252
|
2,250
|
2,262
|
-
|
2,334
|
2,351
|
2,603
|
2,560
|
2,799
|
2,832
|
2,946
|
2,974
|
2,987
|
3,014
|
3,044
|
3,007
|
3,025
|
2,968
|
3,000
|
3,075
|
3,063
|
3,146
|
3,210
|
3,287
|
3,330
|
3,354
|
3,771
|
3,773
|
3,485
|
3,537
|
3,609
|
3,685
|
3,751
|
3,718
|
3,831
|
3,699
|
3,352
|
3,419
|
3,506
|
3,601
|
3,679
|
3,748
|
3,890
|
4,211
|
4,296
|
4,301
|
4,442
|
4,580
|
4,513
|
4,483
|
4,677
|
4,736
|
5,104
|
5,527
|
5,514
|
5,633
|
|
流動資産合計
|
4,146
|
4,210
|
4,391
|
4,415
|
4,495
|
4,633
|
4,646
|
4,577
|
-
|
4,423
|
4,665
|
4,820
|
5,352
|
5,108
|
5,295
|
5,221
|
5,346
|
5,512
|
5,585
|
5,593
|
5,635
|
5,764
|
5,623
|
5,555
|
5,770
|
5,866
|
5,908
|
5,948
|
6,194
|
6,301
|
6,317
|
7,313
|
7,582
|
7,523
|
7,550
|
7,576
|
7,886
|
8,185
|
8,059
|
7,939
|
7,993
|
7,291
|
7,375
|
7,114
|
7,678
|
7,722
|
7,782
|
7,756
|
8,427
|
8,526
|
8,823
|
8,817
|
9,184
|
9,084
|
9,030
|
9,606
|
9,806
|
9,797
|
10,710
|
9,853
|
10,214
|
|
有形固定資産
|
477
|
469
|
478
|
484
|
479
|
486
|
479
|
500
|
-
|
567
|
560
|
566
|
581
|
642
|
648
|
670
|
664
|
661
|
662
|
670
|
646
|
640
|
628
|
648
|
648
|
685
|
688
|
728
|
737
|
740
|
760
|
936
|
931
|
918
|
937
|
1,027
|
1,044
|
1,089
|
1,118
|
1,214
|
1,180
|
1,133
|
1,141
|
1,162
|
1,165
|
1,175
|
1,107
|
1,234
|
1,239
|
1,236
|
1,241
|
1,326
|
1,373
|
1,441
|
1,513
|
1,616
|
1,665
|
1,787
|
1,909
|
1,950
|
1,986
|
|
固定資産合計
|
1,022
|
1,008
|
1,022
|
1,050
|
1,074
|
1,083
|
1,138
|
1,302
|
-
|
1,761
|
1,781
|
1,986
|
1,986
|
2,553
|
2,648
|
2,459
|
2,636
|
2,739
|
2,756
|
2,654
|
2,604
|
2,650
|
2,580
|
2,589
|
2,680
|
2,768
|
2,841
|
2,911
|
2,973
|
3,111
|
3,178
|
5,099
|
5,178
|
5,043
|
5,107
|
5,107
|
6,184
|
6,455
|
6,455
|
6,707
|
6,458
|
5,973
|
6,100
|
6,326
|
6,265
|
6,364
|
6,193
|
6,596
|
7,846
|
7,712
|
7,554
|
7,679
|
7,723
|
7,858
|
7,992
|
8,363
|
8,530
|
9,073
|
9,550
|
9,430
|
9,603
|
|
総資産
|
5,169
|
5,219
|
5,414
|
5,465
|
5,570
|
5,717
|
5,785
|
5,880
|
-
|
6,185
|
6,446
|
6,807
|
7,338
|
7,660
|
7,944
|
7,680
|
7,982
|
8,252
|
8,341
|
8,246
|
8,238
|
8,414
|
8,203
|
8,145
|
8,451
|
8,634
|
8,749
|
8,859
|
9,167
|
9,412
|
9,494
|
12,412
|
12,759
|
12,567
|
12,657
|
12,683
|
14,071
|
14,639
|
14,513
|
14,646
|
14,451
|
13,264
|
13,475
|
13,440
|
13,944
|
14,086
|
13,975
|
14,352
|
16,273
|
16,238
|
16,377
|
16,495
|
16,908
|
16,942
|
17,022
|
17,968
|
18,337
|
18,869
|
20,259
|
19,283
|
19,817
|
|
買掛金
|
1,185
|
1,286
|
1,371
|
1,374
|
1,369
|
1,492
|
1,587
|
1,440
|
-
|
1,599
|
1,754
|
1,681
|
1,800
|
2,064
|
2,213
|
2,270
|
2,335
|
2,490
|
2,549
|
2,555
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
264
|
399
|
306
|
335
|
265
|
393
|
350
|
125
|
375
|
450
|
525
|
475
|
325
|
475
|
580
|
595
|
694
|
751
|
686
|
450
|
711
|
1,032
|
1,011
|
622
|
624
|
908
|
489
|
206
|
160
|
160
|
48
|
-
|
-
|
120
|
14
|
1
|
252
|
290
|
417
|
354
|
355
|
845
|
853
|
810
|
541
|
-
|
|
流動負債合計
|
1,514
|
1,575
|
1,720
|
1,971
|
2,003
|
2,107
|
2,241
|
1,812
|
-
|
1,978
|
2,101
|
2,488
|
3,023
|
3,323
|
3,454
|
3,183
|
3,423
|
3,507
|
3,636
|
3,584
|
3,759
|
3,868
|
3,764
|
3,941
|
4,212
|
4,406
|
4,402
|
4,244
|
4,580
|
4,801
|
4,803
|
5,474
|
5,757
|
5,657
|
5,661
|
5,901
|
6,545
|
6,498
|
6,373
|
6,394
|
6,581
|
5,969
|
5,977
|
5,894
|
6,336
|
6,521
|
6,537
|
6,582
|
7,250
|
7,294
|
7,495
|
7,686
|
7,918
|
7,900
|
7,800
|
7,827
|
8,639
|
8,766
|
9,123
|
8,525
|
8,885
|
|
長期借入金
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
250
|
250
|
250
|
300
|
550
|
550
|
550
|
550
|
2,550
|
2,564
|
2,491
|
2,463
|
2,432
|
2,389
|
2,871
|
2,796
|
2,802
|
2,726
|
2,728
|
2,701
|
2,517
|
2,458
|
2,473
|
2,433
|
2,409
|
3,388
|
3,304
|
3,232
|
3,077
|
3,094
|
2,986
|
2,963
|
3,551
|
3,030
|
3,027
|
3,807
|
3,743
|
3,776
|
|
資本金及び資本剰余金
|
158
|
157
|
157
|
157
|
157
|
156
|
155
|
155
|
-
|
155
|
155
|
154
|
154
|
154
|
154
|
168
|
170
|
175
|
179
|
179
|
181
|
186
|
189
|
191
|
194
|
199
|
203
|
205
|
205
|
208
|
212
|
214
|
214
|
218
|
224
|
224
|
223
|
230
|
235
|
244
|
248
|
252
|
257
|
261
|
262
|
255
|
260
|
262
|
267
|
264
|
273
|
281
|
288
|
294
|
303
|
312
|
318
|
319
|
332
|
335
|
343
|
|
利益剰余金
|
2,802
|
2,815
|
2,880
|
2,935
|
2,983
|
3,024
|
3,051
|
3,110
|
-
|
3,225
|
3,322
|
3,345
|
3,407
|
3,522
|
3,570
|
3,578
|
3,625
|
3,703
|
3,765
|
3,842
|
3,826
|
3,867
|
3,883
|
3,886
|
3,900
|
3,921
|
3,984
|
4,002
|
3,964
|
4,001
|
4,042
|
4,050
|
4,114
|
4,236
|
4,349
|
4,341
|
4,517
|
4,630
|
4,675
|
4,572
|
4,488
|
3,810
|
3,923
|
3,980
|
4,086
|
3,982
|
3,996
|
4,086
|
4,133
|
4,329
|
4,466
|
4,542
|
4,645
|
4,789
|
4,970
|
5,065
|
5,138
|
5,257
|
5,307
|
5,264
|
5,315
|
|
株主資本
|
2,686
|
2,673
|
2,778
|
2,803
|
2,879
|
2,931
|
2,891
|
2,793
|
-
|
2,932
|
3,066
|
3,008
|
3,074
|
3,086
|
3,153
|
3,359
|
3,411
|
3,537
|
3,508
|
3,312
|
3,191
|
3,255
|
3,171
|
3,159
|
3,244
|
3,250
|
3,335
|
3,207
|
3,232
|
3,301
|
3,390
|
3,464
|
3,561
|
3,562
|
3,663
|
3,472
|
3,573
|
3,688
|
3,665
|
3,696
|
3,423
|
2,871
|
3,035
|
3,218
|
3,336
|
3,245
|
3,197
|
3,503
|
3,608
|
3,654
|
3,678
|
3,804
|
3,940
|
4,086
|
4,201
|
4,417
|
4,417
|
4,556
|
4,710
|
4,352
|
4,465
|
|
有利子負債合計
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
764
|
899
|
806
|
835
|
765
|
893
|
850
|
625
|
625
|
700
|
775
|
775
|
875
|
1,025
|
1,130
|
1,145
|
3,245
|
3,316
|
3,177
|
2,914
|
3,143
|
3,422
|
3,882
|
3,418
|
3,426
|
3,635
|
3,217
|
2,907
|
2,677
|
2,618
|
2,521
|
2,433
|
2,409
|
3,508
|
3,318
|
3,233
|
3,329
|
3,385
|
3,404
|
3,317
|
3,906
|
3,875
|
3,881
|
4,618
|
4,243
|
3,776
|
|
純有利子負債
|
166
|
88
|
-32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
567
|
796
|
653
|
699
|
627
|
727
|
626
|
425
|
413
|
494
|
541
|
549
|
632
|
847
|
926
|
934
|
2,930
|
2,990
|
2,822
|
2,555
|
2,810
|
3,065
|
3,320
|
2,967
|
3,149
|
3,281
|
2,233
|
2,006
|
1,686
|
1,500
|
1,533
|
1,513
|
1,694
|
2,897
|
2,799
|
2,604
|
2,675
|
2,733
|
2,874
|
2,663
|
2,804
|
2,825
|
3,325
|
3,540
|
3,763
|
3,355
|
|
DEレシオ(%)
|
18.62
|
18.7
|
18.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.77
|
26.38
|
22.79
|
23.81
|
23.11
|
28.01
|
26.11
|
19.71
|
19.78
|
21.58
|
23.84
|
23.24
|
27.28
|
31.71
|
34.23
|
33.77
|
93.67
|
93.1
|
89.18
|
79.55
|
90.53
|
95.77
|
105.27
|
93.27
|
92.71
|
106.2
|
112.05
|
95.79
|
83.19
|
78.49
|
77.69
|
76.1
|
68.77
|
97.23
|
90.82
|
87.9
|
87.5
|
85.91
|
83.31
|
78.96
|
88.44
|
87.72
|
85.18
|
98.04
|
97.49
|
84.57
|