|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
3,628
|
3,676
|
3,904
|
3,992
|
4,276
|
4,659
|
4,901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業キャッシュフロー
|
4,844
|
5,258
|
5,627
|
5,140
|
7,863
|
4,775
|
3,054
|
4,485
|
8,033
|
4,313
|
6,159
|
-
|
7,635
|
9,518
|
8,936
|
7,539
|
8,402
|
6,610
|
8,782
|
-
|
11,983
|
11,346
|
10,475
|
10,945
|
13,377
|
12,045
|
12,626
|
13,369
|
14,796
|
14,808
|
12,600
|
16,350
|
14,116
|
17,128
|
20,330
|
15,093
|
16,961
|
13,110
|
16,879
|
17,520
|
19,294
|
16,433
|
17,187
|
17,421
|
22,290
|
12,279
|
14,919
|
15,769
|
17,801
|
11,878
|
15,023
|
13,603
|
5,540
|
22,787
|
17,684
|
35,848
|
18,898
|
15,721
|
|
投資キャッシュフロー
|
-1,952
|
-27,644
|
-12,565
|
-33,731
|
-9,290
|
-36,398
|
-5,323
|
-33,005
|
-72,660
|
-26,068
|
-6,278
|
-
|
-27,177
|
-42,401
|
-30,708
|
-32,465
|
-13,322
|
2,013
|
5,822
|
-
|
-23,943
|
-23,427
|
10,037
|
4,837
|
-78,226
|
-35,880
|
-4,099
|
-1,460
|
-9,258
|
-19,623
|
-314
|
-41,627
|
-21,698
|
-68,398
|
-68,745
|
-1,959
|
-2,304
|
-27,250
|
-6,526
|
-10,601
|
-28,829
|
-48,821
|
-17,571
|
-40,275
|
-17,690
|
-6,977
|
674
|
-7,598
|
3,336
|
4,726
|
18,468
|
-12,661
|
2,831
|
-10,365
|
-75,644
|
-80,184
|
-62,487
|
-3,062
|
|
配当金の支払額
|
5,165
|
5,143
|
5,147
|
5,146
|
5,150
|
5,170
|
5,270
|
5,666
|
6,407
|
6,597
|
6,986
|
7,327
|
7,764
|
8,286
|
8,802
|
9,117
|
9,334
|
9,618
|
9,736
|
10,030
|
11,096
|
11,632
|
11,983
|
12,176
|
12,971
|
13,278
|
13,474
|
13,506
|
13,635
|
13,950
|
14,192
|
14,559
|
14,759
|
15,377
|
15,738
|
15,824
|
15,970
|
16,225
|
16,649
|
16,798
|
16,946
|
17,199
|
17,365
|
17,661
|
17,996
|
18,070
|
15,114
|
15,160
|
15,171
|
15,175
|
15,181
|
15,277
|
16,055
|
16,275
|
16,487
|
16,941
|
17,147
|
17,598
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
178
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55
|
943
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
37,700
|
0
|
0
|
0
|
50,000
|
0
|
15,000
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-2,797
|
23,305
|
9,298
|
27,175
|
11,936
|
22,387
|
4,002
|
25,264
|
65,135
|
25,770
|
-2,614
|
-
|
22,412
|
36,245
|
18,933
|
22,463
|
5,353
|
-7,201
|
-14,746
|
-
|
16,714
|
7,992
|
-21,065
|
-14,873
|
64,122
|
26,231
|
-10,581
|
-11,645
|
-7,753
|
8,822
|
-14,351
|
28,612
|
6,183
|
53,805
|
51,458
|
-13,114
|
-13,946
|
14,954
|
-11,824
|
-2,285
|
5,498
|
30,364
|
1,866
|
23,398
|
-2,118
|
-6,996
|
-12,794
|
-6,399
|
-19,626
|
-22,543
|
-34,708
|
-1,441
|
-8,260
|
-11,878
|
58,247
|
44,875
|
52,321
|
-20,700
|