|
(単位:千ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
株式報酬費用
|
60
|
63
|
124
|
108
|
117
|
118
|
143
|
214
|
137
|
177
|
179
|
170
|
155
|
157
|
182
|
255
|
162
|
167
|
183
|
221
|
156
|
165
|
164
|
203
|
148
|
150
|
147
|
149
|
138
|
132
|
139
|
133
|
112
|
120
|
|
営業キャッシュフロー
|
12,236
|
6,007
|
4,981
|
6,445
|
8,868
|
3,740
|
9,354
|
6,252
|
10,325
|
-3,806
|
14,304
|
11,223
|
9,630
|
5,218
|
13,358
|
14,315
|
9,884
|
11,781
|
15,556
|
6,323
|
18,663
|
4,032
|
5,570
|
10,581
|
11,712
|
9,840
|
-13,399
|
31,054
|
1,120
|
20,383
|
15,388
|
10,532
|
12,716
|
7,055
|
|
資本的支出
|
-814
|
-499
|
-365
|
-642
|
-2,059
|
-484
|
-381
|
91
|
-1,154
|
-1,179
|
-1,310
|
-1,447
|
-2,054
|
-1,827
|
-1,267
|
-754
|
-799
|
-610
|
-503
|
-984
|
-1,685
|
-1,197
|
-1,692
|
-1,110
|
-2,184
|
-1,704
|
-1,576
|
-1,315
|
-997
|
-1,596
|
-540
|
-184
|
-209
|
-147
|
|
投資キャッシュフロー
|
-62,868
|
-72,456
|
-981
|
-47,502
|
-46,911
|
-10,352
|
-47,503
|
-3,968
|
5,303
|
-26,755
|
-33,700
|
37,412
|
-20,456
|
-225,041
|
4,087
|
75,642
|
-76,733
|
-19,782
|
-79,368
|
-26,795
|
-404,955
|
-246,659
|
-53,792
|
20,442
|
44,761
|
88,093
|
25,981
|
-14,802
|
46,385
|
50,669
|
57,039
|
-46,385
|
36,934
|
-15,112
|
|
配当金の支払額
|
-
|
-
|
1,437
|
1,549
|
1,548
|
1,675
|
1,794
|
2,014
|
2,013
|
0
|
1,961
|
4,091
|
2,076
|
2,118
|
2,092
|
2,201
|
2,188
|
2,411
|
2,412
|
2,416
|
2,424
|
2,656
|
2,623
|
2,621
|
2,627
|
2,744
|
2,668
|
2,658
|
2,654
|
2,769
|
2,743
|
2,738
|
2,744
|
2,840
|
|
自己株式の取得による支出
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
4,256
|
1,932
|
7,265
|
870
|
73
|
10,817
|
2,660
|
633
|
2,817
|
-
|
-
|
-
|
-
|
1,993
|
6,158
|
687
|
0
|
744
|
8,106
|
1,689
|
688
|
335
|
4,092
|
1,839
|
102
|
5,173
|
621
|
|
財務キャッシュフロー
|
66,846
|
5,998
|
7,755
|
37,424
|
33,226
|
18,981
|
-6,780
|
15,175
|
21,166
|
14,692
|
-14,391
|
-16,569
|
67,040
|
263,889
|
-15,068
|
68,463
|
138,530
|
31,747
|
25,469
|
111,202
|
108,778
|
91,559
|
101,368
|
-48,725
|
-4,815
|
-158,707
|
20,244
|
-56,905
|
-63,936
|
-53,933
|
307
|
18,871
|
22,199
|
-16,590
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,787
|
14,848
|
10,348
|
12,507
|
6,908
|