|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q25
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
13,062
|
13,870
|
13,845
|
13,884
|
14,360
|
13,859
|
16,139
|
15,783
|
15,057
|
15,805
|
18,086
|
18,532
|
21,200
|
23,894
|
20,090
|
19,147
|
17,783
|
18,316
|
15,582
|
14,976
|
15,546
|
13,466
|
14,964
|
14,563
|
14,376
|
12,803
|
15,117
|
12,732
|
12,030
|
11,063
|
4,416
|
7,723
|
11,290
|
18,819
|
17,092
|
16,398
|
20,667
|
23,319
|
19,584
|
18,455
|
14,540
|
13,167
|
10,136
|
8,977
|
11,723
|
12,736
|
7,563
|
6,371
|
2,971
|
8,665
|
4,780
|
3,544
|
8,672
|
4,945
|
8,469
|
5,667
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
626
|
1,746
|
1,942
|
1,251
|
2,641
|
2,633
|
2,332
|
2,936
|
3,110
|
3,463
|
3,614
|
4,359
|
3,602
|
4,063
|
3,662
|
3,592
|
3,783
|
3,108
|
2,978
|
3,695
|
4,181
|
3,464
|
4,054
|
4,265
|
5,517
|
5,474
|
5,976
|
5,686
|
3,938
|
5,204
|
5,270
|
6,397
|
6,551
|
5,552
|
3,549
|
1,481
|
8,777
|
3,011
|
4,046
|
7,945
|
5,146
|
1,409
|
|
現金 + 有価証券
|
13,062
|
13,870
|
13,845
|
13,884
|
14,360
|
13,859
|
16,139
|
15,783
|
15,057
|
15,805
|
18,086
|
18,532
|
21,200
|
23,894
|
20,716
|
20,894
|
19,726
|
19,568
|
18,224
|
17,609
|
17,879
|
16,402
|
18,074
|
18,027
|
17,990
|
17,163
|
18,719
|
16,795
|
15,692
|
14,655
|
8,199
|
10,832
|
14,268
|
22,514
|
21,274
|
19,863
|
24,722
|
27,584
|
25,101
|
23,929
|
20,516
|
18,853
|
14,074
|
14,181
|
16,993
|
19,133
|
14,114
|
11,923
|
6,520
|
10,146
|
13,557
|
6,555
|
12,718
|
12,890
|
13,615
|
7,076
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,166
|
4,958
|
1,901
|
2,760
|
3,748
|
4,284
|
2,487
|
2,347
|
2,735
|
2,116
|
1,941
|
2,477
|
2,547
|
3,408
|
1,479
|
3,240
|
2,384
|
5,681
|
5,678
|
5,718
|
6,583
|
2,785
|
8,698
|
6,757
|
6,814
|
3,644
|
5,936
|
5,849
|
6,378
|
5,442
|
3,159
|
5,445
|
6,270
|
7,682
|
6,787
|
5,550
|
5,691
|
6,744
|
3,297
|
3,623
|
10,353
|
5,952
|
4,435
|
2,820
|
5,661
|
3,283
|
3,017
|
3,623
|
|
商品及び製品
|
3,683
|
2,735
|
2,946
|
3,192
|
3,117
|
3,112
|
4,192
|
4,865
|
5,245
|
4,587
|
5,344
|
5,494
|
4,731
|
3,895
|
4,393
|
4,561
|
5,077
|
4,926
|
5,214
|
5,202
|
5,182
|
4,763
|
5,091
|
5,120
|
5,711
|
5,257
|
5,259
|
5,443
|
5,404
|
6,734
|
8,708
|
8,305
|
6,412
|
5,835
|
6,061
|
6,921
|
7,334
|
5,949
|
6,963
|
6,451
|
6,422
|
6,416
|
9,142
|
9,642
|
8,806
|
6,008
|
8,003
|
9,387
|
7,950
|
6,501
|
6,890
|
6,564
|
7,315
|
7,313
|
7,500
|
8,675
|
|
流動資産合計
|
19,747
|
22,980
|
20,693
|
20,408
|
20,924
|
22,931
|
22,957
|
23,401
|
21,935
|
26,355
|
25,845
|
27,413
|
30,230
|
32,598
|
28,066
|
28,496
|
28,138
|
27,176
|
25,828
|
25,938
|
26,190
|
25,171
|
25,160
|
27,085
|
26,704
|
29,085
|
30,247
|
29,167
|
28,889
|
27,670
|
26,959
|
26,973
|
28,624
|
34,038
|
34,565
|
33,894
|
39,757
|
45,322
|
36,231
|
37,189
|
34,958
|
35,485
|
31,499
|
31,119
|
32,823
|
35,562
|
29,088
|
27,285
|
27,261
|
25,208
|
26,982
|
22,263
|
31,621
|
26,140
|
28,004
|
23,420
|
|
有形固定資産
|
74
|
75
|
63
|
67
|
185
|
212
|
264
|
239
|
258
|
237
|
328
|
356
|
336
|
360
|
378
|
413
|
455
|
471
|
487
|
504
|
506
|
473
|
456
|
471
|
556
|
509
|
505
|
483
|
497
|
2,448
|
2,362
|
2,484
|
2,357
|
2,269
|
2,222
|
2,105
|
1,984
|
1,930
|
1,885
|
1,901
|
1,836
|
1,755
|
1,821
|
1,726
|
1,644
|
1,757
|
1,755
|
1,704
|
1,666
|
1,551
|
1,587
|
1,483
|
1,373
|
1,291
|
1,231
|
1,279
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,498
|
2,799
|
2,797
|
3,047
|
2,276
|
2,277
|
2,047
|
2,187
|
1,922
|
1,556
|
1,408
|
711
|
1,005
|
991
|
1,269
|
1,200
|
899
|
1,695
|
1,499
|
1,384
|
945
|
1,646
|
3,336
|
3,805
|
2,419
|
2,450
|
2,297
|
1,875
|
3,381
|
2,264
|
2,004
|
781
|
1,034
|
601
|
392
|
-
|
-
|
-
|
-
|
249
|
305
|
130
|
|
固定資産合計
|
2,238
|
1,520
|
1,475
|
1,464
|
1,521
|
1,473
|
1,468
|
1,392
|
1,358
|
1,203
|
1,246
|
1,222
|
1,157
|
1,180
|
3,649
|
3,938
|
3,931
|
12,495
|
12,004
|
12,524
|
12,255
|
11,642
|
11,799
|
11,194
|
11,523
|
9,771
|
7,304
|
11,722
|
11,753
|
14,190
|
13,389
|
13,763
|
13,391
|
13,081
|
18,081
|
18,276
|
19,266
|
26,050
|
34,372
|
33,719
|
58,609
|
54,643
|
55,781
|
53,939
|
52,288
|
36,292
|
35,376
|
34,417
|
33,500
|
24,697
|
29,656
|
28,769
|
27,788
|
27,796
|
26,636
|
26,301
|
|
総資産
|
21,985
|
24,500
|
22,168
|
21,872
|
22,446
|
24,405
|
24,425
|
24,794
|
23,294
|
27,558
|
27,091
|
28,636
|
31,387
|
33,778
|
31,715
|
32,435
|
32,070
|
39,671
|
37,833
|
38,462
|
38,446
|
36,813
|
36,960
|
38,279
|
38,228
|
38,857
|
37,552
|
40,889
|
40,642
|
41,860
|
40,349
|
40,736
|
42,015
|
47,119
|
52,647
|
52,170
|
59,024
|
71,372
|
70,603
|
70,908
|
93,567
|
90,128
|
87,280
|
85,058
|
85,111
|
71,854
|
64,464
|
61,702
|
60,761
|
49,905
|
56,638
|
51,032
|
59,409
|
53,936
|
54,640
|
49,721
|
|
買掛金
|
467
|
1,040
|
596
|
437
|
593
|
995
|
791
|
1,238
|
909
|
1,596
|
568
|
1,117
|
652
|
830
|
936
|
1,036
|
1,400
|
703
|
477
|
1,442
|
1,454
|
574
|
1,074
|
1,282
|
1,797
|
1,112
|
1,903
|
1,890
|
1,754
|
3,083
|
3,013
|
1,227
|
812
|
859
|
1,468
|
1,932
|
2,907
|
1,370
|
1,618
|
2,555
|
2,708
|
2,160
|
2,259
|
2,956
|
2,501
|
2,334
|
2,609
|
3,512
|
3,324
|
2,785
|
1,897
|
2,597
|
3,562
|
4,034
|
4,504
|
4,173
|
|
流動負債合計
|
1,933
|
3,948
|
1,135
|
973
|
1,150
|
1,619
|
1,513
|
2,118
|
1,433
|
2,651
|
1,808
|
2,772
|
3,659
|
4,918
|
2,222
|
2,531
|
2,500
|
1,574
|
1,931
|
3,461
|
3,354
|
2,077
|
2,604
|
3,470
|
3,696
|
3,673
|
-
|
6,201
|
5,817
|
6,579
|
5,385
|
4,848
|
4,738
|
9,273
|
8,799
|
8,384
|
12,830
|
15,526
|
10,628
|
10,708
|
17,194
|
17,466
|
16,066
|
14,280
|
15,210
|
15,365
|
11,638
|
11,938
|
12,504
|
11,259
|
11,546
|
11,932
|
12,271
|
14,085
|
21,053
|
22,621
|
|
固定負債合計
|
278
|
276
|
304
|
323
|
321
|
363
|
364
|
403
|
419
|
146
|
146
|
159
|
160
|
157
|
152
|
146
|
144
|
147
|
150
|
174
|
157
|
165
|
139
|
112
|
61
|
0
|
-
|
269
|
207
|
1,791
|
1,967
|
2,116
|
2,545
|
2,465
|
7,458
|
7,195
|
6,986
|
6,706
|
7,318
|
7,056
|
11,372
|
6,704
|
6,483
|
6,306
|
6,032
|
6,096
|
5,222
|
4,962
|
4,667
|
4,834
|
4,539
|
4,218
|
18,664
|
22,288
|
19,917
|
19,044
|
|
総負債
|
2,211
|
4,225
|
1,440
|
1,297
|
1,471
|
1,983
|
1,878
|
2,522
|
1,853
|
2,797
|
1,955
|
2,932
|
3,820
|
5,076
|
2,374
|
2,677
|
2,644
|
1,722
|
2,082
|
3,635
|
3,511
|
2,242
|
2,743
|
3,582
|
3,757
|
3,673
|
3,761
|
6,470
|
6,024
|
8,371
|
7,353
|
6,965
|
7,283
|
11,738
|
16,257
|
15,579
|
19,816
|
22,232
|
17,946
|
17,764
|
28,566
|
24,170
|
22,549
|
20,586
|
21,242
|
21,461
|
16,860
|
16,900
|
17,171
|
16,093
|
16,085
|
16,150
|
30,935
|
36,373
|
40,970
|
41,665
|
|
資本金及び資本剰余金
|
85,531
|
85,673
|
85,813
|
85,951
|
86,150
|
86,358
|
86,583
|
86,767
|
87,045
|
87,435
|
87,715
|
87,720
|
87,640
|
88,049
|
88,180
|
88,363
|
88,040
|
87,608
|
86,113
|
86,168
|
86,316
|
86,467
|
86,932
|
87,109
|
87,411
|
87,957
|
88,255
|
88,427
|
88,917
|
90,251
|
88,766
|
88,431
|
88,698
|
89,572
|
89,874
|
89,843
|
90,904
|
91,248
|
94,915
|
95,218
|
106,602
|
107,110
|
107,273
|
107,507
|
107,945
|
108,551
|
109,003
|
109,523
|
110,013
|
110,379
|
123,725
|
125,051
|
125,350
|
125,690
|
126,082
|
126,520
|
|
利益剰余金
|
-65,757
|
-65,399
|
-65,085
|
-65,377
|
-65,177
|
-63,937
|
-64,037
|
-64,497
|
-65,605
|
-62,674
|
-62,543
|
-62,017
|
-60,074
|
-59,347
|
-58,842
|
-58,551
|
-58,615
|
-49,659
|
-50,358
|
-51,341
|
-51,382
|
-51,896
|
-52,708
|
-52,410
|
-52,938
|
-52,772
|
-54,456
|
-53,995
|
-54,075
|
-56,517
|
-55,471
|
-54,293
|
-53,655
|
-53,732
|
-53,112
|
-52,811
|
-51,306
|
-41,858
|
-42,477
|
-42,215
|
-41,925
|
-41,154
|
-42,459
|
-42,951
|
-43,540
|
-57,366
|
-60,873
|
-64,276
|
-65,999
|
-76,062
|
-82,786
|
-89,724
|
-96,406
|
-107,792
|
-111,870
|
-118,009
|
|
株主資本
|
19,774
|
20,275
|
20,728
|
20,574
|
20,974
|
22,421
|
22,546
|
22,271
|
21,440
|
24,761
|
25,136
|
25,704
|
27,567
|
28,702
|
29,340
|
29,757
|
29,425
|
37,949
|
35,751
|
34,827
|
34,934
|
34,570
|
34,216
|
34,696
|
34,470
|
35,184
|
33,790
|
34,419
|
34,618
|
33,489
|
32,996
|
33,770
|
34,732
|
35,381
|
36,389
|
36,591
|
39,207
|
49,140
|
52,657
|
53,144
|
65,001
|
65,958
|
64,731
|
64,472
|
63,869
|
50,393
|
47,604
|
44,802
|
43,590
|
33,812
|
40,553
|
34,882
|
28,474
|
17,563
|
13,670
|
8,056
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|