|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,776
|
69,335
|
52,540
|
47,773
|
43,650
|
41,831
|
39,993
|
30,435
|
12,309
|
11,632
|
13,215
|
12,857
|
5,944
|
9,130
|
10,194
|
12,176
|
5,872
|
4,651
|
2,443
|
463
|
157
|
169
|
2,309
|
899
|
8,516
|
|
現金 + 有価証券
|
2,776
|
69,335
|
52,540
|
47,773
|
43,650
|
41,831
|
39,993
|
30,435
|
12,309
|
11,632
|
13,215
|
12,857
|
5,944
|
9,130
|
10,194
|
12,176
|
5,872
|
4,651
|
2,443
|
463
|
157
|
169
|
2,309
|
899
|
8,516
|
|
売掛金
|
10,808
|
11,913
|
7,591
|
8,091
|
6,513
|
6,402
|
6,438
|
6,330
|
5,516
|
5,654
|
15,213
|
14,690
|
19,903
|
15,550
|
11,805
|
6,468
|
7,856
|
3,089
|
1,925
|
1,693
|
1,756
|
1,923
|
2,313
|
4,262
|
4,899
|
|
商品及び製品
|
36,073
|
48,105
|
47,086
|
43,060
|
42,965
|
38,727
|
36,919
|
36,064
|
34,694
|
34,076
|
61,545
|
66,982
|
68,526
|
60,756
|
47,945
|
40,643
|
37,043
|
29,840
|
22,638
|
20,529
|
18,320
|
17,268
|
16,013
|
14,215
|
14,314
|
|
流動資産合計
|
63,145
|
139,984
|
122,247
|
114,968
|
104,907
|
100,576
|
102,226
|
96,083
|
74,867
|
66,865
|
120,021
|
124,737
|
118,817
|
113,805
|
86,471
|
76,703
|
62,794
|
49,486
|
37,509
|
29,769
|
26,934
|
25,358
|
26,639
|
23,772
|
33,567
|
|
有形固定資産
|
12,727
|
12,670
|
12,830
|
13,165
|
13,850
|
-
|
-
|
12,201
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,476
|
2,358
|
2,178
|
2,015
|
1,420
|
1,330
|
|
固定資産合計
|
30,601
|
40,965
|
34,975
|
38,234
|
29,370
|
28,319
|
26,588
|
26,567
|
34,176
|
35,339
|
146,777
|
161,090
|
162,307
|
150,757
|
78,857
|
69,350
|
67,187
|
64,997
|
10,939
|
8,324
|
8,129
|
7,571
|
7,180
|
4,859
|
4,537
|
|
総資産
|
93,746
|
180,949
|
157,222
|
153,202
|
134,277
|
128,895
|
128,814
|
122,650
|
109,043
|
102,204
|
266,798
|
285,827
|
281,124
|
264,562
|
165,328
|
146,053
|
129,981
|
114,483
|
48,448
|
38,093
|
35,063
|
32,929
|
33,819
|
28,631
|
38,104
|
|
買掛金
|
24,399
|
26,473
|
11,569
|
11,310
|
10,896
|
11,554
|
17,963
|
18,405
|
8,241
|
11,765
|
16,607
|
23,041
|
30,535
|
27,269
|
16,295
|
14,953
|
16,999
|
17,166
|
11,909
|
12,103
|
12,909
|
15,005
|
10,885
|
9,787
|
9,905
|
|
流動負債合計
|
35,113
|
34,420
|
22,239
|
26,262
|
23,302
|
22,736
|
37,445
|
41,856
|
31,872
|
30,482
|
49,183
|
70,968
|
77,074
|
69,017
|
47,115
|
35,659
|
37,113
|
35,289
|
31,719
|
26,090
|
27,692
|
26,421
|
24,173
|
22,266
|
14,946
|
|
固定負債合計
|
71,327
|
16,190
|
12,420
|
12,676
|
12,610
|
12,322
|
11,909
|
11,537
|
13,068
|
12,897
|
17,423
|
18,495
|
14,800
|
13,150
|
16,669
|
15,035
|
7,374
|
4,144
|
1,318
|
1,011
|
782
|
554
|
326
|
83
|
0
|
|
総負債
|
106,441
|
50,610
|
34,659
|
38,938
|
35,912
|
35,058
|
49,354
|
53,393
|
44,940
|
43,379
|
66,606
|
89,463
|
91,874
|
82,167
|
63,784
|
50,694
|
44,487
|
39,433
|
33,037
|
27,101
|
28,474
|
26,975
|
24,499
|
22,349
|
14,946
|
|
資本金及び資本剰余金
|
-
|
31,572
|
32,229
|
32,206
|
33,994
|
38,501
|
39,194
|
39,875
|
47,705
|
48,955
|
222,107
|
229,705
|
240,280
|
249,191
|
259,314
|
264,017
|
266,721
|
266,912
|
268,105
|
268,132
|
268,212
|
268,249
|
275,365
|
281,074
|
301,755
|
|
利益剰余金
|
-
|
-343
|
-6,741
|
-9,727
|
-14,188
|
-16,239
|
-20,732
|
-24,848
|
-29,104
|
-32,347
|
-48,628
|
-55,544
|
-70,876
|
-83,000
|
-158,109
|
-171,365
|
-181,559
|
-192,092
|
-252,956
|
-257,289
|
-261,780
|
-262,395
|
-266,152
|
-274,929
|
-278,796
|
|
株主資本
|
-
|
130,339
|
122,563
|
114,264
|
98,365
|
93,837
|
79,460
|
69,257
|
64,103
|
58,825
|
200,192
|
196,364
|
189,250
|
182,395
|
101,544
|
95,359
|
85,547
|
75,095
|
15,420
|
11,124
|
6,721
|
6,103
|
9,469
|
6,431
|
23,307
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|